Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Brunswick Exploration Inc.

Basic Materials US BRWXF

0.1264USD
-0.0043(3.29%)

Last update at 2026-06-03T18:16:00Z

Day Range

0.130.13
LowHigh

52 Week Range

0.070.28
LowHigh

Fundamentals

  • Previous Close 0.13
  • Market Cap40.65M
  • Volume25000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.15363M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -3.16795M -8.64374M -5.91950M -5.69012M -0.06419M
Minority interest - - - - -
Net income -1.36248M -8.33088M -5.20072M -5.55139M -0.06419M
Selling general administrative 2.83M 2.36M 2.58M 1.37M 1.48M
Selling and marketing expenses - 1.47M 0.70M - -
Gross profit -0.01910M -0.02443M -0.03013M -0.01569M -0.00876M
Reconciled depreciation 0.02M 0.02M 0.03M 0.02M 0.00876M
Ebit -3.17016M -8.91056M -6.41396M -1.31337M -1.35021M
Ebitda -3.15106M -3.82818M -3.28352M -1.29767M -1.34146M
Depreciation and amortization 0.02M 5.08M 3.13M 0.02M 0.00876M
Non operating income net other - - - - -
Operating income -3.17016M -3.82818M -3.28352M -1.31337M -1.35021M
Other operating expenses 3.17M 3.83M 3.28M 1.39M 1.49M
Interest expense 0.00000M 0.04M 0.14M 0.07M 0.18M
Tax provision -1.80694M -0.31286M -0.71878M -0.13873M -
Interest income 0.08M 0.31M 0.64M 0.07M 0.00487M
Net interest income 0.08M 0.27M 0.49M 0.00420M -0.17553M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.80547M -0.31286M -0.71878M -0.13873M 0.31M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 3.15M 3.83M 3.28M 1.37M 1.48M
Cost of revenue 0.02M 0.02M 0.03M 0.02M 0.00876M
Total other income expense net 0.00220M -4.81557M -2.63598M -4.30828M 1.60M
Discontinued operations - - - - 1.11M
Net income from continuing ops -1.36359M -8.33088M -5.20072M -5.55139M -0.06419M
Net income applicable to common shares - - - -5.55139M -0.06419M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 25.08M 22.08M 23.69M 11.56M 6.29M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.35M 0.36M 1.27M - -
Total liab 0.81M 2.75M 1.44M 1.51M 1.46M
Total stockholder equity 24.27M 19.32M 22.24M 10.05M 4.82M
Deferred long term liab - - - - -
Other current liab 0.81M 1.81M 0.31M 1.17M 0.81M
Common stock 59.23M 54.07M 49.73M 33.66M 23.15M
Capital stock 59.28M 54.07M 49.73M 33.66M 23.15M
Retained earnings -44.98544M -43.08040M -34.59705M -28.04514M -21.83114M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 2.95M 5.63M 12.19M 8.05M 1.49M
Cash and equivalents - - - - -
Total current liabilities 0.81M 2.75M 1.44M 1.47M 1.08M
Current deferred revenue - - -0.00108M - -
Net debt -2.94561M -5.62537M -12.14373M -7.70905M -0.83764M
Short term debt - - 0.05M 0.30M 0.26M
Short long term debt - - - 0.30M 0.26M
Short long term debt total - - 0.05M 0.34M 0.65M
Other stockholder equity 3.91M 2.54M 2.54M 4.44M 3.51M
Property plant equipment - - - 3.08M 3.96M
Total current assets 3.59M 7.71M 13.50M 8.48M 2.31M
Long term investments - - - - -
Net tangible assets - - - 10.05M 4.80M
Short term investments - - - - 0.00000M
Net receivables 0.29M 1.73M 0.04M 0.26M 0.73M
Long term debt - - - - 0.30M
Inventory - - - - -
Accounts payable - 0.95M 1.08M 0.50M 0.81M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.12M 5.80M 4.57M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 21.48M - 10.10M - -
Deferred long term asset charges - - - - -
Non current assets total 21.49M 14.36M 10.19M 3.08M 3.98M
Capital lease obligations - 0.00000M 0.05M 0.04M 0.09M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -8.77550M -9.14112M -3.74605M 1.73M
Change to liabilities - - - 0.00000M -0.00427M
Total cashflows from investing activities -5.30780M -8.77550M -9.14112M -3.74605M -1.16135M
Net borrowings - - - - -0.93333M
Total cash from financing activities 5.04M 4.79M 14.96M 11.07M -0.93333M
Change to operating activities - - - 0.35M -0.43842M
Net income -1.36248M -8.33088M -5.20072M -5.55139M -0.06419M
Change in cash -2.41814M -6.56935M 4.14M 6.56M -3.35797M
Begin period cash flow 5.36M 12.19M 8.05M 1.49M 4.85M
End period cash flow 2.95M 5.63M 12.19M 8.05M 1.49M
Total cash from operating activities -2.40241M -2.57994M -1.67639M -0.75738M -1.26329M
Issuance of capital stock 5.62M 4.81M 15.28M 9.85M 0.00000M
Depreciation 0.02M 0.02M 0.03M 0.02M 0.00876M
Other cashflows from investing activities 1.85M 0.89M 0.07M 0.13M 0.13M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.03M 0.05M 0.06M - -
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.02328M -0.32230M 1.21M -0.10000M
Change to netincome - - - 0.12M -0.76516M
Capital expenditures 7.16M 9.66M 9.21M 3.88M 2.89M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.02M -0.11077M 0.38M 0.35M -0.44270M
Stock based compensation 0.64M 1.09M 0.70M 0.19M 0.11M
Other non cash items 0.73M 5.06M 3.13M 4.38M -0.87914M
Free cash flow -2.40241M -12.24224M -10.88809M -4.63308M -4.15597M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BRWXF
Brunswick Exploration Inc.		 -0.0043 3.29% 0.13 - - - 2.31 -44.0871
BHPLF
BHP Group Limited		 - -% 47.02 19.59 15.20 3.72 3.95 4.00 7.44
BHP
BHP Group Limited		 -2.3 2.47% 90.85 19.28 15.06 3.66 3.92 3.99 7.42
RTNTF
Rio Tinto Group		 - -% 130.11 17.11 11.85 2.81 2.79 2.88 7.27
RTPPF
Rio Tinto Group		 - -% 108.94 14.16 9.87 2.26 2.29 2.35 5.93

Reports Covered

Stock Research & News

View All

Profile

Brunswick Exploration Inc., a junior exploration and evaluation company, engages in the acquisition and exploration of mineral properties in Canada. The company primarily explores for lithium deposit. Its flagship property is Mirage Project, which consists of 278 claims covering a total surface area of 13,839 hectares located in the south of the Trans-Taiga Highway in Quebec's James Bay region. The company was formerly known as Komet Resources Inc. and changed its name to Brunswick Exploration Inc. in October 2020. Brunswick Exploration Inc. is based in Montreal, Canada.

Brunswick Exploration Inc.

1100, Avenue des Canadiens-de-Montreal, Montreal, QC, Canada, H3B 2S2

Key Executives

Name Title Year Born
Mr. Robert P. Wares P.Geo. Chairman & CEO 1958
Mr. Killian Charles Pres NA
Mr. Anthony Glavac C.A., CPA Chief Financial Officer NA
Mr. Lucas Werner Claessens M.Sc., P.Geo. Consultant NA
Mr. Pascal Van Osta M.Sc., P.Geo. Consultant NA
Jasmin Tremblay Director & Corp. Sec. NA
Mr. Killian Charles CEO & President NA
Mr. Simon Hebert P.Geo. Vice President of Development NA
Ms. Shayaan Belluzzo Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions