0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.0% 0QYR 1619.0 0.0% 0QYP 434.5 0.0% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 0.0% 0R1O 225.5 9900.0% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 246.8 2.9706%

Winnebago Industries Inc

Consumer Cyclical US WGO

48.08USD
0.19(0.40%)

Last update at 2024-12-26T18:48:00Z

Day Range

47.5748.30
LowHigh

52 Week Range

51.0475.42
LowHigh

Fundamentals

  • Previous Close 47.89
  • Market Cap2124.13M
  • Volume354299
  • P/E Ratio13.76
  • Dividend Yield1.72%
  • EBITDA307.20M
  • Revenue TTM3301.50M
  • Revenue Per Share TTM109.68
  • Gross Profit TTM 586.10M
  • Diluted EPS TTM5.28

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Income before tax 279.20M 514.72M 367.45M 77.28M 138.91M
Minority interest - - - - -
Net income 215.90M 390.64M 281.87M 61.44M 111.80M
Selling general administrative 267.70M 316.42M 228.58M 177.06M 142.29M
Selling and marketing expenses - - - - -
Gross profit 586.10M 929.34M 650.36M 312.93M 307.20M
Reconciled depreciation 46.90M 53.66M 32.56M 38.10M 23.32M
Ebit 299.70M 583.50M 407.42M 113.76M 155.27M
Ebitda 346.60M 609.69M 440.38M 152.84M 180.16M
Depreciation and amortization 46.90M 26.19M 32.96M 39.08M 24.90M
Non operating income net other - -27.46300M 0.39M 0.97M 1.58M
Operating income 300.70M 583.50M 407.42M 113.76M 155.27M
Other operating expenses 3190.00M 4374.23M 3222.43M 2241.77M 1830.41M
Interest expense 20.50M 41.31M 40.37M 37.46M 17.94M
Tax provision 63.30M 124.09M 85.58M 15.83M 27.11M
Interest income 20.50M 41.31M 40.37M 37.46M 17.94M
Net interest income -20.50000M -41.31300M -40.36500M -37.46100M -17.93900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 63.30M 124.09M 85.58M 15.83M 27.11M
Total revenue 3490.70M 4957.73M 3629.85M 2355.53M 1985.67M
Total operating expenses 285.40M 345.84M 242.94M 199.16M 151.93M
Cost of revenue 2904.60M 4028.39M 2979.48M 2042.61M 1678.48M
Total other income expense net -1.00000M -68.77600M -39.97100M -36.48700M -16.35800M
Discontinued operations - - - - -
Net income from continuing ops 215.90M 390.64M 281.87M 61.44M 111.80M
Net income applicable to common shares 215.90M 390.64M 281.87M 61.44M 111.80M
Preferred stock and other adjustments - - - - -
Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Total assets 2432.40M 2416.66M 2062.57M 1713.70M 1104.23M
Intangible assets 502.00M 472.39M 390.41M 404.77M 256.08M
Earning assets - - - - -
Other current assets 37.70M 31.75M 29.07M 17.30M 14.05M
Total liab 1064.30M 1153.65M 1005.62M 886.23M 472.02M
Total stockholder equity 1368.10M 1263.01M 1056.94M 827.47M 632.21M
Deferred long term liab - - - 15.61M 12.03M
Other current liab 249.10M 298.53M 227.25M 167.90M 24.72M
Common stock 25.90M 25.89M 25.89M 25.89M 25.89M
Capital stock 25.90M 25.89M 25.89M 25.89M 25.89M
Retained earnings 1747.80M 1537.53M 1173.00M 913.61M 866.89M
Other liab 26.20M 45.27M 37.73M 41.30M 28.87M
Good will 514.50M 484.18M 348.06M 348.06M 274.93M
Other assets 20.00M 48.93M 16.56M 38.46M 34.90M
Cash 309.90M 282.17M 434.56M 292.57M 37.43M
Cash and equivalents 309.90M 282.17M 434.56M 292.57M 37.43M
Total current liabilities 396.00M 522.10M 407.28M 300.39M 197.74M
Current deferred revenue - 6.11M 13.43M - 82.50M
Net debt 324.50M 304.11M 120.74M 247.10M 216.86M
Short term debt 0.00000M 0.00000M -13.42900M 0.00000M 8.89M
Short long term debt - - - - 8.89M
Short long term debt total 634.40M 586.28M 555.30M 539.68M 254.29M
Other stockholder equity -405.20000M -299.95800M -141.45000M -111.50600M -260.07100M
Property plant equipment 369.90M 276.22M 219.81M 174.94M 127.57M
Total current assets 996.70M 1093.82M 1058.91M 713.61M 410.66M
Long term investments 29.30M 28.62M 28.82M 27.84M 26.85M
Net tangible assets 351.60M 306.44M 318.48M 74.64M 101.20M
Short term investments - - 28.82M 27.84M -
Net receivables 178.50M 254.12M 253.81M 220.80M 158.05M
Long term debt 592.40M 545.86M 528.56M 512.63M 245.40M
Inventory 470.60M 525.77M 341.47M 182.94M 201.13M
Accounts payable 146.90M 217.46M 180.03M 132.49M 81.64M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.40000M -0.45400M -0.49100M -0.52600M -0.49100M
Additional paid in capital - - - - -
Common stock total equity - 25.89M 25.89M 25.89M 25.89M
Preferred stock total equity - - - - -
Retained earnings total equity - 1537.53M 1173.00M 913.61M 866.89M
Treasury stock - - -359.94000M -315.29700M -351.25600M
Accumulated amortization - - - - -
Non currrent assets other 8.30M 14.20M 16.56M -0.59000M -3.88900M
Deferred long term asset charges - - - - -
Non current assets total 1435.70M 1322.84M 1003.65M 1000.09M 693.57M
Capital lease obligations 42.00M 40.43M 26.75M 27.05M -
Long term debt total 592.40M 545.86M 528.56M 512.63M 245.40M
Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Investments -170.00000M -315.67000M -33.00900M -293.07600M -38.93600M
Change to liabilities -67.50000M 56.35M 51.48M 70.11M -15.25300M
Total cashflows from investing activities -170.00000M -315.67000M -33.00900M -293.07600M -38.93600M
Net borrowings - -1.24000M -0.22400M 251.17M -38.53200M
Total cash from financing activities -96.80000M -237.34300M -62.28200M 277.79M -59.72500M
Change to operating activities -52.00000M 37.82M 40.68M 21.29M -6.84900M
Net income 215.90M 390.64M 281.87M 61.44M 111.80M
Change in cash 27.70M -152.39100M 141.99M 255.14M 35.09M
Begin period cash flow 282.20M 434.56M 292.57M 37.43M 2.34M
End period cash flow 309.90M 282.17M 434.56M 292.57M 37.43M
Total cash from operating activities 294.50M 400.62M 237.28M 270.43M 133.75M
Issuance of capital stock - - - - -
Depreciation 46.90M 53.66M 32.56M 38.10M 23.32M
Other cashflows from investing activities -86.80000M -227.70100M 11.88M -260.69900M 1.92M
Dividends paid -33.20000M -23.78200M -16.16800M -14.58800M 13.67M
Change to inventory 63.80M -171.29200M -161.66300M 105.99M -8.25600M
Change to account receivables 24.70M 1.88M 7.65M -4.48500M -0.43100M
Sale purchase of stock -55.10000M -214.27500M -47.58900M -1.84400M -8.17100M
Other cashflows from financing activities -8.50000M 4736.29M 1.48M -87.99200M 0.65M
Change to netincome 16.50M 65.71M 26.64M 13.54M 18.61M
Capital expenditures 83.20M 87.97M 44.89M 32.38M 40.86M
Change receivables - 1.88M -33.03400M -25.77300M 6.42M
Cash flows other operating - 1.21M -6.56000M -0.35800M -4.49900M
Exchange rate changes - - - - -
Cash and cash equivalents changes - -152.39100M 141.99M 255.14M 35.09M
Change in working capital 12.10M -111.85700M -106.25700M 149.97M -21.59000M
Stock based compensation 10.90M 17.09M 15.35M 6.47M 7.06M
Other non cash items -7.60000M 57.75M 15.95M 15.32M 5.18M
Free cash flow 211.30M 312.65M 192.39M 238.06M 92.89M

Peer Comparison

Sector: Consumer Cyclical Industry: Recreational Vehicles

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WGO
Winnebago Industries Inc
0.19 0.40% 48.08 13.76 10.38 0.62 1.57 0.73 7.32
THO
Thor Industries Inc
0.81 0.85% 96.65 22.44 17.83 0.59 1.62 0.68 9.41
PII
Polaris Industries Inc
-0.28 0.49% 56.84 9.25 9.89 0.57 3.88 0.80 6.48
BC
Brunswick Corporation
-0.13 0.20% 65.86 17.84 15.41 0.93 2.52 1.39 9.69
DOOO
BRP Inc
-0.14 0.28% 50.34 9.66 9.51 0.51 8.85 0.67 4.58

Reports Covered

Stock Research & News

Profile

Winnebago Industries, Inc. manufactures and sells recreation vehicles and marine products primarily for use in leisure travel and outdoor recreation activities. The company operates through three segments: Towable RV, Motorhome RV, and Marine. It provides towable products that are non-motorized vehicles to be towed by automobiles, pickup trucks, SUVs, or vans for use as temporary living quarters for recreational travel, such as conventional travel trailers, fifth wheels, folding camper trailers, and truck campers under the Winnebago and Grand Design brand names. The company also offers motorhome RV, a self-propelled mobile dwelling used primarily as temporary living quarters during vacation and camping trips, or to support active and mobile lifestyles under the Winnebago and Newmar brand names. In addition, it offers other specialty commercial vehicles for law enforcement command centers, mobile medical clinics, and mobile office spaces; commercial vehicles as bare shells to third-party up fitters, as well as manufactures and sells recreational boats under the Chris-Craft and Barletta brand names. Further, the company is involved in the original equipment manufacturing of parts for other manufacturers and commercial vehicles. It sells its products primarily through independent dealers in the United States, Canada, and internationally. Winnebago Industries, Inc. was incorporated in 1958 and is based in Eden Prairie, Minnesota.

Winnebago Industries Inc

P.O. Box 152, Forest City, IA, United States, 50436

Key Executives

Name Title Year Born
Mr. Michael J. Happe CEO, Pres & Director 1971
Mr. Bryan L. Hughes CFO and Sr. VP of Fin., IT & Strategic Planning 1969
Ms. Stacy L. Bogart Sr. VP of Corp. Responsibility, Gen. Counsel & Sec. 1964
Mr. Huw S. Bower Pres of Winnebago Outdoors 1975
Mr. Donald Jeff Clark Pres of Grand Design RV 1960
Mr. Sridhar Koneru Sr. VP & Chief Information Officer NA
Steven Stuber Director of Investor Relations & Financial Planning and Analysis NA
Ms. Amber Holm Sr. VP & Chief Marketing Officer NA
Mr. Bret A. Woodson Sr. VP of HR & Corp. Relations 1970
Mr. Ashis N. Bhattacharya Sr. VP of Bus. Devel., Advanced Technology & Enterprise Marketing 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions