Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

ASM International NV

Technology US ASMXF

1147.6USD
-82.175(6.68%)

Last update at 2026-06-23T13:30:00Z

Day Range

1147.601147.60
LowHigh

52 Week Range

440.32985.00
LowHigh

Fundamentals

  • Previous Close 1229.78
  • Market Cap47175.06M
  • Volume10
  • P/E Ratio55.88
  • Dividend Yield0.34%
  • EBITDA1076.10M
  • Revenue TTM3173.20M
  • Revenue Per Share TTM64.76
  • Gross Profit TTM 1643.60M
  • Diluted EPS TTM17.27

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 924.55M 867.90M 866.52M 504.98M 597.32M
Minority interest - - - - -
Net income 723.43M 685.73M 752.07M 389.11M 494.71M
Selling general administrative 296.50M 316.81M 308.73M 276.62M 189.55M
Selling and marketing expenses - - - - -
Gross profit 1642.98M 1481.37M 1271.70M 1142.88M 828.13M
Reconciled depreciation 251.00M 195.80M 180.90M 122.43M 95.58M
Ebit 947.45M 794.74M 653.67M 724.42M 595.26M
Ebitda 1198.35M 990.54M 834.57M 846.86M 690.85M
Depreciation and amortization 250.91M 195.80M 180.90M 122.43M 95.58M
Non operating income net other - - - - -
Operating income 947.45M 802.13M 653.74M 632.43M 491.46M
Other operating expenses 2224.57M 2130.59M 1980.59M 1778.53M 1242.52M
Interest expense 0.90M 1.88M 3.94M 1.52M 2.01M
Tax provision 201.20M 182.17M 114.45M 115.86M 102.61M
Interest income 53.10M 21.66M 14.83M 2.25M 0.02M
Net interest income 49.20M 11.08M 10.88M 0.72M -1.98900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 201.12M 182.17M 114.45M 115.86M 102.61M
Total revenue 3172.01M 2932.72M 2634.33M 2410.93M 1729.91M
Total operating expenses 695.54M 679.24M 617.96M 510.49M 340.74M
Cost of revenue 1529.03M 1451.35M 1362.63M 1268.05M 901.78M
Total other income expense net -22.89142M 65.77M 212.78M -127.45900M 105.87M
Discontinued operations - - - - -
Net income from continuing ops 723.70M 685.73M 752.07M 389.11M 494.71M
Net income applicable to common shares - - - 389.11M 494.71M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 5335.00M 5161.92M 4226.73M 3750.79M 2711.09M
Intangible assets 995.53M 815.59M 281.39M 646.10M 274.83M
Earning assets - - - - -
Other current assets 84.77M 75.61M 646.42M 15.97M 8.49M
Total liab 1330.70M 1414.77M 999.92M 1001.47M 469.33M
Total stockholder equity 4004.30M 3747.16M 3226.81M 2749.32M 2241.75M
Deferred long term liab - - - 340.43M 267.68M
Other current liab 320.48M 839.76M 528.30M 527.39M 224.69M
Common stock - 1.97M 1.98M 1.97M 1.97M
Capital stock 2.00M 1.97M 1.98M 1.97M 1.97M
Retained earnings 4238.90M 3692.99M 3139.24M 2507.95M 2240.43M
Other liab - - - 202.45M 45.75M
Good will 340.37M 321.32M 320.17M 318.46M 11.27M
Other assets - - - 418.91M 340.24M
Cash 1026.52M 926.00M 636.76M 419.31M 491.51M
Cash and equivalents - - - - -
Total current liabilities 1040.91M 1200.23M 738.78M 780.41M 407.70M
Current deferred revenue 505.61M - 300.24M - -
Net debt -962.53936M -890.74100M -603.20600M -391.19100M -468.04700M
Short term debt - 11.67M 10.87M 9.52M 7.57M
Short long term debt - - - - -
Short long term debt total 63.98M 35.26M 33.56M 28.12M 23.46M
Other stockholder equity 4004.30M -121.05100M 85.59M 239.40M -0.64400M
Property plant equipment - - - 343.72M 283.95M
Total current assets 2344.92M 2415.32M 1808.88M 1671.87M 1219.66M
Long term investments - - - - -
Net tangible assets - - - 2125.18M 2223.33M
Short term investments - -0.50000M -2.91900M - -
Net receivables 681.74M 846.70M 639.74M 698.15M 507.82M
Long term debt - - - - -
Inventory 551.89M 567.01M 525.69M 538.42M 211.84M
Accounts payable 214.82M 282.55M 177.69M 243.50M 175.44M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 173.24M 103.83M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 32.99M 22.63M 522.70M 770.46M 921.30M
Deferred long term asset charges - - - - -
Non current assets total 2990.08M 2746.60M 2417.85M 2078.92M 1491.43M
Capital lease obligations 13.90M 23.59M 33.56M 28.12M 23.46M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -7.90000M -349.96600M -289.04200M -474.88000M 36.30M
Change to liabilities - - - 290.69M 103.09M
Total cashflows from investing activities -633.36269M -349.96600M - -474.88000M -114.39600M
Net borrowings - - - -10.28900M -7.85400M
Total cash from financing activities -313.38258M -301.03000M -236.05000M -132.59900M -240.25900M
Change to operating activities - - - -48.17600M 22.49M
Net income 723.43M 685.73M 752.07M 389.11M 494.71M
Change in cash 210.20M 289.24M 217.95M -72.19200M 56.28M
Begin period cash flow 816.32M 637.26M 419.31M 491.51M 435.23M
End period cash flow 1026.52M 926.50M 637.26M 419.31M 491.51M
Total cash from operating activities 1067.20M 897.65M 735.89M 541.49M 380.64M
Issuance of capital stock - 0.00000M 0.86M 0.00000M 4.63M
Depreciation 250.91M 195.80M 180.90M 122.43M 95.58M
Other cashflows from investing activities -83.96854M 14.76M - 48.92M 36.30M
Dividends paid 147.24M 135.49M 123.38M 121.65M 96.89M
Change to inventory -14.39461M -31.96100M -3.53700M -276.91400M -39.14800M
Change to account receivables 162.04M -294.63500M 67.66M -125.06800M -154.03000M
Sale purchase of stock -152.04303M -151.36600M -100.92800M 0.00000M -140.14200M
Other cashflows from financing activities -14.09472M -14.17700M -12.60200M -10.94900M -7.85400M
Change to netincome - - - 189.41M -152.29400M
Capital expenditures 218.42M 364.73M 317.71M 208.47M 156.85M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 74.87M -21.53200M 44.26M -159.46400M -67.60100M
Stock based compensation 47.70M 41.58M 37.31M 29.88M 17.24M
Other non cash items 17.99M -3.92400M -278.64700M -16.63000M -31.49000M
Free cash flow 848.78M 532.92M 418.18M 333.01M 223.79M

Peer Comparison

Sector: Technology Industry: Semiconductor Equipment & Materials

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ASMXF
ASM International NV		 -82.175 6.68% 1147.60 55.88 38.46 14.87 9.82 11.74 31.67
ASML
ASML Holding NV ADR		 -146.04 7.57% 1783.21 48.54 41.49 17.21 23.21 14.06 36.48
ASMLF
ASML Holding NV		 -120.0 6.32% 1780.00 48.31 41.32 16.88 23.07 14.07 36.51
AMAT
Applied Materials Inc		 -58.58 9.15% 581.60 40.44 36.23 11.09 14.41 11.04 30.52
ADTTF
Advantest Corporation		 -43.75 22.53% 150.42 78.05 44.84 0.12 29.94 19.93 49.55

Reports Covered

Stock Research & News

View All

Profile

ASM International NV, together with its subsidiaries, engages in the research, development, manufacturing, marketing, and servicing of equipment and materials used to produce semiconductor devices in the United States, Europe, and Asia. The company offers equipment used in wafer processing, which encompasses the fabrication steps in which silicon wafers are layered with semiconductor devices. It also provides wafer-processing deposition systems for surface modification, atomic layer deposition (ALD), such as plasma enhanced ALD (PEALD); epitaxy (Epi); plasma enhanced chemical vapor deposition (PECVD); and vertical furnace systems, including low pressure chemical vapor deposition (LPCVD), diffusion, oxidation, and cure. In addition, the company provides silicon carbide epitaxy (SiC Epi) tools for power and wafer applications; chemical mechanical polishing equipment for compound semiconductors and More-than-Moore manufacturing; and spare parts and support services. It sells its products to semiconductor manufacturers. The company was formerly known as Advanced Semiconductor Materials International NV. ASM International NV was incorporated in 1968 and is headquartered in Almere, the Netherlands.

ASM International NV

Versterkerstraat 8, Almere, Netherlands, 1322 AP

Key Executives

Name Title Year Born
Mr. Gek Lim Loh Pres of the Management Board, Pres & CEO 1964
Mr. Paulus Antonius Henricus Verhagen CFO & Member of Management Board 1966
Mr. Hichem M'Saad CTO & Member of the Management Board NA
Mr. Bruce Ragsdale Corp. VP Global Operations NA
Victor Bareño Director of Investor Relations NA
Dr. J. F. M. Westendorp VP of Corp. Marketing 1956
Yong-Kil Kim VP of Global Sales & Service NA
Brian Birmingham Sr. VP of Global Sales NA
Mr. Ralph Otte Corp. VP of Global HR & People NA
Dr. Hichem M'Saad CEO, President & Chairman of the Management Board 1965

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions