…
Savers Value Village, Inc., a thrift operator, sells second-hand merchandise in retail stores in the United States, Canada, and Australia. It purchases secondhand textiles, including clothing, bedding, and bath items; shoes; accessories; housewares; books; and other goods from non-profit partners and then processes, selects, prices, merchandises, and sells them in its stores. The company operates stores under the Savers, Value Village, Value Village Boutique, Village des Valeurs, Unique, and 2nd Avenue brands. It serves retail and wholesale customers. The company was formerly known as S-Evergreen Holding LLC and changed its name to Savers Value Village, Inc. in January 2022. Savers Value Village, Inc. was founded in 1954 and is based in Bellevue, Washington.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Savers Value Village, Inc. operates resale stores that acquire donated secondhand apparel, accessories and household goods through partnerships with nonprofit organizations and sells them via branded stores and related channels. Long-term growth drivers include rising demand for lower-cost, sustainable apparel, growth in the resale sector and operational efficiencies from processing and nonprofit sourcing, which could support revenue and margins while providing exposure to value-oriented retail.
Key risks are reliance on donated supply and nonprofit contracts, competition from online resale channels, and sensitivity to consumer spending and execution when scaling.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 37.20M | 49.43M | 47.08M | 124.30M | 77.86M |
| Net income | 22.64M | 29.03M | 53.12M | 84.72M | 83.39M |
| Selling general administrative | 705.90M | 648.85M | 633.99M | 530.05M | 426.15M |
| Selling and marketing expenses | 8.30M | 10.70M | 9.01M | 11.86M | 10.73M |
| Gross profit | 1329.94M | 867.87M | 846.00M | 837.30M | 729.66M |
| Reconciled depreciation | 80.48M | 69.53M | 60.73M | 55.75M | 47.38M |
| Ebit | 104.50M | 117.24M | 146.69M | 206.80M | 174.53M |
| Ebitda | 184.99M | 186.77M | 207.83M | 262.55M | 221.91M |
| Depreciation and amortization | 80.48M | 69.53M | 61.14M | 55.75M | 47.38M |
| Operating income | 124.10M | 130.19M | 141.86M | 206.23M | 182.24M |
| Other operating expenses | 1554.85M | 1407.43M | 1358.39M | 1231.00M | 1021.89M |
| Interest expense | 67.30M | 73.42M | 99.61M | 62.91M | 48.91M |
| Tax provision | 14.57M | 20.40M | 25.06M | 39.58M | -5.53M |
| Interest income | 50.93M | 76.74M | 81.84M | - | - |
| Net interest income | -67.30M | -73.42M | -99.68M | -66.91M | -53.35M |
| Income tax expense | 14.57M | 20.40M | -6.04M | 39.58M | -5.53M |
| Total revenue | 1678.95M | 1537.62M | 1500.25M | 1437.23M | 1204.12M |
| Total operating expenses | 1205.84M | 737.68M | 704.14M | 631.08M | 547.43M |
| Cost of revenue | 349.01M | 669.74M | 654.25M | 599.93M | 474.46M |
| Total other income expense net | -86.89M | -80.75M | -94.78M | -15.02M | -51.02M |
| Net income from continuing ops | 22.64M | 29.03M | 35.68M | 84.72M | 83.39M |
| Net income applicable to common shares | 22.64M | 29.03M | 53.12M | - | 83.39M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2010.89M | 1885.49M | 1867.40M | 1707.82M | 1222.69M |
| Intangible assets | 153.59M | 159.33M | 166.68M | 170.65M | 208.81M |
| Other current assets | 52.63M | 29.21M | 33.38M | 35.65M | 28.85M |
| Total liab | 1575.31M | 1463.82M | 1491.35M | 1480.48M | 1037.26M |
| Total stockholder equity | 435.58M | 421.68M | 376.06M | 227.34M | 185.43M |
| Other current liab | 71.30M | 52.25M | 70.85M | 62.13M | 79.78M |
| Common stock | 0.00M | 0.00M | 0.00M | - | 224.68M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 224.68M |
| Retained earnings | -273.25M | -250.45M | -247.54M | -38.44M | -53.71M |
| Other liab | - | - | - | - | 83.94M |
| Good will | 677.88M | 665.47M | 687.37M | 681.45M | 703.78M |
| Other assets | 9.30M | 7.59M | 0.00M | - | 18.33M |
| Cash | 85.90M | 149.97M | 179.96M | 112.13M | 96.81M |
| Cash and equivalents | 85.90M | 149.97M | 179.96M | - | - |
| Total current liabilities | 244.02M | 231.10M | 241.45M | 272.88M | 161.16M |
| Current deferred revenue | - | - | -0.85M | 62.05M | 76.02M |
| Net debt | 1295.36M | 1153.32M | 1107.85M | 1150.50M | 707.12M |
| Short term debt | 97.09M | 95.81M | 83.81M | 130.09M | 8.42M |
| Short long term debt | 7.50M | 6.00M | 4.50M | 50.25M | 8.42M |
| Short long term debt total | 1381.26M | 1303.29M | 1287.81M | 1262.63M | 803.94M |
| Other stockholder equity | 695.44M | 657.91M | 593.11M | 226.33M | 14.46M |
| Property plant equipment | 973.01M | 822.88M | 728.78M | - | 133.86M |
| Total current assets | 197.11M | 230.22M | 257.92M | 192.32M | 157.73M |
| Net tangible assets | - | - | - | - | -727.16M |
| Short term investments | - | - | 7.69M | - | - |
| Net receivables | 17.09M | 16.76M | 11.77M | 14.09M | 6.61M |
| Long term debt | 708.22M | 735.13M | 784.59M | 783.35M | 790.69M |
| Inventory | 41.48M | 34.29M | 32.82M | 21.82M | 24.35M |
| Accounts payable | 75.64M | 83.04M | 86.80M | 80.67M | 72.96M |
| Accumulated other comprehensive income | 13.39M | 14.22M | 30.49M | 39.45M | 14.46M |
| Non currrent assets other | 9.30M | 3.79M | -174.75M | 35.04M | 18.52M |
| Non current assets total | 1813.78M | 1655.27M | 1609.48M | 1515.50M | 1064.97M |
| Capital lease obligations | 665.55M | 562.15M | 498.71M | 429.03M | 4.82M |
| Long term debt total | 724.62M | 735.13M | 784.59M | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.18M | -80.52M | -104.53M | -110.50M | -263.17M |
| Change to liabilities | - | - | - | - | 2.73M |
| Total cashflows from investing activities | -118.47M | -80.52M | -92.36M | - | -263.17M |
| Net borrowings | -38.96M | -57.12M | -62.21M | - | 179.34M |
| Total cash from financing activities | -116.02M | -76.63M | -17.04M | -40.22M | 53.00M |
| Change to operating activities | - | - | - | - | -3.33M |
| Net income | 22.64M | 29.03M | 53.12M | 84.72M | 83.39M |
| Change in cash | -64.06M | -29.99M | 67.82M | 14.22M | -39.94M |
| Begin period cash flow | 149.97M | 179.96M | 112.13M | 97.92M | 137.86M |
| End period cash flow | 85.90M | 149.97M | 179.96M | 112.13M | 97.92M |
| Total cash from operating activities | 167.28M | 134.28M | 175.16M | 169.43M | 175.76M |
| Issuance of capital stock | 0.00M | 0.00M | 314.72M | 0.00M | 0.00M |
| Depreciation | 80.48M | 69.53M | 61.14M | 55.75M | 47.38M |
| Other cashflows from investing activities | 2.48M | 28.54M | -0.62M | - | -2.32M |
| Dividends paid | 0.00M | 0.00M | 262.24M | -69.43M | -75.00M |
| Change to inventory | -6.42M | -1.90M | -10.93M | 2.25M | 6.09M |
| Change to account receivables | -0.19M | -5.75M | 0.74M | - | 3.86M |
| Sale purchase of stock | -45.21M | -0.56M | -0.85M | - | - |
| Other cashflows from financing activities | -22.82M | -18.95M | -6.47M | 101.23M | 796.47M |
| Change to netincome | - | - | - | - | 31.17M |
| Capital expenditures | 118.64M | 105.88M | 92.39M | 110.17M | 40.54M |
| Change in working capital | -157.52M | -144.96M | -103.98M | -135.85M | 9.37M |
| Stock based compensation | 38.60M | 61.64M | 72.60M | 1.94M | 0.73M |
| Other non cash items | 175.37M | 150.92M | 127.53M | 142.61M | 56.75M |
| Free cash flow | 48.64M | 28.40M | 82.77M | 59.26M | 135.22M |
Sector: Consumer Cyclical Industry: Specialty Retail
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SVV Savers Value Village, Inc. |
0.21 2.12% |
10.12 | 61.87 | 13.79 | 0.82 | 3.40 | 1.64 | 15.41 |
| ANCTF Alimentation Couchen Tard Inc A |
1.28 2.25% |
58.16 | 17.19 | 18.25 | 0.65 | 3.25 | 0.82 | 9.12 |
| CASY Caseys General Stores Inc |
-3.50 0.49% |
710.61 | 44.85 | 39.84 | 1.71 | 7.50 | 1.84 | 22.43 |
| ULTA Ulta Beauty Inc |
-4.73 0.72% |
654.35 | 19.96 | 19.68 | 1.80 | 8.87 | 1.99 | 13.26 |
| TSCO Tractor Supply Company |
0.27 0.73% |
37.01 | 17.20 | 14.99 | 1.09 | 6.70 | 1.52 | 12.94 |
Savers Value Village, Inc., a thrift operator, sells second-hand merchandise in retail stores in the United States, Canada, and Australia. It purchases secondhand textiles, including clothing, bedding, and bath items; shoes; accessories; housewares; books; and other goods from non-profit partners and then processes, selects, prices, merchandises, and sells them in its stores. The company operates stores under the Savers, Value Village, Value Village Boutique, Village des Valeurs, Unique, and 2nd Avenue brands. It serves retail and wholesale customers. The company was formerly known as S-Evergreen Holding LLC and changed its name to Savers Value Village, Inc. in January 2022. Savers Value Village, Inc. was founded in 1954 and is based in Bellevue, Washington.
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark T. Walsh | CEO, President & Director | 1962 |
| Mr. Jubran Tanious | President & COO | 1977 |
| Mr. Michael W. Maher | CFO & Treasurer | 1974 |
| Mr. Richard Medway | General Counsel, Chief Compliance & Sustainability Officer & Secretary | 1968 |
| Ms. Mindy Geisser | Chief People Services Officer | 1969 |
| Mr. Charles Hunsinger | Chief Information Officer | 1968 |
| Ms. Sara Gaugl | VP of Marketing & Communications | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.