…
Williams-Sonoma, Inc. operates as an omni-channel specialty retailer of various products for home. It offers cooking, dining, and entertaining products, such as cookware, tools, electrics, cutlery, tabletop and bar, outdoor, furniture, and a library of cookbooks under the Williams Sonoma Home brand, as well as home furnishings and decorative accessories under the Williams Sonoma lifestyle brand; and furniture, bedding, lighting, rugs, table essentials, and decorative accessories under the Pottery Barn brand. The company also provides home decor products under the West Elm brand; kids accessories under the Pottery Barn Kids brand; and an organic bedding to multi-purpose furniture under the Pottery Barn Teen brand. In addition, it offers made-to-order lighting, hardware, furniture, and home decors inspired by history under the Rejuvenation brand; and women's and men's accessories, travel, entertaining and bar, home décor, and seasonal items under the Mark and Graham brand, as well as operates a 3-D imaging and augmented reality platform for the home furnishings and décor industry. The company markets its products through e-commerce websites, direct-mail catalogs, and retail stores. Williams-Sonoma, Inc. was founded in 1956 and is headquartered in San Francisco, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
| Income before tax | 1500.68M | 1451.25M | 894.47M | 457.02M | 429.25M |
| Net income | 1127.90M | 1126.34M | 680.71M | 356.06M | 333.68M |
| Selling general administrative | 2179.31M | 2178.85M | 1725.57M | 1673.25M | 1643.98M |
| Gross profit | 3677.73M | 3631.96M | 2636.27M | 2139.09M | 2101.01M |
| Reconciled depreciation | 214.15M | 196.09M | 188.66M | 187.76M | 188.81M |
| Ebit | 1498.42M | 1453.12M | 910.70M | 465.87M | 435.95M |
| Ebitda | 1712.58M | 1649.20M | 1099.35M | 653.63M | 624.76M |
| Depreciation and amortization | 214.15M | 196.09M | 188.66M | 187.76M | 188.81M |
| Operating income | 1498.42M | 1453.12M | 910.70M | 465.87M | 435.95M |
| Other operating expenses | 7175.99M | 6792.82M | 5872.49M | 5432.13M | 5235.64M |
| Interest expense | 2.26M | 1.86M | 16.23M | 8.85M | 6.71M |
| Tax provision | 372.78M | 324.91M | 213.75M | 100.96M | 95.56M |
| Interest income | 2.26M | 1.86M | 16.23M | 8.85M | 6.71M |
| Net interest income | 2.26M | -1.86M | -16.23M | -8.85M | -6.71M |
| Extraordinary items | - | - | - | - | 10.58M |
| Income tax expense | 372.78M | 324.91M | 213.75M | 100.96M | 95.56M |
| Total revenue | 8674.42M | 8245.94M | 6783.19M | 5898.01M | 5671.59M |
| Total operating expenses | 2179.31M | 2178.85M | 1725.57M | 1673.22M | 1665.06M |
| Cost of revenue | 4996.68M | 4613.97M | 4146.92M | 3758.92M | 3570.58M |
| Total other income expense net | 2.26M | -1.86M | -16.23M | -8.85M | -6.71M |
| Net income from continuing ops | 1127.90M | 1126.34M | 680.71M | 356.06M | 333.68M |
| Net income applicable to common shares | 1127.90M | 1126.34M | 680.71M | 356.06M | 333.68M |
| Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
| Total assets | 4663.02M | 4625.62M | 4661.42M | 4054.04M | 2812.84M |
| Other current assets | 31.97M | 26.25M | 22.89M | 20.77M | 21.94M |
| Total liab | 2961.97M | 2961.41M | 3010.24M | 2818.18M | 1657.13M |
| Total stockholder equity | 1701.05M | 1664.21M | 1651.18M | 1235.86M | 1155.71M |
| Other current liab | 416.94M | 494.00M | 422.74M | 270.97M | 72.64M |
| Common stock | 0.66M | 0.72M | 0.76M | 0.77M | 0.79M |
| Capital stock | 0.66M | 0.72M | 0.76M | 0.77M | 0.79M |
| Retained earnings | 1141.82M | 1074.08M | 1019.76M | 644.79M | 584.33M |
| Other liab | 113.82M | 122.89M | 137.18M | 114.05M | 282.70M |
| Good will | 77.31M | 85.35M | 85.45M | 85.34M | 85.38M |
| Other assets | 197.80M | 162.84M | 149.00M | 117.64M | 103.48M |
| Cash | 367.34M | 850.34M | 1200.34M | 432.16M | 338.95M |
| Cash and equivalents | 367.34M | 850.34M | 1200.34M | 432.16M | 338.95M |
| Total current liabilities | 1636.45M | 1771.69M | 1848.00M | 1609.56M | 1074.81M |
| Current deferred revenue | 479.23M | 447.77M | 373.16M | 289.61M | 290.44M |
| Net debt | 1076.31M | 433.91M | 333.82M | 1190.16M | -39.33M |
| Short term debt | 231.97M | 217.41M | 509.10M | 527.74M | 185.02M |
| Short long term debt | - | - | 299.35M | 299.82M | - |
| Short long term debt total | 1443.66M | 1284.25M | 1534.16M | 1622.32M | 299.62M |
| Other stockholder equity | 572.38M | 600.23M | 637.78M | 604.88M | 581.66M |
| Property plant equipment | 2351.83M | 2053.54M | 1959.90M | 929.04M | 929.63M |
| Total current assets | 2036.08M | 2323.89M | 2467.08M | 1755.63M | 1694.34M |
| Net tangible assets | 1623.74M | 1578.85M | 1565.74M | 1150.52M | 1070.33M |
| Net receivables | 115.69M | 131.68M | 143.73M | 111.74M | 107.10M |
| Long term debt | - | - | - | 0.00M | 299.62M |
| Inventory | 1456.12M | 1246.37M | 1006.30M | 1100.54M | 1124.99M |
| Accounts payable | 508.32M | 612.51M | 542.99M | 521.24M | 526.70M |
| Accumulated other comprehensive income | -13.81M | -10.83M | -7.12M | -14.59M | -11.07M |
| Common stock total equity | 0.66M | 0.72M | 0.76M | 0.77M | 0.79M |
| Retained earnings total equity | 1141.82M | 1074.08M | 1019.76M | 644.79M | 584.33M |
| Treasury stock | - | -0.71M | -0.60M | -0.94M | -0.23M |
| Non currrent assets other | 116.41M | 106.25M | 87.14M | 69.67M | 59.43M |
| Deferred long term asset charges | - | - | - | 47.98M | 44.05M |
| Non current assets total | 2626.94M | 2301.73M | 2194.34M | 2298.41M | 1118.50M |
| Capital lease obligations | 1443.66M | 1284.25M | 1234.81M | 1322.50M | - |
| Long term debt total | 0.00M | 0.00M | 0.00M | 0.00M | 299.62M |
| Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
| Investments | -353.95M | -226.25M | -168.88M | -185.55M | -187.90M |
| Change to liabilities | -161.91M | 132.13M | 108.33M | 2.30M | 112.04M |
| Total cashflows from investing activities | -353.95M | -226.25M | -168.88M | -185.55M | -187.90M |
| Net borrowings | - | -300.00M | -3.65M | -300.00M | -300.00M |
| Total cash from financing activities | -1178.67M | -1491.98M | -343.02M | -327.23M | -450.07M |
| Change to operating activities | -316.67M | -177.17M | -120.23M | -216.19M | 16.21M |
| Net income | 1127.90M | 1126.34M | 680.71M | 356.06M | 333.68M |
| Change in cash | -482.99M | -350.00M | 768.17M | 93.21M | -51.18M |
| Begin period cash flow | 850.34M | 1200.34M | 432.16M | 338.95M | 390.14M |
| End period cash flow | 367.34M | 850.34M | 1200.34M | 432.16M | 338.95M |
| Total cash from operating activities | 1052.82M | 1371.15M | 1274.85M | 607.29M | 585.99M |
| Depreciation | 214.15M | 196.09M | 188.66M | 187.76M | 188.81M |
| Other cashflows from investing activities | 0.16M | 0.27M | 0.63M | 0.73M | 2.20M |
| Dividends paid | -217.34M | -187.54M | -157.65M | -150.64M | 140.32M |
| Change to inventory | -208.91M | -239.98M | 99.14M | 24.22M | -70.33M |
| Change to account receivables | 15.69M | 11.90M | -31.50M | -5.03M | -15.33M |
| Sale purchase of stock | -880.04M | -899.43M | -150.00M | -148.83M | -295.30M |
| Other cashflows from financing activities | -81.29M | -105.01M | -35.37M | -27.75M | -14.44M |
| Change to netincome | 92.24M | 311.68M | 302.81M | 63.34M | 93.07M |
| Capital expenditures | 354.12M | 226.52M | 169.51M | 186.28M | 190.10M |
| Change receivables | 15.69M | 11.90M | -31.50M | -5.03M | -15.33M |
| Cash flows other operating | -23.33M | -9.74M | -33.01M | -13.64M | -29.76M |
| Exchange rate changes | - | - | 5.23M | -1.31M | 0.80M |
| Cash and cash equivalents changes | -479.81M | -347.08M | 768.17M | 93.21M | -51.18M |
| Change in working capital | -609.81M | -262.96M | 102.67M | -207.96M | -3.38M |
| Stock based compensation | 90.27M | 95.24M | 73.19M | 64.16M | 59.80M |
| Other non cash items | 254.13M | 213.91M | 242.69M | 209.82M | -16.57M |
| Free cash flow | 698.71M | 1144.63M | 1105.34M | 421.02M | 395.88M |
Sector: Consumer Cyclical Industry: Specialty Retail
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WSM Williams-Sonoma Inc |
-6.71 2.56% |
255.38 | 14.19 | 13.85 | 1.63 | 7.13 | 1.72 | 9.21 |
| ANCTF Alimentation Couchen Tard Inc A |
1.28 2.25% |
58.16 | 17.19 | 18.25 | 0.65 | 3.25 | 0.82 | 9.12 |
| CASY Caseys General Stores Inc |
-3.50 0.49% |
710.61 | 44.85 | 39.84 | 1.71 | 7.50 | 1.84 | 22.43 |
| ULTA Ulta Beauty Inc |
-4.73 0.72% |
654.35 | 19.96 | 19.68 | 1.80 | 8.87 | 1.99 | 13.26 |
| TSCO Tractor Supply Company |
0.27 0.73% |
37.01 | 17.20 | 14.99 | 1.09 | 6.70 | 1.52 | 12.94 |
Williams-Sonoma, Inc. operates as an omni-channel specialty retailer of various products for home. It offers cooking, dining, and entertaining products, such as cookware, tools, electrics, cutlery, tabletop and bar, outdoor, furniture, and a library of cookbooks under the Williams Sonoma Home brand, as well as home furnishings and decorative accessories under the Williams Sonoma lifestyle brand; and furniture, bedding, lighting, rugs, table essentials, and decorative accessories under the Pottery Barn brand. The company also provides home decor products under the West Elm brand; kids accessories under the Pottery Barn Kids brand; and an organic bedding to multi-purpose furniture under the Pottery Barn Teen brand. In addition, it offers made-to-order lighting, hardware, furniture, and home decors inspired by history under the Rejuvenation brand; and women's and men's accessories, travel, entertaining and bar, home décor, and seasonal items under the Mark and Graham brand, as well as operates a 3-D imaging and augmented reality platform for the home furnishings and décor industry. The company markets its products through e-commerce websites, direct-mail catalogs, and retail stores. Williams-Sonoma, Inc. was founded in 1956 and is headquartered in San Francisco, California.
3250 Van Ness Avenue, San Francisco, CA, United States, 94109
415 421 7900
12500
| Name | Title | Year Born |
|---|---|---|
| Ms. Laura J. Alber | Pres, CEO & Director | 1969 |
| Ms. Marta H. Benson | Pres of Pottery Barn Brand | 1963 |
| Mr. Jeff Howie | Exec. VP & CFO | NA |
| Mr. Dean A. Miller | Exec. VP & COO | 1963 |
| Mr. Jeremy Brooks | Sr. VP, Chief Accounting Officer & Head of IR | 1980 |
| Mr. Brian Yee | Sr. VP of Corp. Fin. & Treasurer | NA |
| Mr. Yasir Anwar | Chief Technology Officer | NA |
| Mr. David Randolph King | Exec. VP, Gen. Counsel & Sec. | 1969 |
| Ms. Monica Bhargava | Exec. VP of Product Devel. | NA |
| Mr. David Jimenez | Sr. VP of Visual & Store Experience - The Williams-Sonoma Brand | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.