0R15 8884.0068 1.4156% 0R1E 9171.0 0.4381% 0M69 None None% 0R2V 255.53 6.2495% 0QYR 1619.0 1.9521% 0QYP 439.6 -0.2043% 0RUK None None% 0RYA 1532.0 -4.0701% 0RIH 190.8 0.0% 0RIH 193.5 1.4151% 0R1O 226.72 9954.102% 0R1O None None% 0QFP None None% 0M2Z 255.4879 -0.0829% 0VSO 33.09 -7.0636% 0R1I None None% 0QZI 599.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 227.3 2.2952%
Last update at 2024-12-18T20:00:00Z
A Look At The Intrinsic Value Of Bunzl plc (LON:BNZL)
Sat 12 Oct 24, 09:56 AMThose who invested in Bunzl (LON:BNZL) five years ago are up 85%
Sat 21 Sep 24, 07:49 AMIs Atlanta Braves Holdings, Inc. (BATRA) Outperforming Other Conglomerates Stocks This Year?
Tue 10 Sep 24, 01:40 PMAll You Need to Know About Bunzl (BZLFY) Rating Upgrade to Buy
Fri 06 Sep 24, 04:00 PMBunzl (LON:BNZL) Has Announced A Dividend Of £0.201
Sat 31 Aug 24, 09:37 AMBunzl plc (LON:BNZL) Just Released Its Interim Results And Analysts Are Updating Their Estimates
Fri 30 Aug 24, 06:38 AMBunzl First Half 2024 Earnings: EPS: UK£0.59 (vs UK£0.71 in 1H 2023)
Thu 29 Aug 24, 05:13 AMU.K. stocks higher at close of trade; Investing.com United Kingdom 100 up 0.20%
Tue 27 Aug 24, 05:09 PMBunzl shares hit record high amid strong earnings and buyback plan
Tue 27 Aug 24, 09:07 AMShould You Be Adding Bunzl (LON:BNZL) To Your Watchlist Today?
Wed 17 Jul 24, 10:29 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 634.60M | 568.70M | 555.70M | 453.30M | 424.80M |
| Minority interest | - | - | - | 0.00000M | 0.00000M |
| Net income | 474.40M | 442.80M | 430.00M | 349.20M | 326.50M |
| Selling general administrative | - | - | - | 14930.00M | 11497.11M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 3024.50M | 2522.60M | 2584.80M | 2293.50M | 2227.60M |
| Reconciled depreciation | 317.90M | 277.70M | 272.10M | 267.30M | 143.70M |
| Ebit | 717.20M | 632.50M | 626.90M | 539.90M | 500.20M |
| Ebitda | 1035.10M | 910.20M | 899.00M | 807.20M | 634.50M |
| Depreciation and amortization | 317.90M | 277.70M | 272.10M | 267.30M | - |
| Non operating income net other | - | - | - | 0.00000M | 0.00000M |
| Operating income | 701.60M | 623.30M | 618.50M | 528.40M | 500.80M |
| Other operating expenses | 11281.90M | 9646.70M | 9418.50M | 8781.10M | 574.10M |
| Interest expense | 82.60M | 63.80M | 71.20M | 86.60M | 66.00M |
| Tax provision | 160.20M | 125.90M | 125.70M | 104.10M | 98.30M |
| Interest income | 20.90M | 9.30M | 8.30M | 11.80M | 11.10M |
| Net interest income | -61.20000M | -54.70000M | -62.50000M | -75.30000M | -55.10000M |
| Extraordinary items | - | - | - | 0.00000M | 0.00000M |
| Non recurring | - | - | - | 0.00000M | 0.00000M |
| Other items | - | - | - | 0.00000M | 0.00000M |
| Income tax expense | 160.20M | 125.90M | 125.70M | 104.10M | 98.30M |
| Total revenue | 12039.50M | 10285.10M | 10111.10M | 9326.70M | 9079.40M |
| Total operating expenses | 2266.90M | 1884.20M | 1892.20M | 1747.90M | 8578.60M |
| Cost of revenue | 9015.00M | 7762.50M | 7526.30M | 7033.20M | 6851.80M |
| Total other income expense net | -67.00000M | -54.60000M | -62.80000M | -75.10000M | -861.62592M |
| Discontinued operations | - | - | - | 0.00000M | 0.00000M |
| Net income from continuing ops | 474.40M | 442.80M | 430.00M | 349.20M | 326.50M |
| Net income applicable to common shares | 474.40M | 442.80M | 430.00M | 349.20M | 326.50M |
| Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 8747.20M | 8666.80M | 7114.10M | 6829.40M | 5920.00M |
| Intangible assets | 1233.20M | 1162.30M | 1068.30M | 947.30M | 887.30M |
| Earning assets | - | - | - | - | - |
| Other current assets | 311.60M | 19.00M | 14.90M | 12.60M | 3.40M |
| Total liab | 5780.90M | 5945.90M | 4910.20M | 4910.30M | 4175.70M |
| Total stockholder equity | 2966.30M | 2720.90M | 2203.90M | 1919.10M | 1744.30M |
| Deferred long term liab | - | - | - | - | 0.00000M |
| Other current liab | 817.20M | 42.00M | 46.50M | 107.80M | 95.20M |
| Common stock | 108.60M | 108.50M | 108.40M | 108.30M | 108.30M |
| Capital stock | 108.60M | 108.50M | 108.40M | 108.30M | 108.30M |
| Retained earnings | 2806.00M | 2469.50M | 2151.50M | 1799.70M | 1547.60M |
| Other liab | - | 382.10M | 314.10M | 258.20M | 230.10M |
| Good will | 2008.90M | 1931.60M | 1698.50M | 1494.60M | 1403.60M |
| Other assets | - | 64.50M | 73.30M | 19.90M | 14.50M |
| Cash | 1426.10M | 1504.00M | 776.90M | 944.30M | 610.50M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 3310.60M | 3465.30M | 2774.90M | 2667.70M | 2273.20M |
| Current deferred revenue | 47.00M | 41.10M | 14.50M | - | - |
| Net debt | 1659.70M | 1626.80M | 1809.00M | 1762.90M | 1737.10M |
| Short term debt | 1156.30M | 1132.80M | 792.60M | 723.60M | 675.20M |
| Short long term debt | 1004.20M | 986.90M | 663.50M | 594.50M | 553.40M |
| Short long term debt total | 3085.80M | 3130.80M | 2585.90M | 2707.20M | 2347.60M |
| Other stockholder equity | -19.20000M | 142.90M | -56.00000M | 11.10M | 88.40M |
| Property plant equipment | - | 666.80M | 569.20M | 576.10M | 551.20M |
| Total current assets | 4646.10M | 4841.60M | 3704.80M | 3791.50M | 3051.90M |
| Long term investments | - | - | - | - | 0.00000M |
| Net tangible assets | - | -373.00000M | -562.90000M | -522.80000M | -546.60000M |
| Short term investments | - | - | - | - | 0.00000M |
| Net receivables | 1287.30M | 1557.40M | 1352.20M | 1306.30M | 1190.50M |
| Long term debt | 1417.10M | 1574.00M | 1433.70M | 1615.20M | 1314.20M |
| Inventory | 1621.10M | 1748.60M | 1474.00M | 1432.20M | 1177.20M |
| Accounts payable | 1290.10M | 2249.40M | 1921.30M | 1836.30M | 1502.80M |
| Total permanent equity | - | - | - | - | 0.00000M |
| Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
| Accumulated other comprehensive income | -153.50000M | - | - | - | 0.00000M |
| Additional paid in capital | - | - | - | - | 0.00000M |
| Common stock total equity | - | - | - | - | 0.00000M |
| Preferred stock total equity | - | - | - | - | 0.00000M |
| Retained earnings total equity | - | - | - | - | 0.00000M |
| Treasury stock | - | - | - | - | 0.00000M |
| Accumulated amortization | - | - | - | - | 0.00000M |
| Non currrent assets other | 83.20M | 60.50M | 70.50M | 17.40M | 22.30M |
| Deferred long term asset charges | - | - | - | - | 0.00000M |
| Non current assets total | 4101.10M | 3825.20M | 3409.30M | 3037.90M | 2868.10M |
| Capital lease obligations | 664.50M | 569.90M | 488.70M | 497.50M | 480.00M |
| Long term debt total | - | - | - | - | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -223.20000M | -458.00000M | -380.00000M | -162.60000M | -141.80000M |
| Change to liabilities | 186.20M | 45.70M | 278.50M | -49.80000M | 102.50M |
| Total cashflows from investing activities | -223.20000M | -458.00000M | -380.00000M | -162.60000M | -141.80000M |
| Net borrowings | 61.50M | -259.00000M | 173.90M | -226.50000M | -156.90000M |
| Total cash from financing activities | -331.00000M | -458.70000M | -122.20000M | -492.20000M | -306.90000M |
| Change to operating activities | - | - | - | 0.00000M | 0.00000M |
| Net income | 634.60M | 568.70M | 555.70M | 453.30M | 326.50M |
| Change in cash | 452.80M | -204.40000M | 288.90M | -3.40000M | 31.90M |
| Begin period cash flow | 225.30M | 429.70M | 140.80M | 144.20M | 112.30M |
| End period cash flow | 678.10M | 225.30M | 429.70M | 140.80M | 144.20M |
| Total cash from operating activities | 951.60M | 733.10M | 790.20M | 669.30M | 480.00M |
| Issuance of capital stock | -31.90000M | 19.50M | 8.40M | 27.70M | 50.00M |
| Depreciation | 317.90M | 277.70M | 272.10M | 267.30M | 135.60M |
| Other cashflows from investing activities | 16.20M | 8.70M | 15.10M | 9.80M | 2.00M |
| Dividends paid | -190.50000M | -180.40000M | -171.50000M | -167.30000M | 152.20M |
| Change to inventory | -118.70000M | -32.90000M | -192.50000M | 15.20M | -96.60000M |
| Change to account receivables | -13.00000M | -10.70000M | -81.00000M | 38.90M | -44.60000M |
| Sale purchase of stock | 109.40M | -187.90000M | -49.10000M | -49.20000M | 0.00000M |
| Other cashflows from financing activities | -86.20000M | 25.00M | 240.30M | -74.30000M | -47.80000M |
| Change to netincome | 104.80M | 10.50M | 83.10M | 48.50M | 48.50M |
| Capital expenditures | 46.70M | 32.70M | 33.10M | 36.90M | 21.90M |
| Change receivables | - | - | - | 0.00000M | 0.00000M |
| Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
| Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
| Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
| Change in working capital | 54.50M | 2.10M | 5.00M | 4.30M | -38.70000M |
| Stock based compensation | 14.10M | 12.70M | 14.90M | 13.50M | - |
| Other non cash items | 118.70M | 79.20M | 124.30M | 89.20M | 89.10M |
| Free cash flow | 904.90M | 700.40M | 757.10M | 632.40M | 448.90M |
Sector: Consumer Defensive Industry: Food Distribution
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BZLFF Bunzl plc |
- -% | 44.51 | 24.19 | 16.64 | 1.31 | 4.08 | 1.20 | 11.88 |
| SYY Sysco Corporation |
- -% | 77.08 | 20.66 | 16.72 | 0.48 | 17.38 | 0.63 | 12.66 |
| JRONF Jerónimo Martins SGPS S.A |
- -% | 19.23 | 18.10 | 22.22 | 0.53 | 5.17 | 0.62 | 8.78 |
| JRONY Jeronimo Martins SGPS SA ADR |
0.35 0.93% | 37.87 | 19.98 | 23.09 | 0.54 | 5.70 | 0.62 | 8.86 |
| BZLFY Bunzl plc |
-0.65 3.06% | 20.57 | 12.45 | 17.09 | 1.31 | 2.10 | 1.20 | 11.87 |
Bunzl plc operates as a distribution and services company in the North America, Continental Europe, the United Kingdom, Ireland, and internationally. The company offers food packaging, films, labels, cleaning and hygiene supplies, and personal protection equipment to grocery stores, supermarkets, and convenience stores. It also provides food packaging, disposable tableware, guest amenities, catering equipment, agricultural supplies, cleaning and hygiene products, and safety items to hotels, restaurants, contract caterers, food processors, commercial growers, and the leisure sector; and gloves, boots, hard hats, ear and eye protection, and other workwear, as well as cleaning and hygiene supplies, and asset protection products to industrial and construction, and ecommerce sectors. In addition, the company offers chemicals and hygiene paper to cleaning and facilities management companies, and industrial and public sector customers; gloves, masks, swabs, gowns, bandages, and other healthcare related equipment; and healthcare devices to hospitals, care homes, and other facilities serving the healthcare sector. Further, it provides packaging and other store supplies to retail chains, boutiques, department stores, home improvement chains, office supply companies, and related e-commerce sales channels. Bunzl plc was founded in 1854 and is headquartered in London, the United Kingdom.
York House, London, United Kingdom, W1H 7JT
| Name | Title | Year Born |
|---|---|---|
| Mr. Frank van Zanten M.B.A., MBA | CEO & Exec. Director | 1967 |
| Mr. Richard Howes | CFO & Director | 1970 |
| Mr. Mark P. Jordan | Group Chief Information Officer | NA |
| Ms. Sunita Charlotte Entwisle | Head of Investor Relations | NA |
| Ms. Suzanne Jefferies | Gen. Counsel & Company Sec. | NA |
| Mr. Andrew John Mooney | Director of Corp. Devel. | NA |
| Ms. Diana Breeze | Director of Group HR | 1968 |
| Mr. Kim James Hetherington | Managing Director of Asia Pacific | NA |
| Mr. Andrew Tedbury | Managing Director of UK & Ireland | NA |
| Mr. Jonathan Taylor | Managing Director of Latin America | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...