Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Bumi Serpong Damai Tbk PT ADR

Real Estate US BSPDY

NoneUSD
0.00(0%)

Last update at 2026-06-24T19:09:23.549198Z

Day Range

--
LowHigh

52 Week Range

16.0022.00
LowHigh

Fundamentals

  • Previous Close 16.00
  • Market Cap2300.47M
  • VolumeNone
  • P/E Ratio11.52
  • Dividend Yield-%
  • EBITDA4742424.04M
  • Revenue TTM12492346.49M
  • Revenue Per Share TTM119467.40
  • Gross Profit TTM 7513386.25M
  • Diluted EPS TTM1.91

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 2874827.01M 4945402.43M 2269737.26M 2661691.65M 1547006.49M
Minority interest -312357.77384M -558606.75222M -313989.39642M -223738.68491M -190217.91803M
Net income 2545380.72M 4359063.78M 1945467.44M 2433146.91M 1348623.04M
Selling general administrative 952273.51M 911639.91M 1442522.80M 417473.94M 297858.50M
Selling and marketing expenses 1112823.68M 1272858.44M 1426321.18M 1084898.88M 735018.02M
Gross profit 8125955.87M 8816385.46M 6346794.56M 6826040.34M 4740050.96M
Reconciled depreciation 84543.63M 70768.99M 59290.98M 51600.47M 55082.57M
Ebit 4405135.80M 6348442.47M 3855515.25M 4244894.50M 2933039.82M
Ebitda 4489679.43M 6419211.46M 3914806.24M 4296494.96M 2988122.39M
Depreciation and amortization 84543.63M 70768.99M 59290.98M 51600.47M 55082.57M
Non operating income net other - - - - -
Operating income 3376875.40M 4468905.80M 2910167.97M 3705009.67M 2392256.86M
Other operating expenses 9411576.93M 9327666.35M 8628973.28M 6196166.32M 5025648.60M
Interest expense 1530308.79M 1403040.05M 1585778.00M 1607210.58M 1605214.23M
Tax provision 17088.52M 27731.89M 10280.42M 4806.06M 8165.53M
Interest income 379889.78M 428124.50M 612354.93M 332398.27M 393245.73M
Net interest income -1152925.54252M -984128.16071M -1006390.71064M -1335593.58664M -1251460.65015M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 17088.52M 27731.89M 10280.42M 4806.06M 8165.53M
Total revenue 12788452.34M 13796572.15M 11539141.25M 10235479.96M 7654802.25M
Total operating expenses 4749080.47M 4347479.66M 3384109.91M 2786726.71M 2110897.31M
Cost of revenue 4662496.46M 4980186.68M 5192346.69M 3409439.61M 2914751.29M
Total other income expense net -502048.39400M 476496.62M -640430.71170M -1043318.01931M -845250.37103M
Discontinued operations - - - - -
Net income from continuing ops 2857738.49M 4917670.54M 2259456.84M 2656885.59M 1538840.96M
Net income applicable to common shares - - - - 1348623.04M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 79268402.20M 76023348.89M 66827648.49M 64999403.48M 61469712.17M
Intangible assets 4962117.53M 5065818.07M 4914513.31M 4500404.15M 3550937.25M
Earning assets - - - - -
Other current assets 2451769.27M 2597814.00M 5214023.45M 385.81M 385.81M
Total liab 26599497.52M 28704020.73M 25626062.28M 26953967.35M 25575995.15M
Total stockholder equity 43820262.20M 40861177.48M 36470759.67M 33637320.35M 31455607.64M
Deferred long term liab - - - - -
Other current liab 6599755.16M 9393841.16M 9227618.00M 8913358.80M 7660973.75M
Common stock 2117136.58M 2117136.58M 2117136.58M 2117136.58M 2117136.58M
Capital stock 2117136.58M 2117136.58M 2117136.58M 2117136.58M 2117136.58M
Retained earnings 33613075.32M 31087187.43M 26771890.78M 24786157.90M 22374205.49M
Other liab - - - 5138861.18M 4766077.40M
Good will 9302.93M 9302.93M 9302.93M 9302.93M 9302.93M
Other assets - - - - 14655984.59M
Cash 10283536.31M 8957981.04M 9425764.08M 9734419.24M 7766937.33M
Cash and equivalents - - - - -
Total current liabilities 9686823.51M 14333486.04M 11897714.40M 11332854.26M 10967892.74M
Current deferred revenue - - 8512879.45M 8291097.77M 7028841.26M
Net debt 6118928.02M 5499308.28M 2407298.84M 2243499.56M 4227683.80M
Short term debt 1931810.43M 3449933.17M 1638075.12M 1495666.89M 2152596.12M
Short long term debt 1923306.05M 3446906.91M 1629903.54M 1490466.66M 2147647.69M
Short long term debt total 16402464.33M 14457289.32M 11833062.93M 11977918.80M 11994621.14M
Other stockholder equity 8090050.30M 7174971.89M 7175431.89M 6734025.87M 6964265.57M
Property plant equipment - - - 8281782.23M 8470511.76M
Total current assets 32764535.66M 30896491.64M 29374818.54M 29586676.15M 28397860.87M
Long term investments - - - - -
Net tangible assets - - - 29127613.27M 27895367.46M
Short term investments 1504892.47M 2045013.18M 152308.00M 2204869.49M 4073952.18M
Net receivables 194726.95M 435079.41M 261760.44M 5037431.84M 4699540.14M
Long term debt 14434804.82M 10977454.21M 10162117.03M 10448088.22M 9825598.50M
Inventory 18329610.66M 16860604.02M 14307593.97M 12609569.77M 11857045.41M
Accounts payable 961158.04M 1354826.25M 1029788.79M 923828.57M 1154322.87M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 429608.72M 406300.41M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 40282410.97M 31587733.84M 14188756.66M 25614646.49M 26665819.06M
Deferred long term asset charges - - - - -
Non current assets total 46503866.54M 45126857.24M 37452829.95M 35412727.34M 33071851.30M
Capital lease obligations 44353.45M 32928.19M 41042.36M 39363.93M 21374.95M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -501593.28867M -2715094.31100M -315001.47701M 451039.27M 721114.02M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -1566475.44100M -2715094.31100M -315001.47701M - 368787.17M
Net borrowings 1946096.12M 2438389.21M -94062.79057M -828650.32199M -5371125.30178M
Total cash from financing activities 3798628.16M 1232882.56M -312903.78021M -1747846.27978M -6485647.31785M
Change to operating activities - - - - -
Net income 2545380.72M 4359063.78M 1945467.44M 2433146.91M 1348623.04M
Change in cash 1325555.27M -467783.04900M -308655.15618M 1967481.91M -2741198.61678M
Begin period cash flow 8957981.04M 9425764.08M 9734419.24M 7766937.33M 10508135.95M
End period cash flow 10283536.31M 8957981.04M 9425764.08M 9734419.24M 7766937.33M
Total cash from operating activities -993217.98500M 916030.53M 1207984.65M 3091638.02M 3305687.03M
Issuance of capital stock - - - - 0.00000M
Depreciation - 755430.19M 566538.90M - 433224.64M
Other cashflows from investing activities -1091656.47900M -232931.10600M 213972.37M - 543982.43M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities 1852532.04M -1205506.64900M -218840.98964M 4715389.63M -863997.31785M
Change to netincome - - - - 1523839.36M
Capital expenditures 186194.40M 435081.65M 584996.32M 987498.88M 828662.39M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items -993217.98500M 160600.34M -1304021.69690M - -
Free cash flow -1179412.38600M 480948.88M 622988.33M -987498.87814M -828662.38774M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BSPDY
Bumi Serpong Damai Tbk PT ADR		 - -% - 11.52 11.12 2.33 0.75 1.77 3.94
SUHJF
Sun Hung Kai Properties Limited		 - -% 14.30 9.97 8.90 0.43 0.40 0.63 1.27
SUHJY
Sun Hung Kai Properties Ltd		 0.13 0.91% 14.48 9.96 8.70 0.44 0.39 0.63 1.27
CRBJY
China Resources Land Ltd ADR		 - -% 41.48 7.21 6.05 0.10 0.66 1.28 6.42
CHKGF
CK Asset Holdings Limited		 - -% 5.89 15.22 8.19 0.39 0.41 3.14 9.71

Reports Covered

Stock Research & News

View All

Profile

PT Bumi Serpong Damai Tbk, together with its subsidiaries, engages in the real estate development activities in Indonesia. It operates through Real Estate, Property, Hotel, Toll Road, and Others segments. The company is developing the BSD City, a planned and integrated residential area with amenities/infrastructure, environmental facilities, and parks. It is also involved in the hotel operations; leasing of office space; concession of toll road projects; and investment and transportation activities. In addition, the company develops apartments and shopping centers; and provision of other financial services. The company was founded in 1984 and is based in Tangerang, Indonesia. PT Bumi Serpong Damai Tbk operates as a subsidiary of Sinarmas Land Limited.

Bumi Serpong Damai Tbk PT ADR

Jl. Grand Boulevard, Tangerang, Indonesia, 15345

Key Executives

Name Title Year Born
Mr. Franciscus Xaverius Ridwan Darmali Pres Director 1953
Ms. Lie Jani Harjanto Financial Director & Director 1967
Ms. Monik William Operational Director & Director 1963
Ms. Christy Grassela Head of Investor Relations & Corp. Sec. 1979
Mr. Liauw Herry Hendarta Marketing Director & Director 1967
Mr. Hermawan Wijaya Asset Management Director & Director 1967
Mr. Syukur Lawigena Bus. Devel. Director & Director 1955
Ms. Hamina Ali Head of Internal Audit Unit 1968
Mr. M. Reza Abdulmajid Head of Risk Management Unit 1975
Mr. Franciscus Xaverius Ridwan Darmali President Director 1953

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions