Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

BillerudKorsnäs AB (publ)

Basic Materials US BLRDF

7.41USD
0.00(0%)

Last update at 2026-06-02T20:00:00Z

Day Range

7.417.41
LowHigh

52 Week Range

8.2011.50
LowHigh

Fundamentals

  • Previous Close 7.41
  • Market Cap2051.82M
  • Volume100
  • P/E Ratio26.61
  • Dividend Yield-%
  • EBITDA3767.00M
  • Revenue TTM42785.00M
  • Revenue Per Share TTM172.03
  • Gross Profit TTM 20368.00M
  • Diluted EPS TTM0.31

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 890.00M 2248.00M 185.00M 5873.00M 1876.00M
Minority interest 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Net income 711.00M 1747.00M 484.00M 4590.00M 1485.00M
Selling general administrative - - - - 5856.00M
Selling and marketing expenses - - - - -
Gross profit 19338.00M 21171.00M 18997.00M 23078.00M 13362.00M
Reconciled depreciation 2868.00M 2860.00M 2746.00M 2480.00M 1912.00M
Ebit 920.00M 2520.00M 728.00M 5920.00M 1936.00M
Ebitda 3788.00M 5380.00M 3508.00M 8400.00M 3848.00M
Depreciation and amortization 2868.00M 2860.00M 2780.00M 2480.00M 1912.00M
Non operating income net other - - - - -
Operating income 1230.00M 2561.00M 534.00M 5687.00M 1989.00M
Other operating expenses 39258.00M 40892.00M 40822.00M 36995.00M 24341.00M
Interest expense 339.15M 415.00M 367.00M 158.00M 95.00M
Tax provision 179.00M 501.00M -33.00000M 1283.00M 391.00M
Interest income 86.00M 97.00M 92.00M 31.00M 3.00M
Net interest income -340.00000M -313.00000M -696.00000M -153.00000M -103.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 179.00M 501.00M -299.00000M 1283.00M 391.00M
Total revenue 40488.00M 43453.00M 41356.00M 42590.00M 26206.00M
Total operating expenses 18108.00M 18610.00M 18463.00M 17483.00M 11497.00M
Cost of revenue 21150.00M 22282.00M 22359.00M 19512.00M 12844.00M
Total other income expense net -340.00000M -313.00000M -349.00000M 186.00M -113.00000M
Discontinued operations - - - - -
Net income from continuing ops 711.00M 1747.00M 1754.00M 4590.00M 1485.00M
Net income applicable to common shares - - - 4590.00M 1485.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 47389.00M 50229.00M 47926.00M 51415.00M 37978.00M
Intangible assets 191.00M 55.00M 12.00M 21.00M 5.00M
Earning assets - - - - -
Other current assets 2046.00M 298.00M 1774.00M 2933.00M 448.00M
Total liab 19646.00M 21250.00M 20981.00M 22161.00M 17937.00M
Total stockholder equity 27743.00M 28979.00M 26945.00M 29254.00M 20041.00M
Deferred long term liab - - - - -
Other current liab 3169.00M 3471.00M 2783.00M 3885.00M 2533.00M
Common stock 1843.00M 1843.00M 1843.00M 1843.00M 1537.00M
Capital stock 1843.00M 1843.00M 1843.00M 1843.00M 1537.00M
Retained earnings 17743.00M 17883.00M 16441.00M 17526.00M 13468.00M
Other liab - - - 6140.00M 4869.00M
Good will 2192.00M 2241.00M 2215.00M 2225.00M 1952.00M
Other assets - - - 2231.00M 290.00M
Cash 1281.00M 2561.00M 2304.00M 2046.00M 3558.00M
Cash and equivalents - - - - -
Total current liabilities 10212.00M 11247.00M 10965.00M 12991.00M 8244.00M
Current deferred revenue - - 170.00M 3192.00M 2070.00M
Net debt 6112.00M 5405.00M 5274.00M 3388.00M 3168.00M
Short term debt 2417.00M 2617.00M 2704.00M 2404.00M 1902.00M
Short long term debt 2221.00M 2399.00M 2536.00M 2227.00M 1791.00M
Short long term debt total 7393.00M 7966.00M 7578.00M 5434.00M 6726.00M
Other stockholder equity 8157.00M 7613.00M 8661.00M 9885.00M 5036.00M
Property plant equipment - - - 29648.00M 22689.00M
Total current assets 13450.00M 15467.00M 14019.00M 17290.00M 11807.00M
Long term investments - - - - -
Net tangible assets - - - 27008.00M 18084.00M
Short term investments - - 131.00M - -
Net receivables 3710.00M 5999.00M 3804.00M 5006.00M 3431.00M
Long term debt 4646.00M 5004.00M 4696.00M 2796.00M 4655.00M
Inventory 6413.00M 6609.00M 6053.00M 7232.00M 3745.00M
Accounts payable 4626.00M 5159.00M 5352.00M 6702.00M 3809.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1640.00M 1048.00M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2080.00M 1853.00M 830.00M 2143.00M 1760.00M
Deferred long term asset charges - - - - -
Non current assets total 33939.00M 34762.00M 33907.00M 34125.00M 26171.00M
Capital lease obligations 526.00M 563.00M 346.00M 411.00M 280.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -4.00000M -2412.00000M -3222.00000M -9419.00000M 40.00M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -2615.00000M -2412.00000M -3126.00000M -9419.00000M -1499.00000M
Net borrowings -753.00000M -48.00000M 2018.00M -1637.00000M -1014.00000M
Total cash from financing activities -1623.00000M -545.00000M 154.00M 895.00M -1896.00000M
Change to operating activities - - - -1080.00000M 1390.00M
Net income 890.00M 2248.00M 185.00M 5873.00M 1876.00M
Change in cash -1280.00000M 257.00M 258.00M -1512.00000M 522.00M
Begin period cash flow 2561.00M 2304.00M 2046.00M 3558.00M 3036.00M
End period cash flow 1281.00M 2561.00M 2304.00M 2046.00M 3558.00M
Total cash from operating activities 3167.00M 3030.00M 3290.00M 6829.00M 3892.00M
Issuance of capital stock - - 78.00M 3497.00M -
Depreciation 2868.00M 2860.00M 2780.00M 2480.00M 1912.00M
Other cashflows from investing activities 45.00M 39.00M 51.00M 12.00M -43.00000M
Dividends paid 870.00M 497.00M 1864.00M -890.00000M -890.00000M
Change to inventory -206.00000M -422.00000M 1105.00M -1813.00000M -259.00000M
Change to account receivables - -815.00000M 1428.00M - -935.00000M
Sale purchase of stock - - - 6250.00M -
Other cashflows from financing activities - - -3126.00000M 6253.00M 8.00M
Change to netincome - - - 839.00M 299.00M
Capital expenditures 2656.00M 2437.00M 3177.00M 3330.00M 1526.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -132.00000M -1133.00000M 703.00M -1079.00000M 196.00M
Stock based compensation 2.00M 4.00M 23.00M 22.00M 7.00M
Other non cash items -461.00000M -949.00000M -401.00000M -467.00000M -99.00000M
Free cash flow 511.00M 593.00M 113.00M 3499.00M 2366.00M

Peer Comparison

Sector: Basic Materials Industry: Paper & Paper Products

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BLRDF
BillerudKorsnäs AB (publ)		 - -% 7.41 26.61 13.05 0.47 0.68 0.61 6.15
KLBAY
Klabin Sa A		 -0.08 1.18% 6.69 42.52 169.49 1.33 10.77 0.52 1.68
UPMKF
UPM-Kymmene Oyj		 - -% 29.33 24.13 16.31 1.78 1.55 2.03 14.01
UPMMY
UPM-Kymmene Oyj		 -0.095 0.33% 29.02 25.19 16.50 1.79 1.57 2.03 14.01
SUZ
Suzano Papel e Celulose SA ADR		 -0.02 0.25% 8.04 4.23 37.45 0.32 1.65 0.63 0.82

Reports Covered

Stock Research & News

View All

Profile

Billerud AB (publ) provides paper and packaging materials worldwide. It operates through Region Europe, Region North America, and Other segments. The company offers liquid packaging board, containerboard, cartonboard, and sack paper; kraft paper bags; specialty and formable paper; graphic and label papers comprising coated sheets, web papers, WC Caliper web, coated digital, and inkjet papers; and hardwood and softwood pulp, which are used to produce packaging for food and beverages, industrial, medical and hygiene, and consumer and luxury goods. It also procures and supplies wood. The company serves packaging and paper manufacturers, printers, publishers, converters, and distribution partners. The company was formerly known as BillerudKorsnäs AB (publ) and changed its name to Billerud AB (publ) in October 2022. Billerud AB (publ) was founded in 1883 and is headquartered in Solna, Sweden.

BillerudKorsnäs AB (publ)

Evenemangsgatan 17, Solna, Sweden, 169 27

Key Executives

Name Title Year Born
Mr. Christoph Michalski M.Sc (Econ.) Pres & CEO 1966
Mr. Ivar Vatne Deputy CEO, Exec. VP & CFO 1978
Mr. Tor Lundqvist Exec. VP of Operations 1971
Ms. Lena Schattauer Head of Investor Relations NA
Mr. Andreas Mattsson Exec. VP & Gen. Counsel 1978
Ms. Paulina Ekvall Exec. VP of HR & Communications 1968
Louise Wileen Bjarke Head of Press NA
Mr. Erik Olsson Exec. VP of Strategy 1961
Ms. Anna-Maria Tuominen Reini Exec. VP of Procurement & Wood Supply 1974
Mr. Matthew Hirst Exec. VP of Commercial & Sustainability 1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions