…
US Foods Holding Corp., through its subsidiary, engages in marketing, sale, and distribution of fresh, frozen, and dry food and non-food products to foodservice customers in the United States. The company's customers include independently owned single and multi-unit restaurants, regional concepts, national restaurant chains, hospitals, nursing homes, hotels and motels, country clubs, government and military organizations, colleges and universities, and retail locations. As of December 31, 2022, it operated 70 distribution facilities, 86 cash and carry locations, and 14 broadline support business production facilities. The company was formerly known as USF Holding Corp. and changed its name to US Foods Holding Corp. in February 2016. US Foods Holding Corp. was incorporated in 2007 and is headquartered in Rosemont, Illinois.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
US Foods Holding Corp is a national foodservice distributor supplying restaurants, healthcare, education and hospitality customers with food and related products through warehouses, transportation and value-added services. Long-term growth may be supported by scale, e-commerce and menu-support services, private-label expansion and steady institutional and off-premise demand; the company’s logistics footprint could support cash generation.
Key risks include commodity and fuel price volatility, intense competition and pricing pressure, sensitivity to foodservice demand cycles, and execution and leverage risk tied to strategic initiatives.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 361.00M | 214.00M | -294.00M | 511.00M | 496.00M |
| Net income | 265.00M | 164.00M | -226.00M | 385.00M | 407.00M |
| Selling general administrative | 4886.00M | 4220.00M | 3757.00M | 76.00M | 3647.00M |
| Selling and marketing expenses | - | - | 3757.00M | 3888.00M | 3647.00M |
| Gross profit | 5492.00M | 4655.00M | 3719.00M | 4587.00M | 4306.00M |
| Reconciled depreciation | 372.00M | 378.00M | 422.00M | 362.00M | 340.00M |
| Ebit | 594.00M | 424.00M | -17.00M | 699.00M | 672.00M |
| Ebitda | 1000.00M | 839.00M | 405.00M | 1057.00M | 1012.00M |
| Depreciation and amortization | 406.00M | 415.00M | 422.00M | 358.00M | 340.00M |
| Non operating income net other | 22.00M | 3.00M | 21.00M | -4.00M | 13.00M |
| Operating income | 594.00M | 424.00M | -17.00M | 699.00M | 658.00M |
| Other operating expenses | 33451.00M | 29052.00M | 22923.00M | 25240.00M | 23516.00M |
| Interest expense | 255.00M | 213.00M | 238.00M | 184.00M | 175.00M |
| Tax provision | 96.00M | 50.00M | -68.00M | 126.00M | 89.00M |
| Net interest income | -255.00M | -213.00M | -238.00M | -184.00M | -175.00M |
| Extraordinary items | - | - | - | - | 8.00M |
| Non recurring | 12.00M | 11.00M | 39.00M | - | 1.00M |
| Income tax expense | 96.00M | 50.00M | -68.00M | 126.00M | 89.00M |
| Total revenue | 34057.00M | 29487.00M | 22885.00M | 25939.00M | 24175.00M |
| Total operating expenses | 4886.00M | 4220.00M | 3757.00M | 3888.00M | 3647.00M |
| Cost of revenue | 28565.00M | 24832.00M | 19166.00M | 21352.00M | 19869.00M |
| Total other income expense net | -233.00M | -210.00M | -277.00M | -188.00M | 12.00M |
| Net income from continuing ops | 211.00M | 174.00M | -203.00M | 385.00M | 407.00M |
| Net income applicable to common shares | 228.00M | 207.00M | -254.00M | 385.00M | 407.00M |
| Preferred stock and other adjustments | 37.00M | -43.00M | 28.00M | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 12773.00M | 12521.00M | 12423.00M | 11288.00M | 9186.00M |
| Intangible assets | 785.00M | 830.00M | 892.00M | 967.00M | 324.00M |
| Other current assets | 19.00M | 18.00M | 26.00M | 32.00M | 30.00M |
| Total liab | 8278.00M | 8252.00M | 8374.00M | 7579.00M | 5957.00M |
| Total stockholder equity | 4495.00M | 4269.00M | 4049.00M | 3709.00M | 3229.00M |
| Deferred long term liab | 298.00M | 307.00M | 270.00M | 308.00M | 298.00M |
| Other current liab | 650.00M | 98.00M | 90.00M | 51.00M | 69.00M |
| Common stock | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
| Capital stock | 536.00M | 536.00M | 521.00M | 2.00M | 2.00M |
| Retained earnings | 1010.00M | 782.00M | 661.00M | 916.00M | 531.00M |
| Other liab | 498.00M | 786.00M | 775.00M | 492.00M | 530.00M |
| Good will | 5625.00M | 5625.00M | 5637.00M | 4728.00M | 3967.00M |
| Other assets | 107.00M | 439.00M | 408.00M | 111.00M | 63.00M |
| Cash | 211.00M | 148.00M | 828.00M | 90.00M | 104.00M |
| Total current liabilities | 2796.00M | 2550.00M | 1982.00M | 2362.00M | 2076.00M |
| Current deferred revenue | - | 512.00M | 363.00M | 487.00M | 385.00M |
| Net debt | 4818.00M | 5046.00M | 5363.00M | 4868.00M | 3510.00M |
| Short term debt | 291.00M | 278.00M | 311.00M | 364.00M | 263.00M |
| Short long term debt | 291.00M | 278.00M | 267.00M | 364.00M | 263.00M |
| Short long term debt total | 5029.00M | 5194.00M | 6191.00M | 4958.00M | 3614.00M |
| Other stockholder equity | 3022.00M | 2970.00M | 2901.00M | 2845.00M | 2780.00M |
| Property plant equipment | 2171.00M | 2033.00M | 2021.00M | 2220.00M | 1842.00M |
| Total current assets | 3820.00M | 3594.00M | 3465.00M | 3262.00M | 2979.00M |
| Long term investments | - | - | - | - | 11.00M |
| Net tangible assets | -2449.00M | -2720.00M | -2999.00M | -1986.00M | -1062.00M |
| Net receivables | 1848.00M | 1614.00M | 1205.00M | 1598.00M | 1453.00M |
| Long term debt | 4738.00M | 4916.00M | 5617.00M | 4242.00M | 3351.00M |
| Inventory | 1616.00M | 1686.00M | 1273.00M | 1432.00M | 1279.00M |
| Accounts payable | 1855.00M | 1662.00M | 1218.00M | 1460.00M | 1359.00M |
| Accumulated other comprehensive income | -73.00M | -19.00M | -34.00M | -54.00M | -84.00M |
| Common stock total equity | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
| Preferred stock total equity | 534.00M | 534.00M | 519.00M | - | - |
| Retained earnings total equity | 1010.00M | 782.00M | 661.00M | 916.00M | 531.00M |
| Treasury stock | -14.00M | - | - | - | - |
| Non currrent assets other | 372.00M | 431.00M | 407.00M | 256.00M | 67.00M |
| Non current assets total | 8953.00M | 8927.00M | 8958.00M | 8026.00M | 6207.00M |
| Capital lease obligations | 282.00M | 280.00M | 307.00M | 523.00M | - |
| Long term debt total | 4738.00M | 4916.00M | 5617.00M | 4594.00M | 3372.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -255.00M | -262.00M | -1110.00M | -1987.00M | -232.00M |
| Change to liabilities | 44.00M | 94.00M | -12.00M | -4.00M | -126.00M |
| Total cashflows from investing activities | -255.00M | -262.00M | -1110.00M | -1987.00M | -232.00M |
| Net borrowings | -417.00M | -830.00M | 920.00M | 1187.00M | -418.00M |
| Total cash from financing activities | -447.00M | -837.00M | 1427.00M | 1220.00M | -391.00M |
| Change to operating activities | 20.00M | 98.00M | -42.00M | 5.00M | -171.00M |
| Net income | 265.00M | 164.00M | -226.00M | 385.00M | 407.00M |
| Change in cash | 63.00M | -680.00M | 730.00M | -7.00M | -14.00M |
| Begin period cash flow | 148.00M | 828.00M | 98.00M | 105.00M | 119.00M |
| End period cash flow | 211.00M | 148.00M | 828.00M | 98.00M | 105.00M |
| Total cash from operating activities | 765.00M | 419.00M | 413.00M | 760.00M | 609.00M |
| Issuance of capital stock | 0.00M | 0.00M | 491.00M | - | 0.00M |
| Depreciation | 372.00M | 378.00M | 422.00M | 362.00M | 340.00M |
| Other cashflows from investing activities | 10.00M | 12.00M | -921.00M | -1729.00M | 3.00M |
| Dividends paid | -37.00M | -28.00M | -28.00M | 28.00M | 28.00M |
| Change to inventory | 70.00M | -413.00M | 201.00M | 16.00M | -72.00M |
| Change to account receivables | -240.00M | -386.00M | 334.00M | -19.00M | -71.00M |
| Sale purchase of stock | -14.00M | -14.00M | -463.00M | 38.00M | 38.00M |
| Other cashflows from financing activities | 1209.00M | 2296.00M | 4119.00M | 6187.00M | 4204.00M |
| Change to netincome | 73.00M | 92.00M | 47.00M | 60.00M | 90.00M |
| Capital expenditures | 265.00M | 274.00M | 189.00M | 258.00M | 235.00M |
| Change receivables | -240.00M | -386.00M | 334.00M | -19.00M | -71.00M |
| Cash flows other operating | 169.00M | 475.00M | -369.00M | -47.00M | 34.00M |
| Cash and cash equivalents changes | 63.00M | -680.00M | 730.00M | -7.00M | -14.00M |
| Change in working capital | 43.00M | -230.00M | 154.00M | -54.00M | -235.00M |
| Stock based compensation | 45.00M | 48.00M | 40.00M | 32.00M | 28.00M |
| Other non cash items | 23.00M | 21.00M | 74.00M | 28.00M | 24.00M |
| Free cash flow | 500.00M | 145.00M | 224.00M | 502.00M | 374.00M |
Sector: Consumer Defensive Industry: Food Distribution
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| USFD US Foods Holding Corp |
9.50 9.37% |
110.86 | 25.21 | 13.79 | 0.31 | 2.33 | 0.44 | 11.80 |
| SYY Sysco Corporation |
2.45 3.31% |
76.56 | 22.81 | 16.47 | 0.45 | 15.01 | 0.63 | 12.91 |
| JRONY Jeronimo Martins SGPS SA ADR |
1.67 4.04% |
43.02 | 19.98 | 23.09 | 0.54 | 5.70 | 0.62 | 8.86 |
| JRONF Jerónimo Martins SGPS S.A |
- -% |
20.63 | 20.43 | 16.39 | 0.40 | 3.86 | 0.39 | 5.87 |
| PFGC Performance Food Group Co |
12.46 12.91% |
108.97 | 25.71 | 15.08 | 0.20 | 2.77 | 0.27 | 12.02 |
US Foods Holding Corp., through its subsidiary, engages in marketing, sale, and distribution of fresh, frozen, and dry food and non-food products to foodservice customers in the United States. The company's customers include independently owned single and multi-unit restaurants, regional concepts, national restaurant chains, hospitals, nursing homes, hotels and motels, country clubs, government and military organizations, colleges and universities, and retail locations. As of December 31, 2022, it operated 70 distribution facilities, 86 cash and carry locations, and 14 broadline support business production facilities. The company was formerly known as USF Holding Corp. and changed its name to US Foods Holding Corp. in February 2016. US Foods Holding Corp. was incorporated in 2007 and is headquartered in Rosemont, Illinois.
9399 West Higgins Road, Rosemont, IL, United States, 60018
847 720 8000
29000
| Name | Title | Year Born |
|---|---|---|
| Mr. Robert M. Dutkowsky | Exec. Chairman | 1955 |
| Mr. Andrew E. Iacobucci | Interim Chief Exec. Officer | 1967 |
| Mr. Dirk J. Locascio | Chief Financial Officer | 1973 |
| Mr. Steven M. Guberman | Exec. VP of Nationally Managed Bus. | 1965 |
| Mr. Jay A. Kvasnicka | Exec. VP of Field Operations | 1968 |
| Mr. John A. Tonnison | Exec. VP, Chief Information & Digital Officer | 1969 |
| Ms. Melissa Napier | Sr. VP of Investor Relations & Treasurer | NA |
| Mr. Andrew Johnstone | Interim Gen. Counsel | NA |
| Ms. Sara Matheu | Director of Media Relations | NA |
| Mr. David Works | Exec. VP & Chief HR Officer | 1968 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.