
Last update at 2026-04-16T21:04:17.076947Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Are AGL Energy Limited (ASX:AGL) Investors Paying Above The Intrinsic Value?
Fri 14 Nov 25, 09:10 PMHow AGL Energy’s Reduced Dividend and Net Loss Will Impact Investors (ASX:AGL)
Sun 24 Aug 25, 10:04 AMThe Returns On Capital At AGL Energy (ASX:AGL) Don't Inspire Confidence
Thu 14 Aug 25, 09:11 PMIs There An Opportunity With AGL Energy Limited's (ASX:AGL) 48% Undervaluation?
Thu 17 Apr 25, 08:02 PMReturns At AGL Energy (ASX:AGL) Appear To Be Weighed Down
Fri 07 Mar 25, 08:34 PMAGL Energy First Half 2025 Earnings: Revenues Beat Expectations, EPS Lags
Sat 15 Feb 25, 12:48 AMAGL Energy Revolutionises Retail Operations with Appian
Tue 21 Jan 25, 02:50 AMAGL Energy Limited's (ASX:AGL) Stock Is Going Strong: Have Financials A Role To Play?
Wed 02 Oct 24, 02:43 AM| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | -1839.00000M | 1182.00M | -2657.00000M | 1425.00M | 1279.00M |
| Minority interest | 6.00M | 7.00M | 5.00M | 5.00M | 5.00M |
| Net income | -1264.00000M | 860.00M | -2058.00000M | 1015.00M | 905.00M |
| Selling general administrative | 929.00M | 873.00M | 901.00M | 895.00M | 902.00M |
| Selling and marketing expenses | 49.00M | 47.00M | 45.00M | 45.00M | 53.00M |
| Gross profit | 2325.00M | 2280.00M | 2632.00M | 3152.00M | 3610.00M |
| Reconciled depreciation | 728.00M | 717.00M | 715.00M | 756.00M | 625.00M |
| Ebit | -570.00000M | 1891.00M | -604.00000M | 1621.00M | 1470.00M |
| Ebitda | 158.00M | 2608.00M | 111.00M | 2377.00M | 2095.00M |
| Depreciation and amortization | 728.00M | 717.00M | 715.00M | 756.00M | 625.00M |
| Non operating income net other | - | - | - | - | 0.00000M |
| Operating income | 581.00M | 1621.00M | -1092.00000M | 1278.00M | 1632.00M |
| Other operating expenses | 6698.00M | 8999.00M | 2075.00M | 6412.00M | 7052.00M |
| Interest expense | 254.00M | 207.00M | 215.00M | 173.00M | 193.00M |
| Tax provision | -569.00000M | 329.00M | -598.00000M | 410.00M | 374.00M |
| Interest income | 10.00M | - | - | 4.00M | 10.00M |
| Net interest income | -258.00000M | -217.00000M | -215.00000M | -169.00000M | -183.00000M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | -569.00000M | 329.00M | -598.00000M | 410.00M | 374.00M |
| Total revenue | 13869.00M | 13011.00M | 10681.00M | 11949.00M | 13050.00M |
| Total operating expenses | 2000.00M | 1872.00M | 2036.00M | 2074.00M | 2174.00M |
| Cost of revenue | 11544.00M | 10731.00M | 8049.00M | 8797.00M | 9440.00M |
| Total other income expense net | -1906.00000M | 991.00M | -3029.00000M | 526.00M | 36.00M |
| Discontinued operations | - | - | - | - | 0.00000M |
| Net income from continuing ops | -1270.00000M | 853.00M | -2059.00000M | 1015.00M | 905.00M |
| Net income applicable to common shares | -1264.00000M | 860.00M | -2058.00000M | 1007.00M | 905.00M |
| Preferred stock and other adjustments | - | - | - | - | 0.00000M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 15238.00M | 19270.00M | 15450.00M | 14710.00M | 14821.00M |
| Intangible assets | 736.00M | 806.00M | 862.00M | 907.00M | 874.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 228.00M | 214.00M | 282.00M | 216.00M | 251.00M |
| Total liab | 10119.00M | 12753.00M | 9944.00M | 6635.00M | 6383.00M |
| Total stockholder equity | 5121.00M | 6516.00M | 5501.00M | 8075.00M | 8438.00M |
| Deferred long term liab | - | - | - | - | 0.00000M |
| Other current liab | 2959.00M | 4646.00M | 1388.00M | 1634.00M | 1489.00M |
| Common stock | 5918.00M | 5918.00M | 5601.00M | 5603.00M | 6223.00M |
| Capital stock | 5918.00M | 5918.00M | 5601.00M | 5603.00M | 6223.00M |
| Retained earnings | -879.00000M | 501.00M | -115.00000M | 2552.00M | 2248.00M |
| Other liab | 3096.00M | 2623.00M | 4076.00M | 1135.00M | 1052.00M |
| Good will | 2446.00M | 2446.00M | 2440.00M | 2879.00M | 2866.00M |
| Other assets | 1575.00M | 839.00M | 1850.00M | 950.00M | 854.00M |
| Cash | 148.00M | 127.00M | 88.00M | 141.00M | 115.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 4187.00M | 7607.00M | 2975.00M | 2388.00M | 2546.00M |
| Current deferred revenue | 81.00M | 48.00M | 21.00M | 8.00M | 4.00M |
| Net debt | 2735.00M | 2751.00M | 3097.00M | 2967.00M | 2735.00M |
| Short term debt | 47.00M | 355.00M | 305.00M | 38.00M | 102.00M |
| Short long term debt | 12.00M | 330.00M | 285.00M | 20.00M | 79.00M |
| Short long term debt total | 2883.00M | 2878.00M | 3185.00M | 3108.00M | 2850.00M |
| Other stockholder equity | -5039.00000M | -6419.00000M | -5486.00000M | -8052.00000M | -8471.00000M |
| Property plant equipment | 5418.00M | 6013.00M | 6283.00M | 6640.00M | 6588.00M |
| Total current assets | 4575.00M | 8631.00M | 3675.00M | 3122.00M | 3396.00M |
| Long term investments | 414.00M | 439.00M | 330.00M | 257.00M | 243.00M |
| Net tangible assets | 1939.00M | 3264.00M | 2199.00M | 4334.00M | 4698.00M |
| Short term investments | 6.00M | 26.00M | 3.00M | - | 0.00000M |
| Net receivables | 1840.00M | 3130.00M | 1889.00M | 1571.00M | 1703.00M |
| Long term debt | 2640.00M | 2398.00M | 2741.00M | 2914.00M | 2599.00M |
| Inventory | 346.00M | 369.00M | 418.00M | 400.00M | 388.00M |
| Accounts payable | 1100.00M | 2558.00M | 1261.00M | 708.00M | 951.00M |
| Total permanent equity | - | - | - | - | 0.00000M |
| Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
| Accumulated other comprehensive income | 82.00M | 97.00M | 15.00M | -80.00000M | -33.00000M |
| Additional paid in capital | - | - | - | - | 0.00000M |
| Common stock total equity | - | - | - | - | 0.00000M |
| Preferred stock total equity | - | - | - | - | 0.00000M |
| Retained earnings total equity | - | - | - | - | 0.00000M |
| Treasury stock | - | - | - | - | 0.00000M |
| Accumulated amortization | - | - | - | - | 0.00000M |
| Non currrent assets other | 723.00M | 591.00M | 889.00M | 653.00M | 593.00M |
| Deferred long term asset charges | - | - | - | - | 0.00000M |
| Non current assets total | 10663.00M | 10639.00M | 11775.00M | 11588.00M | 11425.00M |
| Capital lease obligations | 231.00M | 150.00M | 159.00M | 174.00M | 172.00M |
| Long term debt total | - | - | - | - | 0.00000M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -729.00000M | -211.00000M | -20.00000M | -40.00000M | -87.00000M |
| Change to liabilities | -1893.00000M | 1745.00M | -313.00000M | -22.00000M | 99.00M |
| Total cashflows from investing activities | -729.00000M | -885.00000M | -937.00000M | -835.00000M | -904.00000M |
| Net borrowings | -39.00000M | -302.00000M | 212.00M | 94.00M | -264.00000M |
| Total cash from financing activities | -159.00000M | -303.00000M | -366.00000M | -1252.00000M | -1043.00000M |
| Change to operating activities | -399.00000M | -4.00000M | -231.00000M | 501.00M | -261.00000M |
| Net income | -1264.00000M | 860.00M | -2058.00000M | 1007.00M | 905.00M |
| Change in cash | 21.00M | 39.00M | -53.00000M | 26.00M | -348.00000M |
| Begin period cash flow | 127.00M | 88.00M | 141.00M | 115.00M | 463.00M |
| End period cash flow | 148.00M | 127.00M | 88.00M | 141.00M | 115.00M |
| Total cash from operating activities | 912.00M | 1227.00M | 1250.00M | 2112.00M | 1599.00M |
| Issuance of capital stock | - | 317.00M | 3.00M | 7.00M | 5.00M |
| Depreciation | 558.00M | 527.00M | 536.00M | 574.00M | 501.00M |
| Other cashflows from investing activities | -4.00000M | -4.00000M | -4.00000M | -4.00000M | 0.00000M |
| Dividends paid | 121.00M | 317.00M | 573.00M | 719.00M | 774.00M |
| Change to inventory | -13.00000M | 49.00M | -1.00000M | -14.00000M | -74.00000M |
| Change to account receivables | 1360.00M | -1261.00000M | -324.00000M | 137.00M | 72.00M |
| Sale purchase of stock | -2.00000M | -1.00000M | -5.00000M | -627.00000M | -5.00000M |
| Other cashflows from financing activities | 3.00M | 1832.00M | 3009.00M | 1644.00M | 513.00M |
| Change to netincome | 2393.00M | -879.00000M | 3470.00M | -217.00000M | 233.00M |
| Capital expenditures | 624.00M | 636.00M | 695.00M | 758.00M | 915.00M |
| Change receivables | - | - | - | - | 0.00000M |
| Cash flows other operating | - | - | - | - | 0.00000M |
| Exchange rate changes | - | - | - | - | 0.00000M |
| Cash and cash equivalents changes | - | - | - | - | 0.00000M |
| Change in working capital | 1347.00M | -1212.00000M | -325.00000M | 123.00M | -2.00000M |
| Stock based compensation | 1.00M | 4.00M | 3.00M | 9.00M | 6.00M |
| Other non cash items | 1618.00M | -160.00000M | 2772.00M | 531.00M | 193.00M |
| Free cash flow | 288.00M | 591.00M | 555.00M | 1354.00M | 684.00M |
Sector: Utilities Industry: Utilities - Independent Power Producers
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AGLNF AGL Energy Limited |
- -% | - | - | 9.38 | 0.30 | 1.22 | 0.43 | -7.039 |
| CEG Constellation Energy Corp |
1.47 0.54% | 275.53 | 37.58 | 25.19 | 3.94 | 7.18 | 4.29 | 18.38 |
| UNPRF Uniper SE |
- -% | 55.20 | 0.05 | 4.91 | 0.28 | 2.51 | 0.17 | 0.52 |
| CGNWF CGN Power Co. Ltd |
- -% | 0.35 | 11.83 | 11.48 | 0.24 | 1.06 | 4.46 | 15.22 |
| HUNGF Huaneng Power International Inc |
- -% | 0.95 | 8.83 | 14.03 | 0.06 | 0.43 | 0.21 | 2.53 |
AGL Energy Limited supplies energy and other essential services to residential, small and large businesses, and wholesale customers in Australia. It operates through three segments: Customer Markets, Integrated Energy, and Investments. The company engages in retailing of electricity, gas, broadband, mobile, voice, solar, and energy products and services; and operates power generation portfolio and other assets including coal, gas and renewable generation, natural gas storage and production, and development projects. It also offers renewable energy schemes; and controls dispatch of owned and contracted generation assets, gas offtake agreements, and associated portfolio of energy hedging products. In addition, the company offers coal and gas-fired generation; and renewable energy sources, such as wind, hydro and solar, batteries and other firming technology; and gas production and storage assets. AGL Energy Limited was founded in 1837 and is based in Sydney, Australia.
200 George Street, Sydney, NSW, Australia, 2000
| Name | Title | Year Born |
|---|---|---|
| Mr. Damien Nicks | Interim Chief Exec. Officer | NA |
| Mr. Markus Brokhof | Chief Operating Officer | 1966 |
| Ms. Jo Egan | Chief Customer Officer | NA |
| Mr. Gary Brown | Interim Chief Financial Officer | NA |
| Mr. John Chambers | Exec. Gen. Mang. of Future Bus. & Technology | NA |
| James Thompson | Head of Investor Relations | NA |
| Ms. Melinda Jane Hunter B.Com., L.L.B. | Company Sec. & Gen. Counsel | NA |
| Evie Madden | Sr. Mang. of Media Relations | NA |
| Ms. Kellie Jane Benda ASIA, BA, FAICD, FAIM, Harvard AMP, LLB, MAppFin | Gen. Mang. of Sales | 1968 |
| Mr. Joao Segorbe | Exec. Gen. Strategy & Corp. Devel. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.