Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Subsea 7 S.A.

Energy NO SUBC

241.8NOK
-3.2(1.31%)

Last update at 2026-02-05T15:25:00Z

Day Range

233.40243.60
LowHigh

52 Week Range

121.60248.80
LowHigh

Fundamentals

  • Previous Close 245.00
  • Market Cap71605.73M
  • Volume741230
  • P/E Ratio26.17
  • Dividend Yield0.47%
  • EBITDA1038.10M
  • Revenue TTM6993.50M
  • Revenue Per Share TTM23.65
  • Gross Profit TTM 932.70M
  • Diluted EPS TTM9.24

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 368.20M 80.00M 136.30M 100.70M -1071.90000M
Minority interest -15.20000M 5.40M 20.70M -4.60000M 27.30M
Net income 201.40M 15.40M 36.40M 31.80M -1105.20000M
Selling general administrative 297.20M 73.10M 72.00M 69.00M 61.90M
Selling and marketing expenses 223.60M 156.30M - - -
Gross profit 704.70M 432.30M 397.00M 295.80M -186.50000M
Reconciled depreciation 622.50M 538.00M 467.60M 434.30M 431.70M
Ebit 469.40M 151.20M 160.60M 120.80M -1047.30000M
Ebitda 1091.90M 689.20M 628.20M 564.60M -615.60000M
Depreciation and amortization 622.50M 538.00M 467.60M 443.80M 431.70M
Non operating income net other - - - - -
Operating income 445.50M 104.70M 148.80M 110.20M -1033.80000M
Other operating expenses 6391.50M 5869.00M 4987.60M 4945.70M 3876.60M
Interest expense 101.20M 71.20M 24.30M 20.10M 24.60M
Tax provision 151.60M 70.00M 99.90M 64.30M 33.30M
Interest income 77.30M 25.20M 18.80M 15.40M 4.80M
Net interest income -76.80000M -46.00000M -14.40000M -15.40000M -19.80000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 151.60M 70.00M 99.90M 64.30M 33.30M
Total revenue 6837.00M 5973.70M 5135.80M 5010.00M 3466.40M
Total operating expenses 259.20M 327.60M 248.80M 231.50M 223.70M
Cost of revenue 6132.30M 5541.40M 4738.80M 4714.20M 3652.90M
Total other income expense net -77.30000M -24.70000M -12.50000M 29.00M -38.10000M
Discontinued operations - - - - -
Net income from continuing ops 216.60M 10.00M 36.40M 36.40M -1105.20000M
Net income applicable to common shares 201.40M 15.40M 57.10M 31.80M -1092.80000M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 7680.40M 8095.50M 6944.20M 6988.30M 6297.10M
Intangible assets 87.60M 58.50M 31.10M 37.30M 46.00M
Earning assets - - - - -
Other current assets 456.80M 569.10M 398.80M 298.60M 244.70M
Total liab 3385.40M 3738.40M 2493.50M 2499.10M 2042.00M
Total stockholder equity 4250.40M 4323.00M 4121.60M 4183.80M 4227.80M
Deferred long term liab - - 1.80M 5.30M 1.40M
Other current liab 1568.00M 1788.30M 1268.00M 1330.60M 1046.40M
Common stock 599.20M 600.90M 600.00M 600.00M 600.00M
Capital stock 599.20M 608.60M 600.00M 600.00M 600.00M
Retained earnings 1824.60M 1780.30M 1739.80M 1709.50M 1747.40M
Other liab - - 145.70M 134.40M 137.80M
Good will 183.70M 192.20M 191.30M 160.50M 84.50M
Other assets 156.50M 80.40M 109.90M 145.20M 102.90M
Cash 556.40M 726.20M 610.40M 553.10M 480.20M
Cash and equivalents 575.30M 750.90M 645.60M 597.60M 511.60M
Total current liabilities 2433.90M 2616.10M 1884.40M 1861.50M 1551.20M
Current deferred revenue - - - 1422.40M 1132.50M
Net debt 620.50M 577.00M 2.60M 99.70M -17.20000M
Short term debt 362.00M 291.30M 149.60M 149.60M 110.00M
Short long term debt 138.20M 123.50M 53.80M 61.60M 24.60M
Short long term debt total 1176.90M 1303.20M 613.00M 652.80M 463.00M
Other stockholder equity 1826.60M 2548.60M 2408.60M 2461.90M 2482.70M
Property plant equipment 4361.10M 4489.40M 4164.00M 4287.40M 4195.90M
Total current assets 2474.10M 2864.90M 2421.30M 2328.00M 1835.40M
Long term investments - - - - -
Net tangible assets - - 3899.20M 3986.00M 4097.30M
Short term investments - 24.70M - - -
Net receivables 1403.50M 1484.80M 1327.40M 1391.50M 1052.70M
Long term debt 583.80M 721.40M 302.20M 360.30M 184.40M
Inventory 57.40M 60.10M 49.50M 40.30M 26.40M
Accounts payable 378.90M 348.00M 324.80M 280.20M 301.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -606.80000M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -32.90000M -17.80000M
Accumulated amortization - - - - -
Non currrent assets other 112.00M 147.40M 97.80M 116.40M 85.80M
Deferred long term asset charges - - - - -
Non current assets total 5206.30M 5230.60M 4522.90M 4660.30M 4461.70M
Capital lease obligations 454.90M 458.30M 257.00M 230.90M 254.00M
Long term debt total 814.90M 1011.90M 463.40M 503.20M 353.00M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -413.60000M -710.20000M -220.10000M -1.80000M -3.80000M
Change to liabilities - - 118.30M 337.20M 0.00000M
Total cashflows from investing activities -413.60000M -710.20000M -220.10000M -183.70000M -164.60000M
Net borrowings -124.80000M 492.80M -161.00000M 82.30M -128.20000M
Total cash from financing activities -680.20000M 151.10M -211.20000M -22.80000M -157.60000M
Change to operating activities - - -45.90000M 224.20M 276.30M
Net income 368.20M 80.00M 136.30M 100.70M -1071.90000M
Change in cash -175.60000M 105.30M 48.00M 86.00M 113.90M
Begin period cash flow 750.90M 645.60M 597.60M 511.60M 397.70M
End period cash flow 575.30M 750.90M 645.60M 597.60M 511.60M
Total cash from operating activities 931.40M 660.00M 485.80M 293.00M 446.80M
Issuance of capital stock - 0.00000M 54.60M 0.00000M -
Depreciation 622.50M 538.00M 467.60M 434.30M 431.70M
Other cashflows from investing activities 88.40M 26.20M 10.90M -22.90000M 40.60M
Dividends paid 162.90M 112.10M 31.70M 72.00M -
Change to inventory 0.90M -10.00000M -9.70000M -9.30000M 4.30M
Change to account receivables -152.80000M -215.40000M -35.20000M -416.50000M -88.50000M
Sale purchase of stock -87.30000M 0.00000M 8.60M -21.00000M -9.80000M
Other cashflows from financing activities -305.20000M -229.60000M -172.50000M -18.80000M -123.20000M
Change to netincome - - -66.40000M 19.00M 905.10M
Capital expenditures 348.70M 581.80M 231.00M 166.50M 182.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 55.50M 4.40M 27.50M -201.60000M 192.10M
Stock based compensation 6.20M 4.90M 3.50M 3.90M 4.20M
Other non cash items -121.00000M 32.70M -149.10000M 24.70M 17.20M
Free cash flow 582.70M 78.20M 254.80M 126.50M 264.20M

Peer Comparison

Sector: Energy Industry: Oil & Gas Equipment & Services

Company Change (NOK) Price (NOK) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SUBC
Subsea 7 S.A.		 -3.2 1.31% 241.80 26.17 14.51 10.24 1.76 1.15 6.60
TGS
TGS NOPEC Geophysical Company ASA		 -0.45 0.45% 99.10 34.05 20.12 11.15 1.01 1.54 2.64
AKSO
Aker Solutions ASA		 -0.26 0.74% 34.80 7.55 7.82 0.28 1.76 0.29 3.75
BWO
BW Offshore Ltd		 - -% 46.65 6.25 5.07 16.33 0.77 3.69 6.38
ENH
SED Energy Holdings Plc		 -0.18 2.13% 8.28 14.43 1.53 1.77 19.21 16.18 43.43

Reports Covered

Stock Research & News

View All

Profile

Subsea 7 S.A. delivers offshore projects and services for the energy industry worldwide. The company offers subsea field development products and services, including project management, design and engineering, procurement, fabrication, survey, installation, and commissioning of production facilities on the seabed and the tie-back of its facilities to fixed or floating platforms or to the shore. It also provides remotely operated vehicles and tooling services to support exploration and production activities and to deliver full life-of-field services; procurement and installation of offshore wind turbine foundations and inner-array cables, as well as heavy lifting operations for renewables structures and heavy transportation services; and engineering and advisory services to clients in the oil and gas, renewables, and utilities industries. In addition, the company offers engineering, procurement, installation, and commissioning of subsea oil and gas systems in deep waters; fabrication, installation, extension, and refurbishment of fixed and floating platforms and associated pipelines in shallow water environments; inspection, and repair and maintenance services, management of subsea infrastructure, and remote intervention support; and carbon capture, utilization, and storage services. The company was incorporated in 1993 and is based in Luxembourg, Luxembourg.

Subsea 7 S.A.

Route d'Esch, Luxembourg, Luxembourg, 1471

Key Executives

Name Title Year Born
Mr. John Evans Chief Executive Officer 1963
Mr. Mark Foley Chief Financial Officer 1973
Mr. Phillip Simons Executive Vice President of Projects & Operations 1966
Ms. Katherine Tonks Head of Investor Relations & Investor Relations Director NA
Ms. Nathalie Louys General Counsel & Company Secretary 1963
Julie Taylor Head of Group Communications NA
Ms. Katherine Lyne Executive Vice President of Human Resources 1969
Mr. Olivier Blaringhem Executive Vice President of Subsea & Conventional 1970
Philippe Gleize MD of Seaway 7 Integrated Projects & Floating Wind Business Unit NA
Mr. Marcelo Lopes Xavier Executive Vice President of Strategy & Sustainability 1980

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions