Explore 3 Stock Ideas & Industry Insights Download Free Report

Brookmount Explorations Inc

Basic Materials US BMXI

0.0121USD
-0.0009(6.92%)

Last update at 2026-06-24T17:02:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.00650.07
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap7.64M
  • Volume156490
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA9.81M
  • Revenue TTM18.45M
  • Revenue Per Share TTM0.13
  • Gross Profit TTM 12.35M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Type yearly yearly yearly yearly yearly
Date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Income before tax 9.78M 9.28M 9.67M 8.75M 7.75M
Minority interest - - - - -
Net income 9.53M 9.18M 8.95M 7.50M 6.65M
Selling general administrative - - - - -
Selling and marketing expenses - - - - -
Gross profit 12.93M 11.97M 11.39M 10.54M 9.53M
Reconciled depreciation - - - - -
Ebit 10.29M 9.44M 9.75M 8.81M 7.80M
Ebitda 10.79M 9.81M 10.27M 9.20M 8.05M
Depreciation and amortization 0.49M 0.38M 0.52M 0.39M 0.25M
Non operating income net other - - - - -
Operating income 10.29M 9.44M 9.75M 8.81M 7.77M
Other operating expenses 9.46M 9.01M 7.31M 7.55M 6.30M
Interest expense 0.38M 0.16M 0.08M 0.06M 0.05M
Tax provision - - - - -
Interest income - - - - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.25M 0.10M 0.72M 1.25M 1.10M
Total revenue 19.75M 18.45M 17.06M 16.36M 14.07M
Total operating expenses 2.64M 2.54M 1.64M 1.73M 1.76M
Cost of revenue 6.82M 6.47M 5.67M 5.82M 4.54M
Total other income expense net -0.51300M -0.16400M -0.07800M -0.06200M -0.01800M
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Type yearly yearly yearly yearly yearly
Date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Total assets 67.03M 53.63M 42.32M 30.52M 21.94M
Intangible assets - 11.96M 12.00M 9.85M 8.30M
Earning assets - - - - -
Other current assets 0.17M 0.03M - - -
Total liab 1.74M 1.72M 2.01M 1.97M 1.89M
Total stockholder equity 65.29M 51.91M 40.31M 28.55M 20.05M
Deferred long term liab - - - - -
Other current liab 0.12M 0.12M 0.85M 1.25M -0.92400M
Common stock 0.53M 0.36M 0.29M 0.26M 0.24M
Capital stock - - - - -
Retained earnings 55.14M 45.60M 36.43M 27.48M 19.99M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.00000M 0.00000M -
Cash 0.58M 0.34M 0.04M 0.18M 0.07M
Cash and equivalents - - - - -
Total current liabilities 1.15M 1.13M 1.77M 1.73M 1.65M
Current deferred revenue - - - - 0.93M
Net debt -0.13000M 0.54M 0.53M 0.04M 0.34M
Short term debt 0.10M 0.53M 0.57M 0.22M 0.41M
Short long term debt - - - - -
Short long term debt total 0.45M 0.88M 0.57M 0.22M 0.41M
Other stockholder equity 10.53M 6.86M 4.49M 1.72M 0.74M
Property plant equipment - - - - -
Total current assets 5.01M 1.88M 2.79M 3.38M 1.19M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables - - - - -
Long term debt - - - - -
Inventory 4.25M 1.52M 2.75M 3.20M 1.12M
Accounts payable 0.92M 0.47M 0.35M 0.26M 0.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.91100M -0.91100M -0.91100M -0.91100M -0.91100M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 44.96M 0.64M 19.88M 9.85M 8.30M
Deferred long term asset charges - - - - -
Non current assets total 62.02M 51.75M 39.53M 27.14M 20.75M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Type yearly yearly yearly yearly yearly
Date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities -10.76500M -2.02000M -6.42000M -4.29400M -2.98200M
Net borrowings - - - - -
Total cash from financing activities 1.90M 1.03M 16.55M -1.68500M -3.64800M
Change to operating activities - - - - -
Net income 9.53M 9.18M 8.95M 7.50M 6.65M
Change in cash 0.24M 0.29M -0.13700M 0.11M -0.10300M
Begin period cash flow 0.34M 0.04M 0.18M 0.07M 0.17M
End period cash flow 0.58M 0.34M 0.04M 0.18M 0.07M
Total cash from operating activities 9.11M 1.29M -10.26600M 6.09M 6.53M
Issuance of capital stock - - - - -
Depreciation 0.49M 0.38M 0.52M 0.39M 0.25M
Other cashflows from investing activities - - -2.15000M -1.55000M -2.50000M
Dividends paid - - - - -
Change to inventory -2.73000M 1.23M 0.45M -2.07500M -0.90100M
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -0.00000M 2.49M -2.98200M
Change to netincome - - - - -
Capital expenditures 8.86M 1.42M 4.27M 4.29M 2.98M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.28200M -9.97200M -6.03600M -1.79900M -0.34500M
Stock based compensation - - 0.00200M - -
Other non cash items 1.36M 1.71M -13.69900M -0.00100M -0.03000M
Free cash flow 0.25M -0.13200M -1.14600M 1.80M 3.54M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BMXI
Brookmount Explorations Inc
-0.0009 6.92% 0.01 - - 0.41 - -21.3089
AEM
Agnico Eagle Mines Limited
-7.72 4.82% 152.44 22.95 16.00 8.59 4.38 8.85 12.58
B
Barrick Mining Corporation
-2.1 5.50% 36.08 14.66 11.20 4.26 2.71 4.14 6.35
AU
AngloGold Ashanti plc
-5.81 6.93% 77.98 20.56 12.69 5.44 6.65 5.37 9.20
NEM
Newmont Goldcorp Corp
-4.345 4.44% 93.50 - 11.61 4.29 2.48 4.55 26.44

Reports Covered

Stock Research & News

Profile

Brookmount Explorations Inc. operates gold properties in the Republic of Indonesia. The company holds a portfolio of the properties located in Indonesia, Canada, and the United States of America. The company was formerly known as SL Group Holdings Ltd. and changed its name to Brookmount Explorations Inc. in January 2018. Brookmount Explorations Inc. was incorporated in 1999 and is headquartered in Reno, Nevada.

Brookmount Explorations Inc

1 East Liberty Street, Reno, NV, United States, 89501

Key Executives

Name Title Year Born
Mr. Nils Andrew Ollquist CEO & Exec. Director 1957
Chris Lim Director & CFO NA
Mr. Errin Kimball Exec. Director & Director of Global Operations 1969
Dony Pulyomodo Director & Head of Indonesian Operations NA
Mr. Nils Andrew Ollquist CEO & Executive Director 1957
Mr. Christopher Lim Chief Financial Officer 1973
Mr. Errin Kimball COO, Executive Director of Global Operations & Executive Director 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions