
Last update at 2026-06-23T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 909.18M | 744.22M | 609.59M | 889.59M | 591.66M |
| Minority interest | -186.11800M | -143.33100M | -107.90800M | -101.90700M | -105.24600M |
| Net income | 569.16M | 459.87M | 399.19M | 708.65M | 406.81M |
| Selling general administrative | - | - | - | - | 581.72M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 787.19M | 2092.30M | 1790.91M | 1532.00M | 2197.39M |
| Reconciled depreciation | 536.49M | 440.34M | 385.29M | 359.58M | 350.55M |
| Ebit | 715.72M | 807.75M | 668.13M | 655.87M | 593.77M |
| Ebitda | 1231.04M | 1248.09M | 1053.41M | 913.74M | 944.33M |
| Depreciation and amortization | 515.31M | 440.34M | 385.29M | 257.87M | 350.55M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 715.72M | 478.36M | 428.13M | 655.87M | 593.77M |
| Other operating expenses | 5010.60M | 5564.98M | 4793.42M | 4109.15M | 3978.18M |
| Interest expense | 173.50M | 63.53M | 58.54M | 37.37M | 33.69M |
| Tax provision | 167.87M | 141.02M | 102.48M | 82.08M | 79.45M |
| Interest income | 69.02M | 57.89M | 36.96M | 17.62M | 11.94M |
| Net interest income | 11.14M | -1.18400M | -20.60900M | -26.86000M | -34.28300M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 161.25M | 141.02M | 102.48M | 82.08M | 79.45M |
| Total revenue | 5726.32M | 6043.33M | 5221.55M | 4401.42M | 4312.38M |
| Total operating expenses | 71.46M | 1613.94M | 1362.78M | 1239.73M | 1863.20M |
| Cost of revenue | 4939.13M | 3951.04M | 3430.64M | 2869.42M | 2114.98M |
| Total other income expense net | 193.46M | 265.86M | 181.46M | 233.72M | -2.11300M |
| Discontinued operations | - | - | - | 3.05M | -0.15000M |
| Net income from continuing ops | 778.67M | 603.20M | 507.10M | 807.51M | 512.21M |
| Net income applicable to common shares | - | - | - | 708.65M | 406.81M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 21253.99M | 20291.37M | 19020.52M | 17676.52M | 17233.03M |
| Intangible assets | 109.71M | 116.11M | 118.81M | 117.65M | 119.58M |
| Earning assets | - | - | - | - | - |
| Other current assets | 134.65M | 255.98M | 759.25M | 230.13M | 2870.56M |
| Total liab | 13937.20M | 13475.24M | 12643.46M | 11674.06M | 11998.02M |
| Total stockholder equity | 5698.65M | 5278.25M | 4913.95M | 4633.63M | 3957.23M |
| Deferred long term liab | - | - | - | 2.17M | 0.08M |
| Other current liab | 1511.40M | 1536.42M | 1120.18M | 1159.72M | 999.05M |
| Common stock | 2.29M | 2.29M | 2.29M | 2.29M | 2.29M |
| Capital stock | 2.29M | 2.29M | 2.29M | 2.29M | 2.29M |
| Retained earnings | - | - | 4907.71M | - | - |
| Other liab | - | - | - | 1155.62M | 1078.03M |
| Good will | 322.82M | 322.41M | 320.12M | 319.95M | 357.64M |
| Other assets | - | 0.00200M | 0.00200M | 0.00200M | -0.00300M |
| Cash | 1462.91M | 3292.68M | 989.81M | 1801.89M | 2108.36M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 10636.67M | 10540.93M | 9840.01M | 8757.92M | 9460.11M |
| Current deferred revenue | 252.29M | - | 84.49M | - | - |
| Net debt | 9147.99M | 6661.11M | 8678.43M | 7156.98M | 7312.13M |
| Short term debt | 7474.29M | 7389.12M | 7276.55M | 6461.96M | 7315.95M |
| Short long term debt | 7427.80M | 7315.66M | 7233.50M | 6422.19M | 7279.75M |
| Short long term debt total | 10610.89M | 9953.79M | 9668.25M | 8958.86M | 9420.49M |
| Other stockholder equity | 5750.35M | 5275.95M | 11.54M | 4631.34M | 3954.93M |
| Property plant equipment | - | - | - | 2720.71M | 2762.85M |
| Total current assets | 8081.61M | 7965.00M | 6666.35M | 5708.01M | 5931.12M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 4196.03M | 3480.74M |
| Short term investments | 732.12M | 649.63M | 589.95M | 544.50M | 575.98M |
| Net receivables | 4578.14M | 3379.08M | 3131.34M | 719.21M | 3773.37M |
| Long term debt | 2796.70M | 2394.31M | 2257.72M | 2384.72M | 1955.03M |
| Inventory | 1173.79M | 387.62M | 1196.00M | 389.71M | 376.22M |
| Accounts payable | 1398.69M | 1523.33M | 1266.78M | 1136.24M | 1145.11M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -53.98601M | - | -7.59400M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 41.86M | 7177.73M | 11.00M | 7146.30M | 6663.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 13172.38M | 12326.36M | 12354.17M | 11968.51M | 11301.91M |
| Capital lease obligations | 220.30M | 243.82M | 177.02M | 151.96M | 185.71M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -47.60200M | -529.13300M | -520.82400M | 2.69M | -71.30200M |
| Change to liabilities | - | - | - | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -872.62954M | -529.13300M | -520.82400M | 2.69M | -371.32200M |
| Net borrowings | 183.18M | -316.60500M | -90.61900M | -230.62600M | -229.39900M |
| Total cash from financing activities | 248.52M | -486.53800M | -302.18000M | -444.18100M | -370.50800M |
| Change to operating activities | - | - | - | 155.61M | 104.83M |
| Net income | 569.16M | 478.36M | 428.13M | 655.87M | 357.13M |
| Change in cash | 243.82M | 393.45M | -171.16200M | 277.24M | 41.32M |
| Begin period cash flow | 1219.09M | 989.81M | 1160.97M | 883.73M | 842.41M |
| End period cash flow | 1462.91M | 1383.26M | 989.81M | 1160.97M | 883.73M |
| Total cash from operating activities | 713.35M | 1410.20M | 651.19M | 716.63M | 781.75M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 515.31M | 440.34M | 385.29M | 359.58M | 350.55M |
| Other cashflows from investing activities | -76.23556M | -97.02900M | 4.40M | - | -6.86700M |
| Dividends paid | 119.52M | 111.30M | 102.51M | -91.08500M | -77.89000M |
| Change to inventory | 87.90M | 156.17M | 43.72M | -19.15200M | 18.80M |
| Change to account receivables | -414.55246M | -721.46900M | -1259.22400M | -112.93100M | -62.74800M |
| Sale purchase of stock | -10.86266M | - | -59.78000M | - | - |
| Other cashflows from financing activities | -49.39539M | -41.18100M | -49.27000M | 471.39M | 155.21M |
| Change to netincome | - | - | - | -375.12900M | -36.23000M |
| Capital expenditures | 450.90M | 310.16M | 433.99M | 514.53M | 319.02M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -446.82156M | 321.01M | -168.23500M | 23.52M | 60.88M |
| Stock based compensation | 0.55M | 2.55M | 4.82M | -5.83400M | 4.90M |
| Other non cash items | 75.69M | 167.95M | 1.19M | -316.51100M | 1.20M |
| Free cash flow | 262.45M | 1100.04M | 217.20M | 202.10M | 462.73M |
Sector: Industrials Industry: Engineering & Construction
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AVHNY Ackermans & Van Haaren NV ADR |
- -% | 26.30 | 17.72 | 12.36 | 1.93 | 1.36 | 2.50 | 11.06 |
| VCISF VINCI SA |
- -% | 147.86 | 14.66 | 12.94 | 1.06 | 2.37 | 1.40 | 8.24 |
| VCISY Vinci SA ADR |
-0.12 0.33% | 36.58 | 14.51 | 12.97 | 1.07 | 2.38 | 1.40 | 8.26 |
| FIX Comfort Systems USA Inc |
38.20 2.00% | 1946.27 | 57.81 | 47.39 | 6.47 | 24.14 | 6.44 | 40.64 |
| LTOUF Larsen & Toubro Limited |
- -% | 41.95 | 40.39 | 28.41 | 0.03 | 6.23 | 0.03 | 0.25 |
Ackermans & Van Haaren NV engages in marine engineering and contracting, private banking, real estate, energy and resources, and growth capital businesses worldwide. The Marine Engineering & Contracting segment engages in the marine construction activities, including dredging and civil works on water, as well as offshore activities in the areas of renewable energy, oil and gas, soil and sludge remediation, and aggregate and mineral extraction; real estate development, multitechnics, and construction and renovation activities; and development of port projects and related industrial zones, as well as offshore wind farms. The Private Banking segment offers discretionary asset management services for private clients; and specialized advisory banking services for entrepreneurs and liberal professionals, as well as financing and financial leasing services for cars, equipment, charging stations, and bicycles. The Real Estate segment develops mixed real estate projects, including redevelopment of iconic buildings and new constructions and residential, retail, and office properties. The Energy & Resources segment produces crude palm oil and bananas; offers hybrid palm oil seeds; and manufactures cement. The AvH & Growth Capital segment provides engineering and solutions in production process automation; validation and compliance services; compact biogas installation; specialty chemicals; and logistics services for rail, port and road transport, and intermodal transport, and warehousing. It also offers crop and food protection products and deals and leases commercial vehicles, as well as distributes aftermarket products. The company also develops medical devices and medicines for the treatment of cancer and genetic diseases. Ackermans & Van Haaren NV was founded in 1876 and is based in Antwerp, Belgium.
Begijnenvest 113, Antwerp, Belgium, 2000
| Name | Title | Year Born |
|---|---|---|
| Mr. Piet Dejonghe | Co-CEO & Co-Chairman of the Exec. Committee | 1966 |
| Mr. John-Eric Bertrand | Co-CEO & Co- Chairman of the Exec. Committee | 1977 |
| Mr. Tom Bamelis | CFO, Financial Director & Member of the Exec. Committee | 1966 |
| Mr. Pieter Bevernage | Sec. Gen., Legal Counsel & Member of the Exec. Committee | 1968 |
| Mr. Koen Janssen | Member of the Exec. Committee | 1970 |
| Mr. Andre-Xavier P. L. M. Cooreman | Member of the Exec. Committee | 1964 |
| Ms. An Herremans | Member of the Exec. Committee | 1982 |
| Mr. Hari Rajmohan | Investment Mang. | NA |
| Ms. Katia Waegemans | Communication & Information Mang. | NA |
| Ms. Hilde Haems | Chief Human Capital Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.