…
Travel + Leisure Co., together with its subsidiaries, provides hospitality services and travel products in the United States and internationally. The company operates in two segments, Vacation Ownership; and Travel and Membership. The Vacation Ownership segment develops, markets, and sells vacation ownership interests (VOIs) to individual consumers, as well as offers consumer financing in connection with the sale of VOIs; and property management services at resorts; and This segment also experiences under hospitality and leisure brands, including Club Wyndham, WorldMark, Margaritaville Vacation Club, Sports Illustrated Resorts, Eddie Bauer Adventure Club, And Accor Vacation Club. The Travel and Membership segment operates various travel businesses, including vacation exchange brands, travel technology platforms, travel memberships, and direct-to-consumer rentals. This segment also offers business-to-business private-label travel club solutions and facilitates bookings. Travel + Leisure Co. has a strategic alliance with Hornblower Group, Inc. The company was formerly known as Wyndham Destinations, Inc. and changed its name to Travel + Leisure Co. in February 2021. Travel + Leisure Co. was founded in 1990 and is headquartered in Orlando, Florida.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 337.00M | 513.00M | 485.00M | 486.00M | 429.00M |
| Net income | 230.00M | 411.00M | 396.00M | 357.00M | 308.00M |
| Selling general administrative | 498.00M | 475.00M | 454.00M | 479.00M | 434.00M |
| Selling and marketing expenses | 585.00M | 550.00M | 507.00M | 451.00M | 363.00M |
| Gross profit | 1093.00M | 1892.00M | 1821.00M | 1728.00M | 1537.00M |
| Reconciled depreciation | 124.00M | 115.00M | 112.00M | 119.00M | 124.00M |
| Ebit | 704.00M | 762.00M | 736.00M | 653.00M | 618.00M |
| Ebitda | 828.00M | 877.00M | 848.00M | 826.00M | 749.00M |
| Depreciation and amortization | 124.00M | 115.00M | 112.00M | 173.00M | 131.00M |
| Non operating income net other | - | - | - | 6.00M | 9.00M |
| Operating income | 717.00M | 733.00M | 720.00M | 653.00M | 618.00M |
| Other operating expenses | 3304.00M | 3131.00M | 3030.00M | 2888.00M | 2518.00M |
| Interest expense | 367.00M | 249.00M | 251.00M | 195.00M | 198.00M |
| Tax provision | 107.00M | 135.00M | 94.00M | 130.00M | 116.00M |
| Interest income | 223.00M | 14.00M | 13.00M | 6.00M | 3.00M |
| Net interest income | -223.00M | -235.00M | -238.00M | -189.00M | -195.00M |
| Extraordinary items | 0.00M | 33.00M | 5.00M | 1.00M | -5.00M |
| Non recurring | - | - | - | 24.00M | -6.00M |
| Income tax expense | 107.00M | 135.00M | 94.00M | 130.00M | 116.00M |
| Total revenue | 4021.00M | 3864.00M | 3750.00M | 3567.00M | 3134.00M |
| Total operating expenses | 376.00M | 1159.00M | 1101.00M | 1049.00M | 921.00M |
| Cost of revenue | 2928.00M | 1972.00M | 1929.00M | 1839.00M | 1597.00M |
| Total other income expense net | -380.00M | -220.00M | -235.00M | -167.00M | -189.00M |
| Discontinued operations | - | - | - | 1.00M | -5.00M |
| Net income from continuing ops | 230.00M | 378.00M | 391.00M | 356.00M | 313.00M |
| Net income applicable to common shares | 230.00M | 411.00M | 396.00M | 357.00M | 308.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 6760.00M | 6735.00M | 6738.00M | 6757.00M | 6588.00M |
| Intangible assets | 201.00M | 209.00M | 199.00M | 207.00M | 219.00M |
| Other current assets | 173.00M | 412.00M | 570.00M | 362.00M | 374.00M |
| Total liab | 7742.00M | 7615.00M | 7655.00M | 7661.00M | 7382.00M |
| Total stockholder equity | -982.00M | -881.00M | -917.00M | -913.00M | -801.00M |
| Deferred long term liab | - | - | - | 1078.00M | 1068.00M |
| Other current liab | 883.00M | 585.00M | 1083.00M | 660.00M | 705.00M |
| Common stock | 3.00M | 2.00M | 2.00M | 2.00M | 2.00M |
| Capital stock | 3.00M | 2.00M | 2.00M | 2.00M | 2.00M |
| Retained earnings | 2412.00M | 2334.00M | 2067.00M | 1808.00M | 1587.00M |
| Other liab | - | - | - | 1297.00M | 1332.00M |
| Good will | 972.00M | 966.00M | 962.00M | 955.00M | 961.00M |
| Other assets | 2806.00M | -530.00M | 179.00M | 2346.00M | 7796.00M |
| Cash | 253.00M | 167.00M | 282.00M | 550.00M | 369.00M |
| Cash and equivalents | 253.00M | 167.00M | 282.00M | 550.00M | 369.00M |
| Total current liabilities | 945.00M | 1169.00M | 1168.00M | 1136.00M | 1159.00M |
| Current deferred revenue | 468.00M | 457.00M | 454.00M | 411.00M | 392.00M |
| Net debt | 4655.00M | 5503.00M | 5451.00M | 5203.00M | 5080.00M |
| Short term debt | 945.00M | 603.00M | 442.00M | 3669.00M | 3379.00M |
| Short long term debt total | 4908.00M | 5670.00M | 5733.00M | 5753.00M | 5449.00M |
| Other stockholder equity | -3330.00M | -3105.00M | -2987.00M | -2644.00M | -2342.00M |
| Property plant equipment | 616.00M | 638.00M | 701.00M | 658.00M | 689.00M |
| Total current assets | 1546.00M | 4777.00M | 4757.00M | 4757.00M | 4488.00M |
| Long term investments | 18.00M | 18.00M | 19.00M | 18.00M | 21.00M |
| Net tangible assets | - | - | - | -2075.00M | -1981.00M |
| Short term investments | 13.00M | 17.00M | 32.00M | 12.00M | 27.00M |
| Net receivables | 165.00M | 2954.00M | 2893.00M | 2640.00M | 2502.00M |
| Long term debt | 5580.00M | 5570.00M | 5626.00M | 5631.00M | 5304.00M |
| Inventory | 1128.00M | 1227.00M | 1135.00M | 1193.00M | 1216.00M |
| Accounts payable | 62.00M | 67.00M | 73.00M | 65.00M | 62.00M |
| Noncontrolling interest in consolidated entity | - | - | - | 9.00M | 7.00M |
| Accumulated other comprehensive income | -67.00M | -112.00M | -70.00M | -79.00M | -48.00M |
| Common stock total equity | - | - | - | 2.00M | 2.00M |
| Retained earnings total equity | - | - | - | 1808.00M | 1587.00M |
| Treasury stock | - | - | - | -6886.00M | -6534.00M |
| Non currrent assets other | -31.00M | 104.00M | 77.00M | 77.00M | 106.00M |
| Non current assets total | 2408.00M | 1958.00M | 1981.00M | 2000.00M | 2100.00M |
| Capital lease obligations | 154.00M | 100.00M | 107.00M | 122.00M | 145.00M |
| Long term debt total | 5598.00M | 5591.00M | 5646.00M | 5642.00M | 5313.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 2.00M | -124.00M | -62.00M | -50.00M | -93.00M |
| Change to liabilities | - | - | - | -71.00M | 24.00M |
| Total cashflows from investing activities | -107.00M | -124.00M | -80.00M | -50.00M | -93.00M |
| Net borrowings | -11.00M | -59.00M | -12.00M | 312.00M | -1126.00M |
| Total cash from financing activities | -443.00M | -458.00M | -500.00M | -196.00M | -1288.00M |
| Change to operating activities | - | - | - | - | 8.00M |
| Net income | 230.00M | 378.00M | 391.00M | 356.00M | 313.00M |
| Change in cash | 97.00M | -129.00M | -230.00M | 191.00M | -820.00M |
| Begin period cash flow | 329.00M | 458.00M | 688.00M | 497.00M | 1317.00M |
| End period cash flow | 426.00M | 329.00M | 458.00M | 688.00M | 497.00M |
| Total cash from operating activities | 640.00M | 464.00M | 350.00M | 442.00M | 568.00M |
| Issuance of capital stock | 34.00M | 15.00M | 10.00M | 10.00M | 11.00M |
| Depreciation | 124.00M | 115.00M | 112.00M | 119.00M | 124.00M |
| Other cashflows from investing activities | 9.00M | 1.00M | 0.00M | 2.00M | -36.00M |
| Dividends paid | 149.00M | 142.00M | 136.00M | -135.00M | -109.00M |
| Change to inventory | -68.00M | -16.00M | 25.00M | 31.00M | -6.00M |
| Change to account receivables | -500.00M | -514.00M | -522.00M | -401.00M | 20.00M |
| Sale purchase of stock | -301.00M | -234.00M | -309.00M | -351.00M | -25.00M |
| Other cashflows from financing activities | -2.00M | -38.00M | -30.00M | 2130.00M | 2013.00M |
| Change to netincome | - | - | - | 395.00M | 162.00M |
| Capital expenditures | 117.00M | 81.00M | 74.00M | 52.00M | 57.00M |
| Change receivables | - | - | - | -28.00M | -15.00M |
| Cash flows other operating | - | - | - | -361.00M | -29.00M |
| Cash and cash equivalents changes | - | - | - | 196.00M | -813.00M |
| Change in working capital | -590.00M | -567.00M | -584.00M | -429.00M | -26.00M |
| Stock based compensation | 57.00M | 41.00M | 38.00M | 45.00M | 32.00M |
| Other non cash items | 840.00M | 471.00M | 385.00M | 355.00M | 164.00M |
| Free cash flow | 523.00M | 383.00M | 276.00M | 390.00M | 511.00M |
Sector: Consumer Cyclical Industry: Travel Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TNL Travel + Leisure Co |
-0.67 0.84% |
79.38 | 17.87 | 7.95 | 0.98 | 7.11 | 2.32 | 13.43 |
| BKNG Booking Holdings Inc |
3.39 2.12% |
163.60 | 28.83 | 17.92 | 5.61 | 34.95 | 5.73 | 16.72 |
| ABNB Airbnb Inc |
1.48 0.81% |
182.60 | 38.87 | 28.99 | 7.66 | 12.90 | 6.92 | 32.32 |
| RCL Royal Caribbean Cruises Ltd |
-4.16 1.24% |
331.02 | 15.40 | 12.39 | 3.57 | 6.67 | 4.87 | 12.36 |
| TCOM Trip.com Group Ltd ADR |
-0.28 0.64% |
43.33 | 23.73 | 16.29 | 0.91 | 2.30 | 5.84 | 18.29 |
Travel + Leisure Co., together with its subsidiaries, provides hospitality services and travel products in the United States and internationally. The company operates in two segments, Vacation Ownership; and Travel and Membership. The Vacation Ownership segment develops, markets, and sells vacation ownership interests (VOIs) to individual consumers, as well as offers consumer financing in connection with the sale of VOIs; and property management services at resorts; and This segment also experiences under hospitality and leisure brands, including Club Wyndham, WorldMark, Margaritaville Vacation Club, Sports Illustrated Resorts, Eddie Bauer Adventure Club, And Accor Vacation Club. The Travel and Membership segment operates various travel businesses, including vacation exchange brands, travel technology platforms, travel memberships, and direct-to-consumer rentals. This segment also offers business-to-business private-label travel club solutions and facilitates bookings. Travel + Leisure Co. has a strategic alliance with Hornblower Group, Inc. The company was formerly known as Wyndham Destinations, Inc. and changed its name to Travel + Leisure Co. in February 2021. Travel + Leisure Co. was founded in 1990 and is headquartered in Orlando, Florida.
501 W. Church Street, Orlando, FL, United States, 32805
407 626 5200
19000
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael D. Brown | CEO, Pres & Director | 1971 |
| Mr. Michael A. Hug | Chief Financial Officer | 1967 |
| Mr. Geoffrey Richards | Chief Operating Officer of Wyndham Destinations | 1973 |
| Mr. Jeffrey Myers | Chief Sales & Marketing Officer of Wyndham Destinations | 1968 |
| Mr. Thomas M. Duncan | Sr. VP & Chief Accounting Officer | 1976 |
| Mr. Sy Esfahani | Chief Technology Officer | 1961 |
| Mr. Christopher Agnew | Sr. VP of FP&A and Investor Relations | NA |
| Mr. James J. Savina | Chief Ethics & Compliance Officer, Exec. VP, Gen. Counsel and Corp. Sec. | 1974 |
| Ms. Nadeen A. Ayala | Sr. VP of Global Communications | NA |
| Mr. Michael Valentino | VP of Marketing and Communications | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.