Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Atlas Copco AB

Industrials US ATLPF

19.16USD
0.00(0%)

Last update at 2026-06-03T20:00:00Z

Day Range

21.1121.11
LowHigh

52 Week Range

14.4822.26
LowHigh

Fundamentals

  • Previous Close 19.16
  • Market Cap100641.12M
  • Volume4883
  • P/E Ratio34.98
  • Dividend Yield-%
  • EBITDA41394.00M
  • Revenue TTM171549.00M
  • Revenue Per Share TTM35.23
  • Gross Profit TTM 73302.00M
  • Diluted EPS TTM0.59

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 33586.54M 37800.00M 36442.00M 30044.00M 23410.00M
Minority interest -5.00000M -12.00000M -13.00000M -5.00000M -4.00000M
Net income 26353.72M 29782.00M 28040.00M 23477.00M 18130.00M
Selling general administrative 10424.00M 10753.00M 10649.00M 7961.00M 7283.00M
Selling and marketing expenses 19981.00M 20349.00M 19387.00M 15629.00M 12178.00M
Gross profit 72030.85M 75744.00M 75117.00M 59384.00M 46529.00M
Reconciled depreciation 9529.00M 8785.00M 7417.00M 6333.00M 5466.00M
Ebit 34028.42M 38718.00M 37356.00M 30352.00M 23586.00M
Ebitda 43533.52M 47503.00M 45117.00M 36685.00M 29052.00M
Depreciation and amortization 9505.10M 8785.00M 7761.00M 6333.00M 5466.00M
Non operating income net other - - - - -
Operating income 34652.85M 38166.00M 37091.00M 30216.00M 23559.00M
Other operating expenses 133267.85M 138605.00M 135573.00M 110728.00M 87917.00M
Interest expense 441.89M 918.00M 914.00M 439.00M 392.00M
Tax provision 7246.00M 8006.00M 7902.00M 6562.00M 5276.00M
Interest income 600.00M 660.00M 393.00M 273.00M 158.00M
Net interest income -443.00000M -366.00000M -580.00000M -166.00000M -234.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7227.82M 8006.00M 8390.00M 6562.00M 5276.00M
Total revenue 167920.71M 176771.00M 172664.00M 141325.00M 110912.00M
Total operating expenses 37378.00M 37578.00M 38026.00M 28787.00M 23534.00M
Cost of revenue 95889.85M 101027.00M 97547.00M 81941.00M 64383.00M
Total other income expense net -1066.31800M -366.00000M -649.00000M -172.00000M -149.00000M
Discontinued operations - - - - -
Net income from continuing ops 26425.00M 29794.00M 27327.00M 23482.00M 18134.00M
Net income applicable to common shares - - - 23477.00M 18130.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 201946.14M 208538.00M 182684.00M 172301.00M 136683.00M
Intangible assets 25773.19M 25301.00M 17762.00M 22768.00M 18235.00M
Earning assets - - - - -
Other current assets 353.07M 7119.00M 7291.00M - 14.00M
Total liab 91840.04M 94778.00M 91184.00M 92275.00M 69049.00M
Total stockholder equity 109929.54M 113700.00M 91450.00M 79976.00M 67633.00M
Deferred long term liab - - - - 3609.00M
Other current liab 33005.51M 35551.00M 17434.00M 29750.00M 21663.00M
Common stock 784.03M 786.00M 786.00M 786.00M 786.00M
Capital stock 786.00M 786.00M 786.00M 786.00M 786.00M
Retained earnings 98199.04M 87043.00M 71421.00M 56045.00M 51082.00M
Other liab - - - 7047.00M 7353.00M
Good will 51111.46M 51806.00M 45361.00M 44299.00M 32113.00M
Other assets - - -5521.00000M - 6377.00M
Cash 15484.06M 18968.00M 10887.00M 11254.00M 18990.00M
Cash and equivalents - - - - -
Total current liabilities 55865.51M 55415.00M 54212.00M 61458.00M 40803.00M
Current deferred revenue - - 12931.00M 29698.00M 21623.00M
Net debt 19327.40M 15740.00M 21822.00M 25047.00M 5861.00M
Short term debt 6471.00M 3076.00M 2742.00M 12563.00M 3981.00M
Short long term debt 4703.00M 1314.00M 1251.00M 11249.00M 2960.00M
Short long term debt total 34811.46M 34708.00M 32709.00M 36301.00M 24851.00M
Other stockholder equity 10138.50M 9853.00M 19243.00M 23145.00M 15765.00M
Property plant equipment - - - 20161.00M 14577.00M
Total current assets 86799.71M 95511.00M 86207.00M 80212.00M 68006.00M
Long term investments - - - - -
Net tangible assets - - - - 20894.00M
Short term investments 400.00M 360.00M 329.00M 591.00M 587.00M
Net receivables 43931.52M 40052.00M 38417.00M 29910.00M 29671.00M
Long term debt 22752.00M 26240.00M 25598.00M 20233.00M 18542.00M
Inventory 26592.12M 29012.00M 29283.00M 27219.00M 17801.00M
Accounts payable 16389.00M 16788.00M 17792.00M 19145.00M 15159.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 807.97M 16018.00M 9863.00M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1487.26M 1613.00M 2416.00M 4466.00M 3130.00M
Deferred long term asset charges - - - - -
Non current assets total 115146.43M 113027.00M 96477.00M 92089.00M 68677.00M
Capital lease obligations 7375.00M 7154.00M 5742.00M 4819.00M 3349.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -38.00000M -13322.00000M -9756.00000M -15503.00000M -514.00000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -17571.81000M -13322.00000M -9388.00000M -15503.00000M -6121.00000M
Net borrowings -1677.00000M -920.00000M -5228.00000M - -1205.00000M
Total cash from financing activities -16329.93300M -15864.00000M -18276.00000M -14651.00000M -10323.00000M
Change to operating activities - - - - 5923.00M
Net income 26353.72M 38166.00M 28040.00M 30216.00M 23559.00M
Change in cash -253.81100M 8081.00M -367.00000M -7736.00000M 7335.00M
Begin period cash flow 15737.87M 10887.00M 11254.00M 18990.00M 11655.00M
End period cash flow 15484.06M 18968.00M 10887.00M 11254.00M 18990.00M
Total cash from operating activities 32484.31M 36887.00M 28084.00M 21377.00M 23152.00M
Issuance of capital stock 854.00M 943.00M 1508.00M 381.00M 1450.00M
Depreciation 9505.10M 8785.00M 7761.00M 6333.00M 5466.00M
Other cashflows from investing activities -37.90500M -1662.00000M -1363.00000M - -
Dividends paid 14569.36M 13647.00M 11203.00M 9250.00M 8889.00M
Change to inventory -340.00000M 2423.00M -2950.00000M -6355.00000M -3381.00000M
Change to account receivables - 544.00M -4418.00000M - -2786.00000M
Sale purchase of stock -83.78900M -898.00000M -1243.00000M -10596.00000M -416.00000M
Other cashflows from financing activities -3.99100M -24.00000M -2110.00000M 9947.00M -946.00000M
Change to netincome - - - - -133.00000M
Capital expenditures 4273.25M 6024.00M 5451.00M 5031.00M 3359.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1613.94M 2068.00M -5775.00000M -7415.00000M -244.00000M
Stock based compensation - - 520.00M - -
Other non cash items -4988.45500M -12132.00000M -1422.00000M -7757.00000M -5629.00000M
Free cash flow 28211.05M 30863.00M 22633.00M 16346.00M 19793.00M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ATLPF
Atlas Copco AB		 - -% 19.16 34.98 29.85 5.50 8.41 5.38 20.53
GEV
GE Vernova LLC		 -8.555 0.89% 950.80 56.16 67.57 7.02 23.82 6.79 115.11
ETN
Eaton Corporation PLC		 -4.7409 1.13% 416.47 39.21 30.77 5.80 8.18 6.15 27.30
SIEGY
Siemens AG ADR		 -1.2 0.75% 158.00 17.07 15.75 1.88 2.76 2.37 11.38
SMAWF
Siemens AG Class N		 -5.0 1.58% 312.00 16.98 15.53 1.83 2.72 2.35 11.32

Reports Covered

Stock Research & News

View All

Profile

Atlas Copco AB (publ) provides compressed air and gas, air treatment systems, vacuum, industrial power tools and assembly systems, machine vision, and power and flow solutions in North America, South America, Europe, Africa, the Middle East, Asia, and Oceania. It operates through Compressor Technique, Vacuum Technique, Industrial Technique, and Power Technique segments. The company offers piston compressors, oil-free tooth and scroll compressors, rotary screw compressors, oil-free blowers, oil-free centrifugal compressors, gas and process compressors, air and gas treatment equipment, expanders and pumps, and medical air solutions. It also provides oil-sealed rotary vane, dry, and liquid ring vacuum pumps; turbomolecular and cryogenic pumps; abatement and integrated systems; industrial assembly tools and solutions; self-pierce riveting solutions; adhesive dispensing and flow drill fastening equipment; material removal tools, and drills and other pneumatic products; machine vision solutions; construction and demolition tools; mobile compressors, generators, and energy storage systems; and industrial flow, portable power, portable flow, and portable air products, as well as specialty rental services. The company serves the semiconductor and flat panel, industrial manufacturing, civil engineering, demolition, exploration drilling, automotive, off-highway vehicle producers, electronics, aerospace, energy, food, pharmaceutical, textile, and other industries. Atlas Copco AB (publ) was founded in 1873 and is headquartered in Nacka, Sweden.

Atlas Copco AB

Sickla Industriväg 19, Nacka, Sweden, 105 23

Key Executives

Name Title Year Born
Mr. Mats Rahmström Pres, CEO & Director 1965
Mr. Peter Kinnart Sr. VP & CFO 1969
Mr. Mats Högberg Chief Information officer & VP NA
Daniel Althoff VP of Investor Relations NA
Ms. Eva Klasen Sr. VP & Chief Legal Officer 1975
Ms. Sara Hagg Liljedal Sr. VP & Chief Communications Officer 1980
Ms. Cecilia Sandberg Sr. VP & Chief HR Officer 1968
Mr. Geert Follens Sr. EVP & Bus. Area Pres of Vacuum Technique 1959
Mr. Andrew Walker Sr. EVP & Bus. Area Pres of Power Technique 1961
Mr. Lars Eklof Pres of MVI Tools & Assembly Systems NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions