CorporaciÃ³n Inmobiliaria Vesta, S.A.B de C.V.

Real Estate US VTMX

33.68USD
-0.17(0.50%)

Last update at 2026-06-22T20:00:00Z

Day Range

33.5634.03

LowHigh

52 Week Range

28.9640.42

LowHigh

Fundamentals

Previous Close 33.85
Market Cap2604.49M
Volume56692
P/E Ratio8.74
Dividend Yield2.31%
EBITDA162.86M
Revenue TTM205.95M
Revenue Per Share TTM2.87
Gross Profit TTM 166.60M
Diluted EPS TTM3.60

Overview
Financials
Peer Comparison
Reports
Stock Research & News

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Corporación Inmobiliaria Vesta Reports First Quarter 2025 Earnings Results
Wed 23 Apr 25, 08:45 PM
Vesta Announces the Filing of Its Annual Report on Form 20-F for Fiscal Year 2024
Mon 21 Apr 25, 08:47 PM
Corporacion Inmobiliaria Vesta SAB de CV (MEX:VESTA) Q4 2024 Earnings Call Highlights: Strong ...
Thu 20 Feb 25, 07:08 AM
Corporación Inmobiliaria Vesta Reports Fourth Quarter 2024 Earnings Results
Tue 18 Feb 25, 09:59 PM
Top Dividend Stocks To Consider In January 2025
Tue 14 Jan 25, 02:06 AM

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Type	yearly	yearly	yearly	yearly
Date	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Income before tax	291.85M	256.03M	-	-
Minority interest	-	-	-	-
Net income	243.62M	173.94M	-	-
Selling general administrative	21.92M	18.93M	-	-
Selling and marketing expenses	1.03M	0.87M	-	-
Gross profit	166.60M	150.06M	-	-
Reconciled depreciation	1.46M	1.60M	-	-
Ebit	143.32M	123.06M	121.04M	117.10M
Ebitda	144.79M	124.66M	-	-
Depreciation and amortization	1.46M	1.60M	-	-
Non operating income net other	-	-	-	-
Operating income	143.32M	123.06M	-	-
Other operating expenses	35.69M	32.08M	0.03M	0.03M
Interest expense	44.85M	44.67M	-	-
Tax provision	48.22M	82.09M	-	-
Interest income	2.64M	0.08M	-	-
Net interest income	-43.75547M	-50.18662M	-	-
Extraordinary items	-	-	-	-
Non recurring	-	-	-	-
Other items	-	-	-	-
Income tax expense	48.22M	82.09M	60.55M	50.59M
Total revenue	178.03M	160.79M	-	-
Total operating expenses	24.27M	21.36M	-	-
Cost of revenue	11.42M	10.73M	-	-
Total other income expense net	193.27M	177.52M	-	-
Discontinued operations	-	-	-	-
Net income from continuing ops	243.62M	173.94M	-	-
Net income applicable to common shares	243.62M	173.94M	66.96M	133.32M
Preferred stock and other adjustments	-	-	-	-

Breakdown	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Total assets	2953.16M	2759.87M	-	-	-
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	0.54M	0.50M	1.23M	1.30M	-
Total liab	1313.37M	1306.24M	-	-	-
Total stockholder equity	1639.79M	1453.63M	-	-	-
Deferred long term liab	-	-	-	-	-
Other current liab	38.19M	60.87M	17.05M	14.83M	-
Common stock	480.62M	482.86M	422.44M	426.30M	-
Capital stock	480.62M	482.86M	-	-	-
Retained earnings	733.41M	547.21M	429.05M	416.23M	-
Other liab	318.66M	307.45M	274.80M	242.16M	-
Good will	-	-	-	-	-
Other assets	9.60M	11.51M	4.51M	4.46M	-
Cash	139.06M	452.80M	-	-	-
Cash and equivalents	-	-	-	-	-
Total current liabilities	60.05M	67.23M	28.45M	26.05M	-
Current deferred revenue	-	-	-	-	-
Net debt	792.95M	482.11M	-	-	-
Short term debt	5.23M	3.35M	-	-	-
Short long term debt	4.63M	2.88M	-	-	-
Short long term debt total	932.00M	934.91M	-	-	-
Other stockholder equity	460.68M	466.23M	-39.88825M	-35.14787M	-
Property plant equipment	2741.32M	2266.63M	2106.73M	1993.30M	-
Total current assets	202.23M	481.72M	142.87M	95.77M	-
Long term investments	-	-	-	-	-
Net tangible assets	1639.79M	1453.63M	1108.66M	1111.12M	-
Short term investments	-	-	-	-	-
Net receivables	45.26M	28.42M	21.22M	18.64M	-
Long term debt	925.87M	930.65M	-	-	-
Inventory	17.37M	-	-	-	-
Accounts payable	16.63M	3.01M	1.83M	2.54M	-
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-34.91907M	-42.67694M	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	2748.07M	2274.68M	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	2750.92M	2278.15M	-	-	-
Capital lease obligations	1.50M	1.38M	-	-	-
Long term debt total	-	-	-	-	-

Breakdown	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Type	yearly	yearly	yearly	yearly
Date	2022-12-31	2021-12-31	2020-12-31	2019-12-31
Investments	-262.15760M	15.95M	-	-0.08057M
Change to liabilities	-1.61931M	-0.23018M	-0.71327M	0.68M
Total cashflows from investing activities	-254.67146M	15.95M	-73.34555M	1.27M
Net borrowings	-0.64796M	96.94M	123.67M	14.45M
Total cash from financing activities	-119.78173M	212.54M	16.91M	-94.59722M
Change to operating activities	-30.54228M	5.81M	1.33M	1.02M
Net income	291.85M	256.03M	66.96M	134.61M
Change in cash	-313.67405M	332.28M	45.48M	10.58M
Begin period cash flow	453.56M	121.28M	-	-
End period cash flow	139.88M	453.56M	121.28M	-
Total cash from operating activities	65.21M	107.93M	100.57M	103.35M
Issuance of capital stock	0.00000M	229.22M	-	-
Depreciation	1.46M	1.60M	1.48M	1.49M
Other cashflows from investing activities	-	-	-	0.07M
Dividends paid	-57.01881M	-55.36725M	53.98M	39.44M
Change to inventory	-	-	-	-
Change to account receivables	1.35M	-2.67825M	1.91M	-0.14154M
Sale purchase of stock	-15.60331M	305.53M	-	-
Other cashflows from financing activities	-46.51165M	291.76M	-37.98684M	-41.70447M
Change to netincome	-147.38052M	-70.78342M	32.98M	-32.49038M
Capital expenditures	0.22M	0.22M	0.82M	1.61M
Change receivables	-	-	-	-
Cash flows other operating	-	-	-	-
Exchange rate changes	-	-	-	-
Cash and cash equivalents changes	-	-	-	-
Change in working capital	-34.03740M	-0.92667M	-	-
Stock based compensation	6.65M	5.55M	-	-
Other non cash items	-200.71036M	-154.33179M	-	-
Free cash flow	64.99M	107.71M	-	-

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company	Change (USD)	Price (USD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)
VTMX CorporaciÃ³n Inmobiliaria Vesta, S.A.B de C.V.	-0.17 0.50%	33.68	8.74	-	-	-
SUHJF Sun Hung Kai Properties Limited	- -%	14.30	9.97	8.90	0.43	0.40	0.63	1.27
SUHJY Sun Hung Kai Properties Ltd	0.01 0.07%	14.58	9.96	8.70	0.44	0.39	0.63	1.27
CRBJY China Resources Land Ltd ADR	- -%	41.75	7.21	6.05	0.10	0.66	1.28	6.42
CHKGF CK Asset Holdings Limited	- -%	5.89	15.22	8.19	0.39	0.41	3.14	9.71

Reports Covered

View All

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.