Explore 3 Stock Ideas & Industry Insights Download Free Report

Boardwalk Real Estate Investment Trust

Real Estate US BOWFF

46.02USD
-0.18(0.39%)

Last update at 2026-06-03T17:27:00Z

Day Range

46.0246.02
LowHigh

52 Week Range

42.7653.10
LowHigh

Fundamentals

  • Previous Close 46.20
  • Market Cap2590.31M
  • Volume100
  • P/E Ratio17.81
  • Dividend Yield3.25%
  • EBITDA363.41M
  • Revenue TTM635.95M
  • Revenue Per Share TTM12.98
  • Gross Profit TTM 414.87M
  • Diluted EPS TTM2.79

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 196.68M 588.30M 666.18M 283.17M 446.16M
Minority interest - - - - -
Net income 196.71M 588.22M 666.10M 283.10M 446.27M
Selling general administrative 50.60M 50.16M 44.50M 36.41M 35.67M
Selling and marketing expenses - - - - -
Gross profit 396.48M 382.33M 332.99M 288.66M 274.34M
Reconciled depreciation 8.86M 8.32M 7.92M 7.78M 7.81M
Ebit 315.05M 695.91M 764.98M 260.14M 122.98M
Ebitda 323.90M 704.23M 772.90M 267.92M 130.79M
Depreciation and amortization 8.85M 8.32M 7.92M 7.78M 7.81M
Non operating income net other - - - - -
Operating income 352.34M 323.85M 280.57M 260.14M 122.98M
Other operating expenses 285.78M 279.44M 265.09M 250.34M 239.67M
Interest expense 118.37M 107.61M 98.80M 85.06M 78.69M
Tax provision -0.02900M 0.08M 0.08M 0.08M -0.11000M
Interest income 4.62M 12.50M 3.06M 0.94M 0.33M
Net interest income -123.74600M -108.66300M -108.11300M -96.08600M -89.74900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.02898M 0.08M 0.08M 0.08M -0.11000M
Total revenue 638.12M 603.29M 545.66M 494.81M 470.53M
Total operating expenses 44.14M 58.48M 52.42M 44.20M 43.48M
Cost of revenue 241.63M 220.96M 212.67M 206.15M 196.19M
Total other income expense net -155.66004M 264.45M 391.30M 23.04M 323.18M
Discontinued operations - - - - -
Net income from continuing ops 196.87M 588.22M 666.10M 283.10M 446.27M
Net income applicable to common shares - - - 283.10M 446.27M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 8987.51M 8626.49M 8141.88M 7067.27M 6660.65M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 13.19M 105.23M 25.52M 24.60M 14.30M
Total liab 4070.75M 3789.68M 3821.80M 3600.28M 3407.47M
Total stockholder equity 4914.15M 4836.81M 4320.07M 3467.00M 3253.18M
Deferred long term liab - - - - -
Other current liab 309.80M 46.29M -3.99400M 14.06M 12.02M
Common stock 533.70M 457.55M 452.04M 211.90M 214.69M
Capital stock 534.13M 457.55M 452.04M 211.90M 214.69M
Retained earnings 4380.45M 4379.26M 3868.03M 3255.10M 3038.49M
Other liab - - - 7.93M 8.79M
Good will - - - - -
Other assets - - - 0.86M 1.20M
Cash 97.01M 122.41M 331.20M 52.82M 64.30M
Cash and equivalents - - - - -
Total current liabilities 889.52M 1052.67M 600.52M 584.94M 606.13M
Current deferred revenue - 16.75M 14.11M 12.74M 11.51M
Net debt 3538.21M 3524.70M 3064.01M 3241.74M 3015.41M
Short term debt 889.52M 913.09M 503.35M 508.35M 532.52M
Short long term debt 959.00M 909.88M 500.37M 504.95M 528.61M
Short long term debt total 3635.23M 3647.10M 3395.21M 3294.55M 3079.72M
Other stockholder equity - - - - -
Property plant equipment - - - 6932.10M 6522.85M
Total current assets 107.46M 301.19M 368.54M 90.14M 93.47M
Long term investments 38.94M 52.98M 39.76M 44.17M 43.14M
Net tangible assets - - - 3467.00M 3253.18M
Short term investments - - - - -
Net receivables 10.45M 67.56M 4.94M 4.96M 6.85M
Long term debt 2603.75M 2661.34M 2818.05M 2709.60M 2471.01M
Inventory 6.96M 6.00M 6.88M 7.76M 8.02M
Accounts payable 82.48M 76.54M 74.05M 49.79M 50.08M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 117.51M 8238.02M 7703.00M 6900.74M 6493.24M
Deferred long term asset charges - - - - -
Non current assets total 8880.05M 8325.30M 7773.34M 6977.13M 6567.18M
Capital lease obligations 75.70M 75.88M 76.80M 80.00M 80.09M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -351.62800M -148.73600M -197.05800M -6.15100M
Change to liabilities - - - 1.42M 0.85M
Total cashflows from investing activities -159.59983M -351.62800M -154.83400M -197.05800M -137.87700M
Net borrowings 133.68M -16.77900M 60.87M 113.31M 68.04M
Total cash from financing activities -125.30880M -98.36800M 233.43M 24.67M -12.64300M
Change to operating activities - - - -9.06500M -0.16300M
Net income 196.71M 588.22M 666.10M 283.10M 446.27M
Change in cash -31.30151M -208.79600M 278.39M -11.48400M 11.34M
Begin period cash flow 128.32M 331.20M 52.82M 64.30M 52.96M
End period cash flow 97.01M 122.41M 331.20M 52.82M 64.30M
Total cash from operating activities 259.61M 241.20M 199.80M 160.90M 161.86M
Issuance of capital stock - 0.00000M 239.99M - -
Depreciation 8.85M 8.32M 7.92M 7.78M 7.81M
Other cashflows from investing activities 59.12M -218.20100M -29.79100M -0.79400M 2.79M
Dividends paid 77.16M 73.73M 57.28M -52.74600M -46.58700M
Change to inventory -0.96122M 0.88M 0.89M 0.25M -1.57400M
Change to account receivables -1.06613M -4.44700M -0.29900M 1.51M 5.02M
Sale purchase of stock -58.27347M -10.12700M 236.63M -21.67100M -24.04900M
Other cashflows from financing activities -3.76293M 2.27M -10.15200M 338.49M -10.04300M
Change to netincome - - - -131.28800M -303.25300M
Capital expenditures 179.94M 133.43M 125.97M 129.35M 127.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.51M 4.67M 8.38M -5.87800M 4.13M
Stock based compensation 4.74M 5.37M 3.33M 2.56M 2.39M
Other non cash items 50.55M -365.46800M -486.01500M -126.73000M -298.62900M
Free cash flow 79.67M 107.77M 73.82M 31.55M 34.86M

Peer Comparison

Sector: Real Estate Industry: REIT - Residential

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BOWFF
Boardwalk Real Estate Investment Trust
-0.18 0.39% 46.02 17.81 14.97 4.07 0.73 11.08 22.12
AVB
AvalonBay Communities Inc
-0.19 0.10% 183.19 23.26 38.02 7.93 2.06 10.94 14.93
EQR
Equity Residential
-0.06 0.09% 66.15 35.33 38.31 8.20 2.12 10.94 13.97
INVH
Invitation Homes Inc
0.11 0.38% 28.98 42.22 44.44 8.97 2.05 12.04 19.45
ESS
Essex Property Trust Inc
0.22 0.08% 277.79 24.87 46.08 9.04 3.01 12.37 14.88

Reports Covered

Stock Research & News

Profile

Boardwalk Real Estate Investment Trust strives to be Canada's friendliest community provider. It is the first choice in multi-family communities to work, invest, and call home with our Boardwalk Family Forever. Providing homes in more than 200 communities, with over 34,000 residential suites totaling approximately 30 million net rentable square feet, Boardwalk has a proven long-term track record of building better communities, where love always lives. Our three-tiered and distinct brands - Boardwalk Living, Boardwalk Communities, and Boardwalk Lifestyle - cater to a large diverse demographic and has evolved to capture the life cycle of all Resident Members. Boardwalk's disciplined approach to capital allocation, acquisition, development, purposeful re-positioning, and management of apartment communities allows the Trust to provide its brand of community across Canada creating exceptional Resident Member experiences. Differentiated by its peak performance culture, Boardwalk is committed to delivering exceptional service, product quality and experience to our Resident Members who reward us with high retention and market leading operating results, which in turn, lead to higher free cash flow and investment returns, stable monthly distributions, and value creation for all our stakeholders. Boardwalk Real Estate Investment Trust was incorporated in 1983 in Alberta, Canada.

Boardwalk Real Estate Investment Trust

First West Professional Building, Calgary, AB, Canada, T2R 0W1

Key Executives

Name Title Year Born
Mr. Sam Kolias Chairman & CEO 1962
Mr. James Ha Pres NA
Ms. Lisa Smandych Chief Financial Officer NA
Mr. Bhavnesh Jaraim Chief Information Officer & VP of Technology NA
Ms. Helen Mix VP of People NA
Ms. Leonora Heloise Davids Sr. VP of Operations NA
Mr. John Eric Bowers C.F.A. VP of Fin. & Investor Relations NA
Mr. Paul Moon Director of Corp. Communications NA
Mr. Van Kolias Sr. VP of Quality Control NA
Mr. Jeffrey Klaus VP of Asset Management & Devel. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions