Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Bang & Olufsen a/s

Technology US BGOUF

1.435USD
0.00(0%)

Last update at 2026-06-02T20:00:00Z

Day Range

1.401.40
LowHigh

52 Week Range

1.322.44
LowHigh

Fundamentals

  • Previous Close 1.44
  • Market Cap206.14M
  • Volume1000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA46.00M
  • Revenue TTM2504.00M
  • Revenue Per Share TTM18.33
  • Gross Profit TTM 1425.00M
  • Diluted EPS TTM-0.11

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Type yearly yearly yearly yearly yearly
Date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Income before tax 2.00M -7.00000M -152.00000M -8.00000M -33.00000M
Minority interest - - - - -
Net income -29.00000M -17.00000M -141.00000M -30.00000M -23.00000M
Selling general administrative 153.00M 135.00M 128.00M 136.00M 135.00M
Selling and marketing expenses 895.00M 940.00M 910.00M 875.00M 727.00M
Gross profit 1404.00M 1379.00M 1215.00M 1336.00M 1139.00M
Reconciled depreciation 240.00M 234.00M 222.00M 211.00M 184.00M
Ebit 74.00M 50.00M -110.00000M 26.00M -3.00000M
Ebitda 314.00M 284.00M 112.00M 237.00M 181.00M
Depreciation and amortization 240.00M 234.00M 222.00M 211.00M 184.00M
Non operating income net other - - - - -
Operating income 16.00M 18.00M -124.00000M 46.00M 19.00M
Other operating expenses 2537.00M 2570.00M 2876.00M 2902.00M 2610.00M
Interest expense 72.00M 57.00M 36.00M 22.00M 23.00M
Tax provision 31.00M 10.00M -11.00000M 22.00M -10.00000M
Interest income 51.00M 41.00M 22.00M 10.00M 6.00M
Net interest income -17.00000M -14.00000M -16.00000M -17.00000M -28.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 31.00M 10.00M -11.00000M 22.00M -10.00000M
Total revenue 2553.00M 2588.00M 2752.00M 2948.00M 2629.00M
Total operating expenses 1388.00M 1361.00M 1339.00M 1290.00M 1120.00M
Cost of revenue 1149.00M 1209.00M 1537.00M 1612.00M 1490.00M
Total other income expense net -14.00000M -25.00000M -28.00000M -54.00000M -52.00000M
Discontinued operations - - - - -
Net income from continuing ops -29.00000M -17.00000M -141.00000M -30.00000M -23.00000M
Net income applicable to common shares - - -141.00000M -30.00000M -23.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Type yearly yearly yearly yearly yearly
Date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Total assets 2340.00M 2297.00M 2385.00M 2518.00M 2276.00M
Intangible assets 405.00M 354.00M 333.00M 292.00M 227.00M
Earning assets - - - - -
Other current assets 70.00M 59.00M - 9.00M 22.00M
Total liab 1196.00M 1341.00M 1427.00M 1418.00M 1143.00M
Total stockholder equity 1144.00M 956.00M 958.00M 1100.00M 1133.00M
Deferred long term liab - - - - -
Other current liab 269.00M 255.00M 211.00M 285.00M 339.00M
Common stock 737.00M 613.00M 613.00M 613.00M 613.00M
Capital stock 737.00M 613.00M 613.00M 613.00M 613.00M
Retained earnings 402.00M 329.00M 329.00M 460.00M 514.00M
Other liab - - 60.00M 80.00M 76.00M
Good will 42.00M 42.00M 42.00M 42.00M 41.00M
Other assets - - 122.00M 104.00M 111.00M
Cash 145.00M 177.00M 216.00M 162.00M 178.00M
Cash and equivalents - - - - -
Total current liabilities 980.00M 1105.00M 1202.00M 1185.00M 889.00M
Current deferred revenue - 3.00M 74.00M 80.00M 84.00M
Net debt 246.00M 422.00M 375.00M 310.00M 48.00M
Short term debt 237.00M 429.00M 426.00M 319.00M 48.00M
Short long term debt 178.00M 384.00M 389.00M 280.00M 24.00M
Short long term debt total 391.00M 599.00M 591.00M 472.00M 226.00M
Other stockholder equity 5.00M 14.00M 16.00M 27.00M 6.00M
Property plant equipment - - 335.00M 323.00M 300.00M
Total current assets 1451.00M 1433.00M 1553.00M 1757.00M 1597.00M
Long term investments - - - - -
Net tangible assets - - 583.00M 766.00M 865.00M
Short term investments 380.00M 388.00M 394.00M 415.00M 435.00M
Net receivables 409.00M 362.00M 341.00M 514.00M 561.00M
Long term debt 50.00M 53.00M 56.00M 58.00M 61.00M
Inventory 447.00M 447.00M 499.00M 601.00M 369.00M
Accounts payable 453.00M 401.00M 565.00M 581.00M 502.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 14.00M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 20.00M 112.00M 23.00M 27.00M 24.00M
Deferred long term asset charges - - - - -
Non current assets total 889.00M 864.00M 832.00M 761.00M 679.00M
Capital lease obligations 163.00M 162.00M 146.00M 134.00M 141.00M
Long term debt total - - - - -
Breakdown 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Type yearly yearly yearly yearly yearly
Date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Investments -231.00000M -209.00000M -204.00000M 9.00M -445.00000M
Change to liabilities - - 0.00000M 78.00M 0.00000M
Total cashflows from investing activities -231.00000M -209.00000M -204.00000M -239.00000M -623.00000M
Net borrowings -209.00000M -9.00000M 67.00M 216.00M -24.00000M
Total cash from financing activities -58.00000M -54.00000M 64.00M 145.00M 293.00M
Change to operating activities - - 113.00M -7.00000M 126.00M
Net income 2.00M -17.00000M -152.00000M -8.00000M -33.00000M
Change in cash -32.00000M -39.00000M 54.00M -16.00000M -37.00000M
Begin period cash flow 177.00M 216.00M 162.00M 178.00M 215.00M
End period cash flow 145.00M 177.00M 216.00M 162.00M 178.00M
Total cash from operating activities 256.00M 226.00M 198.00M 76.00M 297.00M
Issuance of capital stock 217.00M 0.00000M 3.00M 0.00000M 359.00M
Depreciation 240.00M 234.00M 222.00M 211.00M 184.00M
Other cashflows from investing activities -201.00000M -160.00000M 5.00M 1.00M 6.00M
Dividends paid - - - - -
Change to inventory 0.00000M 52.00M - -260.00000M 88.00M
Change to account receivables - 32.00M - 41.00M 41.00M
Sale purchase of stock -20.00000M 0.00000M 0.00000M -37.00000M -42.00000M
Other cashflows from financing activities -46.00000M -6.00000M 70.00M 642.00M 432.00M
Change to netincome - - 4.00M 43.00M 13.00M
Capital expenditures 239.00M 218.00M 223.00M 249.00M 184.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 47.00M -41.00000M 113.00M -148.00000M 126.00M
Stock based compensation - 17.00M - - -
Other non cash items -33.00000M 50.00M 15.00M 21.00M 20.00M
Free cash flow 17.00M 8.00M -25.00000M -173.00000M 113.00M

Peer Comparison

Sector: Technology Industry: Consumer Electronics

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BGOUF
Bang & Olufsen a/s		 - -% 1.44 - - 0.08 1.16 0.54 5.55
AAPL
Apple Inc		 -4.94 1.57% 310.26 34.61 31.15 8.98 44.31 9.02 25.71
SONY
Sony Group Corp		 -0.59 2.59% 22.20 20.24 15.55 0.0092 2.24 0.01 0.06
SNEJF
Sony Corp		 -1.03 4.39% 22.45 20.19 15.72 0.0091 2.27 0.01 0.06
XIACY
Xiaomi Corp ADR		 -0.72 3.85% 17.99 23.00 24.39 0.20 2.25 0.16 1.88

Reports Covered

Stock Research & News

View All

Profile

Bang & Olufsen A/S designs, develops, markets, manufactures, and sells audio and video products in Europe, the Middle East, Africa, the Americas, and the Asia Pacific. It offers portable and home audio speakers, as well as stereo, multiroom speaker sets, architectural speakers, and accessories; over-ear, in-ear, and headphones accessories; televisions, and remotes and smart home products; soundbars; accessories, such as cases and covers, ear tips and ear cushions, cables, brackets and stands, straps, and chargers and adapters. The company sells its products through its stores and online. The company was founded in 1925 and is headquartered in Struer, Denmark.

Bang & Olufsen a/s

Bang & Olufsen Allé 1, Struer, Denmark, 7600

Key Executives

Name Title Year Born
Mr. Kristian Tear CEO & Member of the Exec. Board 1963
Mr. Nikolaj Wendelboe Exec. VP, CFO & Member of Exec. Management Board 1975
Ms. Line Kohler Ljungdahl Exec. VP, Chief Legal Officer & Member of the Exec. Management Board 1978
Martin Raasch Egenhardt Director of Investor Relations NA
Jens Bjørnkjær Gamborg Head of Group Communications NA
Martin Skov VP, Head of Product Creation & Interim Head of Design, Creation and Fulfilment NA
Jaan Lievand Chief Exec. Officer of OÜ BO-Soft Tallinn NA
Mr. Lars Jørgensen Sr. Director of Research & Engineering NA
Mr. Claus Højmark Jensen Director of Brand & Market Operations NA
Christoffer Østergaard Poulsen VP of Product Management NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions