Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Beijing North Star Company Limited

Real Estate US BEIJF

NoneUSD
0.00(0%)

Last update at 2026-06-23T18:26:04.043102Z

Day Range

--
LowHigh

52 Week Range

0.080.08
LowHigh

Fundamentals

  • Previous Close 0.08
  • Market Cap416.16M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1596.20851M
  • Revenue TTM6060.49M
  • Revenue Per Share TTM1.80
  • Gross Profit TTM -209.69611M
  • Diluted EPS TTM-0.12

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -2920.67366M -3152.32434M 398.73M -1438.30723M 565.25M
Minority interest 236.57M 593.22M 131.50M 77.33M 103.50M
Net income -2988.10667M -2827.46403M 68.06M -1575.51622M 202.66M
Selling general administrative 154.90M 159.06M 209.90M 155.90M 209.71M
Selling and marketing expenses 253.67M 237.06M 276.82M 486.49M 612.92M
Gross profit 1984.37M 1865.64M 4312.74M 2669.18M 4535.02M
Reconciled depreciation 189.25M 198.57M 199.89M 200.87M 160.32M
Ebit -1999.66574M -2131.74564M 1306.36M 667.45M 2172.95M
Ebitda -1810.42071M -1933.17495M 1506.25M 868.33M 2333.28M
Depreciation and amortization 189.25M 198.57M 199.89M 200.87M 160.32M
Non operating income net other - - - - -
Operating income 207.41M -3195.73094M 369.20M -1454.40788M 561.51M
Other operating expenses 5853.08M 10348.14M 15382.28M 12472.76M 20301.90M
Interest expense 921.01M 1020.58M 907.63M 903.85M 688.95M
Tax provision 304.00M 268.36M 462.16M 214.54M 466.09M
Interest income 26.22M 139.42M 80.27M 127.66M 138.09M
Net interest income -901.81726M -887.74576M -833.34367M -784.97805M -560.33137M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 304.00M 268.36M 462.16M 214.54M 466.09M
Total revenue 6060.49M 7152.41M 15751.48M 12988.94M 22094.30M
Total operating expenses 1776.96M 5061.37M 3943.54M 2153.00M 2742.62M
Cost of revenue 4076.11M 5286.77M 11438.74M 10319.76M 17559.28M
Total other income expense net -3128.08423M 43.41M 29.52M 16.10M 3.74M
Discontinued operations - - - - -
Net income from continuing ops -3224.67847M -3420.67974M -63.43263M -1652.84355M 99.16M
Net income applicable to common shares - - - - 64.88M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 43166.71M 48841.88M 56225.14M 67280.22M 79704.97M
Intangible assets 42.62M 44.20M 38.02M 25.26M 17.54M
Earning assets - - - - -
Other current assets 1463.89M 1967.35M 3174.36M 3128.15M 2669.08M
Total liab 34007.42M 37074.45M 40695.30M 51320.52M 60395.60M
Total stockholder equity 6702.49M 9699.14M 12845.58M 12786.71M 15457.37M
Deferred long term liab - - - - 80.40M
Other current liab 12240.20M 9986.52M 12540.76M 15587.98M 18901.43M
Common stock 3367.02M 3367.02M 3367.02M 3367.02M 3367.02M
Capital stock 3367.02M 3367.02M 3367.02M 3367.02M 3367.02M
Retained earnings -1357.16100M 1667.85M 5758.89M 4619.58M 6242.02M
Other liab - - - - 135.25M
Good will - - - - -
Other assets - - -34239.57532M - 10723.45M
Cash 7056.17M 7905.28M 9437.34M 9643.20M 14720.78M
Cash and equivalents - - - - -
Total current liabilities 16911.66M 16251.33M 20058.29M 31356.82M 38222.83M
Current deferred revenue - - 5834.08M 15387.60M 18660.38M
Net debt 8582.71M 7739.74M 5551.75M 16922.99M 16799.52M
Short term debt 0.25M - 8291.19M 9087.52M 11631.17M
Short long term debt 0.25M - - - -
Short long term debt total 15638.88M 15645.02M 14989.08M 26566.19M 31520.30M
Other stockholder equity 4692.63M 4664.28M 3714.70M 4800.11M 5848.32M
Property plant equipment - - - - 3089.84M
Total current assets 31865.12M 37039.01M 43677.84M 54450.94M 65238.41M
Long term investments - - - - -
Net tangible assets - - - - 15439.83M
Short term investments - - 0.93M - -
Net receivables 1106.41M 1072.33M 1338.83M 2076.45M 2121.85M
Long term debt 15636.19M 15645.02M 14984.86M 17468.17M 19874.58M
Inventory 22238.65M 26094.05M 31066.15M 39603.15M 45726.70M
Accounts payable 3920.42M 4664.80M 5768.78M 6681.32M 7690.23M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 14.03M 4.97M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -8573.59000M 7945.51M 42457.98M 8556.57M 10113.04M
Deferred long term asset charges - - - - -
Non current assets total 11301.59M 11802.87M 46786.88M 12829.28M 14466.56M
Capital lease obligations 2.43M - 4.23M 10.50M 14.54M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -1.35186M -29.58887M 55.04M -225.97611M -1324.43223M
Change to liabilities - - - - 17.76M
Total cashflows from investing activities -129.21225M -29.58887M 55.04M - -2077.98840M
Net borrowings -592.10469M -123.37528M -1357.52538M - 3737.75M
Total cash from financing activities -1406.25721M -2666.16794M -1325.10702M -8350.37606M -2731.07637M
Change to operating activities - - - - -5649.15516M
Net income -3224.67847M -3420.67974M -63.43263M -1652.84355M 99.16M
Change in cash -406.96251M -1722.11715M 117.33M -4572.80118M 2128.91M
Begin period cash flow 6783.36M 8505.48M 8388.15M 12960.95M 10830.54M
End period cash flow 6376.40M 6783.36M 8505.48M 8388.15M 12959.45M
Total cash from operating activities 1128.51M 973.64M 1387.39M 4003.55M 6937.98M
Issuance of capital stock - - - - -
Depreciation 189.25M 198.57M 199.89M 200.87M 160.32M
Other cashflows from investing activities -68.47274M 1.76M 1.59M - 227.20M
Dividends paid 980.96M 1278.03M 1345.88M 1791.37M 2127.03M
Change to inventory 1749.07M 2499.97M 8411.65M 5608.84M 10540.52M
Change to account receivables 386.14M -33.99715M 716.59M - 400.32M
Sale purchase of stock - - - - -
Other cashflows from financing activities 166.81M -1264.76474M 1378.29M 4067.15M 12808.72M
Change to netincome - - - - 1085.10M
Capital expenditures 64.17M 141.33M 205.09M 249.31M 989.75M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 261.85M 519.86M -626.60676M 2572.42M 4682.17M
Stock based compensation - - -148.64912M - -
Other non cash items 3902.09M 3675.89M 1877.54M 2883.10M 1996.32M
Free cash flow 1064.34M 832.31M 1182.30M 3754.24M 5948.23M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BEIJF
Beijing North Star Company Limited		 - -% - - 3.93 0.07 0.24 1.55 28.90
SUHJF
Sun Hung Kai Properties Limited		 - -% 14.30 9.97 8.90 0.43 0.40 0.63 1.27
SUHJY
Sun Hung Kai Properties Ltd		 -0.24 1.65% 14.34 9.96 8.70 0.44 0.39 0.63 1.27
CRBJY
China Resources Land Ltd ADR		 -1.6 3.83% 40.15 7.21 6.05 0.10 0.66 1.28 6.42
CHKGF
CK Asset Holdings Limited		 - -% 5.89 15.22 8.19 0.39 0.41 3.14 9.71

Reports Covered

Stock Research & News

View All

Profile

Beijing North Star Company Limited engages in real estate development, property leasing, and hotel and property management in the People's Republic of China. It operates through the Real Estate Development; Convention and Exhibition and Commercial Properties; and Other segments. The company is involved in the development and sale of residential properties; trading activities; multimedia information network development, system integration, and software development; and operation of rental apartments, office buildings, conference centers, and hotels. It also provides convention and exhibition services; hotel services; commercial and property management services; and hotel and restaurant management consulting services. The company was incorporated in 1997 and is based in Beijing, the People's Republic of China.

Beijing North Star Company Limited

Tower A, Hui Xin Building, Beijing, China, 100101

Key Executives

Name Title Year Born
Mr. Wei-Dong Li Exec. Chairman 1968
Ms. Yun Li GM & Exec. Director 1968
Mr. Chuan Guo Gen. Counsel, Deputy GM, Company Sec. & Exec. Director 1969
Ms. Wen-Lei Zhang Deputy GM & Exec. Director 1968
Mr. Hao Hu Investor Relations Contact NA
Mr. Hua-Sen Yang Exec. Director 1974
Mr. Ka Sze Lee J.P. Company Sec. 1960
Mr. Ji Chen Gen. Mang. of Beijing North Star Industrial Group Company 1952
Mr. Hao Hu Deputy GM, Financial Manager, Investor Relations Contact, Secretary & Executive Director 1979
Ms. Wen-Lei Zhang Deputy GM & Executive Director 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions