…
Telephone and Data Systems, Inc., a telecommunications company, provides communications services to residential, commercial, and wholesale customers in the United States. It operates through two segments: TDS Telecom and Array. The company offers internet connections and all-home Wi-Fi services, fiber internet, security, and support services; advanced home TV entertainment combined with a digital video recording (DVR) services; TDS TV+, an integrated cloud TV platform that combines linear and on-demand programming, mobile device interfaces, personalized recommendations, and network-based DVR; digital television; local and long-distance telephone service, voice over internet protocol, and enhanced services; wireless services to customers; broadband, IP-based services, and hosted voice and video collaboration services to small- and medium-sized businesses; carrying data and voice traffic services; wholesale services; and communication services in underserved areas. The company is also leases tower spaces to tenants; provides ancillary services. The company sells and distributes its products through third-party direct sales, retail stores, sales agents, and an online platform to sell services and products. Telephone and Data Systems, Inc. was incorporated in 1968 and is headquartered in Chicago, Illinois.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Telephone and Data Systems (TDS) is a U.S. telecommunications holding company whose businesses include UScellular and TDS Telecom, providing wireless, broadband, fiber and voice services in mid-size and rural markets. Long-term growth may be supported by rising broadband demand, fiber and 5G upgrades and government rural-connectivity programs, and investors may view TDS as exposure to stable broadband cash flows with upside from network investment.
Primary risks are intense competition from national carriers, large ongoing capital expenditures to deploy fiber and 5G, and regulatory or spectrum changes that could pressure returns.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 88.96M | -20.00M | -477.00M | 125.00M | 221.00M |
| Minority interest | -26.48M | -2.00M | -6.00M | 10.00M | 32.00M |
| Net income | -6.24M | -28.00M | -500.00M | 62.00M | 156.00M |
| Selling general administrative | 435.06M | 1514.00M | 1545.00M | 1768.00M | 1677.00M |
| Selling and marketing expenses | - | 207.00M | 208.00M | - | - |
| Gross profit | -62.00M | 2829.00M | 2826.00M | 2848.00M | 2857.00M |
| Reconciled depreciation | 351.88M | 943.00M | 919.00M | 929.00M | 895.00M |
| Ebit | 201.63M | 259.00M | -233.00M | 328.00M | 477.00M |
| Ebitda | 553.51M | 1202.00M | 682.00M | 1257.00M | 1372.00M |
| Depreciation and amortization | 351.88M | 943.00M | 915.00M | 929.00M | 895.00M |
| Non operating income net other | - | - | - | 177.00M | 192.00M |
| Operating income | -62.00M | 63.00M | -414.00M | 328.00M | 477.00M |
| Other operating expenses | 1290.21M | 4901.00M | 5574.00M | 5262.00M | 5044.00M |
| Interest expense | 112.67M | 279.00M | 244.00M | 174.00M | 232.00M |
| Tax provision | -62.18M | 6.00M | 46.00M | 53.00M | 33.00M |
| Interest income | 40.31M | 27.00M | 23.00M | 17.00M | 39.00M |
| Net interest income | -72.36M | -252.00M | -211.00M | -157.00M | -221.00M |
| Extraordinary items | -123.64M | 44.47M | 50.40M | - | - |
| Non recurring | - | - | - | 30.00M | 26.00M |
| Income tax expense | -62.18M | 6.00M | 10.00M | 53.00M | 33.00M |
| Total revenue | 1228.21M | 4964.00M | 5160.00M | 5413.00M | 5329.00M |
| Total operating expenses | 1325.59M | 2766.00M | 3240.00M | 5262.00M | 5044.00M |
| Cost of revenue | 1290.21M | 2135.00M | 2334.00M | 2565.00M | 2472.00M |
| Total other income expense net | 150.96M | -83.00M | -63.00M | -203.00M | -256.00M |
| Net income from continuing ops | 151.15M | -26.00M | -13.00M | 72.00M | 188.00M |
| Net income applicable to common shares | -75.46M | -97.00M | -569.00M | -7.00M | 117.00M |
| Preferred stock and other adjustments | - | - | - | 69.00M | 39.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 8398.30M | 13683.00M | 13922.00M | 14550.00M | 13493.00M |
| Intangible assets | 1774.64M | 4750.00M | 4885.00M | 4903.00M | 4294.00M |
| Other current assets | 42.18M | 105.00M | 138.00M | 58.00M | 61.00M |
| Total liab | 3130.95M | 7799.00M | 7914.00M | 7935.00M | 6748.00M |
| Total stockholder equity | 4801.61M | 5091.00M | 5202.00M | 5849.00M | 5927.00M |
| Deferred long term liab | - | - | - | 969.00M | 921.00M |
| Other current liab | 293.04M | 304.00M | 331.00M | 558.00M | 316.00M |
| Common stock | 1.33M | 1.00M | 1.00M | 1.00M | 1.00M |
| Capital stock | 1075.30M | 1075.00M | 1075.00M | 1075.00M | 1075.00M |
| Retained earnings | 1694.22M | 1849.00M | 2023.00M | 2699.00M | 2812.00M |
| Other liab | - | - | - | 1782.00M | 1680.00M |
| Good will | - | - | 0.00M | 547.00M | 547.00M |
| Other assets | 1757.73M | -735.00M | -1.00M | 822.00M | 728.00M |
| Cash | 765.95M | 364.00M | 236.00M | 360.00M | 367.00M |
| Cash and equivalents | 765.95M | 364.00M | 236.00M | 360.00M | 367.00M |
| Total current liabilities | 440.31M | 1090.00M | 1184.00M | 1514.00M | 1180.00M |
| Current deferred revenue | - | 283.00M | 277.00M | 285.00M | 236.00M |
| Net debt | 1188.10M | 4738.00M | 4907.00M | 4444.00M | 3668.00M |
| Short term debt | 31.45M | 184.00M | 173.00M | 165.00M | 147.00M |
| Short long term debt | 5.27M | 31.00M | 26.00M | 19.00M | 6.00M |
| Short long term debt total | 1954.05M | 5102.00M | 5143.00M | 4804.00M | 4035.00M |
| Other stockholder equity | 2010.58M | 2149.00M | 2093.00M | 2070.00M | 2035.00M |
| Property plant equipment | 3480.54M | 5976.00M | 6049.00M | 4760.00M | 4361.00M |
| Total current assets | 923.47M | 1695.00M | 1660.00M | 2028.00M | 2044.00M |
| Long term investments | 461.92M | 500.00M | 505.00M | 495.00M | 479.00M |
| Net tangible assets | - | - | - | 245.00M | 983.00M |
| Short term investments | - | - | - | - | 0.00M |
| Net receivables | 111.27M | 1043.00M | 1078.00M | 1240.00M | 1335.00M |
| Long term debt | 823.36M | 4051.00M | 4080.00M | 3731.00M | 2928.00M |
| Inventory | 4.06M | 183.00M | 208.00M | 268.00M | 178.00M |
| Accounts payable | 115.82M | 280.00M | 360.00M | 506.00M | 481.00M |
| Noncontrolling interest in consolidated entity | - | - | - | 754.00M | 807.00M |
| Accumulated other comprehensive income | 21.51M | 18.00M | 11.00M | 5.00M | 5.00M |
| Common stock total equity | - | - | - | 1.00M | 1.00M |
| Preferred stock total equity | - | - | - | 1074.00M | 1074.00M |
| Retained earnings total equity | - | - | - | 2699.00M | 2812.00M |
| Treasury stock | - | - | - | -481.00M | -461.00M |
| Non currrent assets other | 1757.73M | 762.00M | 823.00M | -147.00M | -193.00M |
| Non current assets total | 7474.83M | 11988.00M | 12262.00M | 12522.00M | 11449.00M |
| Capital lease obligations | 575.80M | 1020.00M | 1037.00M | 1054.00M | 1101.00M |
| Long term debt total | 823.36M | 4051.00M | 4080.00M | 3731.00M | 2928.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -754.00M | -1297.00M | -1783.00M | 3.00M |
| Change to liabilities | - | - | - | 159.00M | -118.00M |
| Total cashflows from investing activities | 2144.10M | -754.00M | -1327.00M | -1783.00M | -2462.00M |
| Net borrowings | -1637.12M | -16.00M | 298.00M | 880.00M | -600.00M |
| Total cash from financing activities | -2347.07M | -277.00M | 56.00M | 613.00M | 321.00M |
| Change to operating activities | - | - | - | 101.00M | 57.00M |
| Net income | 151.15M | -26.00M | -487.00M | 72.00M | 188.00M |
| Change in cash | 386.93M | 114.00M | -129.00M | -15.00M | -1038.00M |
| Begin period cash flow | 383.22M | 270.00M | 399.00M | 414.00M | 1452.00M |
| End period cash flow | 770.15M | 384.00M | 270.00M | 399.00M | 414.00M |
| Total cash from operating activities | 589.89M | 1145.00M | 1142.00M | 1155.00M | 1103.00M |
| Issuance of capital stock | - | - | 0.00M | 0.00M | 1110.00M |
| Depreciation | 351.88M | 943.00M | 915.00M | 929.00M | 895.00M |
| Other cashflows from investing activities | 2462.29M | -17.00M | -116.00M | -622.00M | -1334.00M |
| Dividends paid | 87.67M | 104.00M | 153.00M | -151.00M | -119.00M |
| Change to inventory | -0.01M | 20.00M | 61.00M | -90.00M | -25.00M |
| Change to account receivables | -24.19M | -47.00M | -18.00M | -69.00M | -22.00M |
| Sale purchase of stock | -129.49M | -54.00M | -6.00M | -83.00M | -39.00M |
| Other cashflows from financing activities | -492.79M | -103.00M | -83.00M | 1229.00M | -72.00M |
| Change to netincome | - | - | - | 252.00M | 244.00M |
| Capital expenditures | 394.70M | 904.00M | 1341.00M | 1775.00M | 1151.00M |
| Change receivables | - | - | - | -268.00M | -138.00M |
| Cash flows other operating | - | - | - | 101.00M | 57.00M |
| Cash and cash equivalents changes | - | - | - | -15.00M | -1038.00M |
| Change in working capital | -238.40M | -68.00M | -17.00M | -98.00M | -224.00M |
| Stock based compensation | 27.17M | 71.00M | 41.00M | 42.00M | 49.00M |
| Other non cash items | 364.28M | 222.00M | 682.00M | 163.00M | 143.00M |
| Free cash flow | 195.19M | 241.00M | -199.00M | -620.00M | -48.00M |
Sector: Communication Services Industry: Telecom Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TDS Telephone and Data Systems Inc |
-0.55 1.73% |
31.23 | 9.43 | 39.06 | 3.46 | 1.06 | 3.55 | 3.71 |
| SFTBF Softbank Group Corp. |
-1.70 6.72% |
23.58 | 6.45 | 73.53 | 0.03 | 1.82 | 6.60 | 6.57 |
| SFTBY SoftBank Group Corp |
-0.74 5.92% |
11.75 | 6.42 | 72.99 | 0.03 | 1.81 | 6.60 | 6.57 |
| TMUS T-Mobile US Inc |
1.30 0.76% |
173.46 | 19.12 | 12.95 | 2.10 | 3.49 | 3.39 | 9.70 |
| T AT&T Inc. |
0.04 0.20% |
22.30 | 8.76 | 10.39 | 1.44 | 1.65 | 2.57 | 6.09 |
Telephone and Data Systems, Inc., a telecommunications company, provides communications services to residential, commercial, and wholesale customers in the United States. It operates through two segments: TDS Telecom and Array. The company offers internet connections and all-home Wi-Fi services, fiber internet, security, and support services; advanced home TV entertainment combined with a digital video recording (DVR) services; TDS TV+, an integrated cloud TV platform that combines linear and on-demand programming, mobile device interfaces, personalized recommendations, and network-based DVR; digital television; local and long-distance telephone service, voice over internet protocol, and enhanced services; wireless services to customers; broadband, IP-based services, and hosted voice and video collaboration services to small- and medium-sized businesses; carrying data and voice traffic services; wholesale services; and communication services in underserved areas. The company is also leases tower spaces to tenants; provides ancillary services. The company sells and distributes its products through third-party direct sales, retail stores, sales agents, and an online platform to sell services and products. Telephone and Data Systems, Inc. was incorporated in 1968 and is headquartered in Chicago, Illinois.
| Name | Title | Year Born |
|---|---|---|
| Mr. LeRoy T. Carlson Jr. | Pres, CEO & Director | 1947 |
| Ms. Vicki L. Villacrez | Exec. VP & CFO | 1963 |
| Ms. Anita J. Kroll | Chief Accounting Officer, VP & Controller | NA |
| Ms. Laurie A. Ruchti | VP & Chief Information Officer | NA |
| Ms. Julie D. Mathews | Director of Investor Relations | NA |
| Mr. Stephen P. Fitzell CPA | Gen. Counsel & Assistant Sec. | NA |
| Mr. Joseph R. Hanley | Sr. VP of Strategy & Corp. Devel. | 1967 |
| Dr. Daniel J. DeWitt Ph.D. | Sr. VP of HR | 1952 |
| Mr. Theodore E. Wiessing | Sr. VP of Technology for OneNeck IT Solutions & Sr. Security Advisor | NA |
| Ms. Jessica Bartley | VP of IT Security and Chief Security & Privacy Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.