
Last update at 2026-06-03T16:06:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Yacktman Fund's Strategic Moves: Canadian Natural Resources Ltd Sees Significant Reduction
Mon 28 Jul 25, 06:02 PMShares in Vivendi Rise After French Regulator Mandates Buyout Offer From Bollore
Fri 18 Jul 25, 11:52 AMBolloré : Combined General Meeting of May 21, 2025
Wed 21 May 25, 04:16 PMBolloré : Stable revenue for Q1 2025
Tue 29 Apr 25, 03:40 PMFrench court orders market watchdog to review Vivendi's breakup
Tue 22 Apr 25, 12:09 PMCorrection: Bolloré - Press release
Thu 17 Apr 25, 05:21 PMBolloré : Results for fiscal year 2024
Mon 17 Mar 25, 04:40 PMExploring Three High Growth Tech Stocks With Promising Potential
Mon 13 Jan 25, 06:08 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -176.90000M | 240.00M | 2240.30M | 1373.90M | 1612.90M |
| Minority interest | 675.80M | -19587.80000M | 16900.10M | 16853.90M | 18969.60M |
| Net income | 3399.80M | 6062.00M | 425.60M | 237.40M | 235.40M |
| Selling general administrative | - | - | - | - | 5021.10M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 5589.70M | 5880.60M | 8079.20M | 7963.60M | 6983.10M |
| Reconciled depreciation | 848.80M | 1181.80M | 1597.50M | 1843.00M | 1293.20M |
| Ebit | 7.50M | 417.50M | 1814.40M | 1488.80M | 1644.00M |
| Ebitda | 856.30M | 1599.30M | 3411.90M | 3331.80M | 2937.20M |
| Depreciation and amortization | 848.80M | 1181.80M | 1597.50M | 1843.00M | 1293.20M |
| Non operating income net other | - | - | - | - | 0.00000M |
| Operating income | 1230.60M | 939.20M | 1649.90M | 1259.20M | 1301.10M |
| Other operating expenses | 19794.80M | 18944.60M | 22514.00M | 23590.40M | 21742.90M |
| Interest expense | 136.40M | 186.60M | 238.00M | 272.00M | 184.20M |
| Tax provision | 191.50M | 415.50M | 677.20M | -34.60000M | 505.80M |
| Interest income | 40.60M | 1.90M | 40.20M | 0.60M | 2.50M |
| Net interest income | -1138.40000M | -125.10000M | -124.90000M | -213.90000M | -210.60000M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | 191.50M | 409.40M | 677.20M | -34.60000M | 505.80M |
| Total revenue | 20676.80M | 19771.50M | 24109.50M | 24843.40M | 23024.40M |
| Total operating expenses | 4707.70M | 5053.70M | 6483.70M | 6710.60M | 5701.60M |
| Cost of revenue | 15087.10M | 13890.90M | 16030.30M | 16879.80M | 16041.30M |
| Total other income expense net | -1407.50000M | -699.20000M | 590.40M | 114.70M | 311.80M |
| Discontinued operations | 3093.00M | 20393.80M | 1263.80M | 1263.80M | 1263.80M |
| Net income from continuing ops | -368.50000M | -206.00000M | 1562.90M | 1408.40M | 1107.10M |
| Net income applicable to common shares | 3400.00M | 6062.00M | 425.60M | 237.40M | 235.40M |
| Preferred stock and other adjustments | - | - | - | - | 0.00000M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 63243.60M | 57230.30M | 57631.60M | 57869.00M | 58169.70M |
| Intangible assets | 4990.50M | 3606.10M | 4688.50M | 4920.70M | 10831.60M |
| Earning assets | - | - | - | - | - |
| Other current assets | 6334.80M | 461.10M | 415.50M | 894.70M | 757.50M |
| Total liab | 26838.00M | 20662.80M | 23213.60M | 31884.70M | 32227.60M |
| Total stockholder equity | 23075.30M | 23269.40M | 19478.90M | 9084.20M | 9088.20M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 7087.80M | 5062.30M | 5261.50M | 8576.50M | 8787.00M |
| Common stock | 472.20M | 472.10M | 471.60M | 471.10M | 471.10M |
| Capital stock | 472.20M | 472.10M | 471.60M | 471.10M | 471.10M |
| Retained earnings | - | - | - | - | - |
| Other liab | - | 3234.00M | 2541.40M | 5308.50M | 4662.50M |
| Good will | 9765.10M | 7822.20M | 8941.20M | 16057.50M | 16728.80M |
| Other assets | - | 327.00M | 398.50M | 936.10M | 1029.80M |
| Cash | 5640.00M | 7901.50M | 4652.40M | 2219.50M | 2943.30M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 18309.10M | 12180.90M | 13260.60M | 17351.40M | 16448.20M |
| Current deferred revenue | 7139.00M | 4536.60M | 4708.40M | 7534.30M | 7880.90M |
| Net debt | 1775.70M | -1077.50000M | 3839.20M | 9178.60M | 8915.90M |
| Short term debt | 4171.50M | 1576.00M | 2390.30M | 3834.70M | 2574.20M |
| Short long term debt | 4171.50M | 1576.00M | 2390.30M | 3834.70M | 2574.20M |
| Short long term debt total | 7415.70M | 6824.00M | 8491.60M | 11398.10M | 11859.20M |
| Other stockholder equity | 668.60M | 22797.30M | 19007.30M | 8613.10M | 8617.10M |
| Property plant equipment | - | 2572.00M | 3804.40M | 4272.40M | 4552.80M |
| Total current assets | 18594.70M | 18054.10M | 14596.60M | 12046.70M | 13431.80M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 11432.00M | 5713.90M | -18795.20000M | -18944.30000M |
| Short term investments | 332.40M | 143.00M | 627.50M | 264.10M | 234.50M |
| Net receivables | 4979.20M | 8943.50M | 8305.00M | 8033.50M | 8138.00M |
| Long term debt | 3244.20M | 5248.00M | 6101.30M | 7563.40M | 9285.00M |
| Inventory | 1308.30M | 605.00M | 596.20M | 634.90M | 1358.50M |
| Accounts payable | 6091.20M | 5542.60M | 5608.80M | 4940.20M | 5087.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 21934.50M | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 530.80M | 560.10M | 1041.50M | 7481.00M | 1064.70M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 44648.90M | 39176.20M | 43035.00M | 45822.30M | 44737.90M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 4169.50M | -344.50000M | -1058.90000M | 951.80M | 1719.90M |
| Change to liabilities | 0.00000M | 367.80M | 106.40M | 70.90M | 0.00000M |
| Total cashflows from investing activities | 4170.00M | -1917.50000M | -1662.40000M | -1703.00000M | 605.80M |
| Net borrowings | - | -2378.10000M | -1566.70000M | 1435.20M | 2126.30M |
| Total cash from financing activities | -2391.10000M | 1961.50M | -1276.20000M | -2052.00000M | -1036.30000M |
| Change to operating activities | 64.00M | 64.00M | 64.00M | 80.80M | 180.80M |
| Net income | -368.60000M | -169.70000M | 1562.80M | 1408.40M | 1107.20M |
| Change in cash | 3437.30M | 2551.30M | -924.00000M | -1707.30000M | 1556.10M |
| Begin period cash flow | 4243.00M | 1691.70M | 2615.70M | 4323.00M | 2766.90M |
| End period cash flow | 7680.30M | 4243.00M | 1691.70M | 2615.70M | 4323.00M |
| Total cash from operating activities | 1679.70M | 1925.40M | 2232.80M | 2580.60M | 1998.60M |
| Issuance of capital stock | 2.60M | 17.70M | 22.60M | 175.00M | 192.70M |
| Depreciation | 848.80M | 1181.80M | 1597.50M | 1843.00M | 1293.20M |
| Other cashflows from investing activities | 1.00M | 0.10M | 0.10M | 0.10M | 0.10M |
| Dividends paid | -176.00000M | -175.90000M | -175.70000M | -135.10000M | 144.40M |
| Change to inventory | -128.10000M | 45.70M | -118.40000M | -134.10000M | 17.60M |
| Change to account receivables | - | -497.50000M | 373.10M | 98.10M | -445.10000M |
| Sale purchase of stock | -227.10000M | -323.90000M | -267.50000M | 2373.70M | 1789.80M |
| Other cashflows from financing activities | -493.40000M | 4942.20M | 375.30M | -289.20000M | -708.70000M |
| Change to netincome | -2658.00000M | -4585.10000M | 675.40M | -22.90000M | 723.40M |
| Capital expenditures | 485.60M | 738.20M | 689.60M | 1330.50M | 1022.20M |
| Change receivables | - | - | - | - | 0.00000M |
| Cash flows other operating | - | - | - | - | 0.00000M |
| Exchange rate changes | - | - | - | - | 0.00000M |
| Cash and cash equivalents changes | - | - | - | - | 0.00000M |
| Change in working capital | 64.40M | -84.00000M | 637.30M | -152.40000M | -253.40000M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | 1135.10M | 997.30M | -1564.80000M | -518.40000M | -148.40000M |
| Free cash flow | 1194.10M | 1187.20M | 1543.20M | 1250.10M | 976.40M |
Sector: Communication Services Industry: Entertainment
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BOIVF Bolloré SE |
-0.07 1.08% | 6.44 | 208.67 | 28.25 | 0.98 | 0.63 | 0.80 | 7.03 |
| NFLX Netflix Inc |
-1.81 2.17% | 81.52 | 44.85 | 36.10 | 7.99 | 13.09 | 8.21 | 12.88 |
| DIS Walt Disney Company |
-2.02 1.99% | 99.39 | 15.36 | 16.00 | 1.93 | 1.74 | 2.40 | 11.96 |
| UNVGY Universal Music Group N.V |
-0.84 7.54% | 10.30 | 40.46 | 27.47 | 4.82 | 18.29 | 5.11 | 28.19 |
| UMGNF Universal Music Group N.V. |
-0.93 4.22% | 21.10 | 40.11 | 27.55 | 4.82 | 18.30 | 5.11 | 28.19 |
Bolloré SE engages in the transportation and logistics, communications, and industry businesses in France, rest of Europe, the Americas, Asia, Oceania, and Africa. It operates through Bolloré Logistics, Bolloré Energy, Communications, and Industry segments. The company offers freight forwarding, railroad, and port services; and distributes oil products. It also provides advertising, and communication consulting services; owns and publishes Cnews, a French daily newspaper; provides ticketing and venue services; acts as a pay-TV operator; and operates Mac-Mahon cinema theaters. In addition, it develops batteries based on lithium metal polymer technology for use in electric buses and energy storage solutions, as well as in stationary applications; and polypropylene films for capacitors and electrical components. Further, the company integrates identification, tracking, and mobility solutions for retail, transport, and logistics; provides equipment for pedestrian and vehicle access control; and electric shuttles solutions. The company was founded in 1822 and is based in Puteaux, France. Bolloré SE is a subsidiary of Financière de l'Odet SE.
Tour Bolloré, Puteaux, France, 92811
| Name | Title | Year Born |
|---|---|---|
| Mr. Cyrille Bollore | Chairman & CEO | 1985 |
| Mr. Xavier Le Roy | Director Investor Relations | NA |
| Mr. Emmanuel Fossorier | Director of Financial Communications | 1972 |
| Mr. Jean-Christophe Thiery | Pres of Bollore Media | 1967 |
| Mr. Cyrille M.C. Bollore | Chairman & CEO | 1985 |
| Mr. Jean-Christophe Thiery | President of Bollore Media | 1967 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.