Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

CDON AB

Consumer Cyclical US CDOAF

7.45USD
0.00(0%)

Last update at 2026-06-19T20:00:00Z

Day Range

12.4112.41
LowHigh

52 Week Range

5.507.01
LowHigh

Fundamentals

  • Previous Close 7.45
  • Market Cap80.38M
  • Volume100
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA14.80M
  • Revenue TTM429.90M
  • Revenue Per Share TTM39.94
  • Gross Profit TTM 350.50M
  • Diluted EPS TTM-0.55

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -54.10000M -111.70000M -68.70000M -151.90000M -62.60000M
Minority interest - - 0.00000M 2.00M 0.00000M
Net income -56.90000M -110.90000M -68.60000M -149.90000M -62.60000M
Selling general administrative 336.30M 331.70M 377.20M 365.10M 288.70M
Selling and marketing expenses - - - - -
Gross profit 365.60M 333.00M 323.40M 227.00M 226.90M
Reconciled depreciation 85.60M 97.00M 75.90M 26.00M 19.80M
Ebit - - - -136.20000M -60.30000M
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -52.20000M -92.20000M -53.40000M -138.10000M -61.80000M
Other operating expenses - - - 1.80M 1.20M
Interest expense 0.60M 4.20M 2.10M 0.10M 0.10M
Tax provision 2.70M -0.80000M 0.10M 0.00000M 0.00000M
Interest income 0.90M 3.90M 1.80M 0.20M 0.00000M
Net interest income 0.30M -0.30000M -0.30000M 0.10M -0.10000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 444.00M 435.20M 468.70M 461.20M 542.20M
Total operating expenses 496.20M 527.40M 522.10M 599.20M 604.00M
Cost of revenue 78.40M 102.20M 145.30M 234.10M 315.30M
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops -56.80000M -110.90000M -68.80000M -151.90000M -62.60000M
Net income applicable to common shares - - - -149.90000M -62.60000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 802.40M 864.70M 954.30M 237.70M 371.10M
Intangible assets 54.70M 48.60M 73.10M 62.20M 66.60M
Earning assets - - - - -
Other current assets -0.10000M 89.00M - 31.30M 1.80M
Total liab 241.60M 288.70M 267.20M 193.20M 174.20M
Total stockholder equity 560.80M 576.00M 687.10M 44.50M 196.90M
Deferred long term liab - - - - -
Other current liab 240.20M 204.40M 152.10M 172.50M 96.10M
Common stock - - - 44.50M 6.40M
Capital stock 11.50M 10.80M 10.80M 6.50M 6.40M
Retained earnings - - - - -7.60000M
Other liab - - - 20.70M 7.30M
Good will 485.90M 552.50M 619.20M 0.00000M 10.00M
Other assets - - - - -0.10000M
Cash 149.60M 144.90M 153.80M 123.10M 202.90M
Cash and equivalents - - - - -
Total current liabilities 240.20M 287.20M 256.60M 172.50M 173.90M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt 0.00000M 7.10M 0.00000M - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - 1.30M 1.70M
Total current assets 233.10M 232.00M 230.60M 163.00M 266.50M
Long term investments - - - - -
Net tangible assets - - - -17.70000M 103.50M
Short term investments - - - - -
Net receivables 9.80M 22.00M 18.30M 13.90M 22.30M
Long term debt - 0.00000M 6.40M 0.00000M -
Inventory 9.60M 9.10M 9.70M 8.60M 19.30M
Accounts payable 40.80M 28.40M 43.70M 52.10M 35.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.10000M -0.10000M - - -0.10000M
Deferred long term asset charges - - - - -
Non current assets total 569.30M 632.60M 723.70M 74.70M 104.70M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 0.00000M 23.80M -0.20000M -27.10000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities - - - -22.30000M -52.90000M
Net borrowings -7.10000M 0.00000M 7.50M 0.10M 0.10M
Total cash from financing activities - - - 0.10M 188.40M
Change to operating activities - - - -0.90000M -76.70000M
Net income -56.90000M -110.90000M -68.60000M -149.90000M -62.60000M
Change in cash 4.70M -8.80000M 30.70M -79.80000M 29.60M
Begin period cash flow 144.90M 153.80M 123.10M 202.90M 173.30M
End period cash flow 149.60M 144.90M 153.80M 123.10M 202.90M
Total cash from operating activities -5.80000M 15.20M -0.70000M -57.80000M -105.40000M
Issuance of capital stock 42.50M 0.00000M 0.00000M 0.00000M 188.40M
Depreciation 85.60M 97.00M 75.90M 26.00M 1.00M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.10M 0.60M -0.50000M 11.00M 7.00M
Change to account receivables - - - 11.10M -6.80000M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -11.80000M
Change to netincome - - - 70.90M 13.90M
Capital expenditures 24.90M 24.00M 15.50M 0.80M 0.90M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -34.00000M 17.90M -15.70000M 21.20M -76.50000M
Stock based compensation - 0.00000M -0.10000M 0.30M 0.00000M
Other non cash items 0.30M 3.90M - - -
Free cash flow -30.70000M -8.80000M -16.20000M -78.10000M -127.00000M

Peer Comparison

Sector: Consumer Cyclical Industry: Internet Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CDOAF
CDON AB		 - -% 7.45 - - 1.64 1.36 1.49 -0.9894
AMZN
Amazon.com Inc		 -11.6 4.75% 232.79 34.61 30.77 3.75 6.54 3.79 16.44
BABAF
Alibaba Group Holding Ltd		 - -% 14.26 24.65 20.62 0.33 2.20 2.17 16.99
BABA
Alibaba Group Holding Ltd		 -2.13 1.99% 104.97 24.68 20.58 0.33 2.20 2.17 16.98
PDD
PDD Holdings Inc.		 -1.45 1.82% 78.11 20.54 13.26 0.62 5.93 0.50 1.74

Reports Covered

Stock Research & News

View All

Profile

CDON AB operates online marketplace in Sweden and other Nordics region. The company's marketplace allows customers to select and compare prices of products from a range of Nordic e-retailers. It offers child and baby products, construction, books, animal accessories, party and celebration, film, vehicles and parts, business and industry, crafts and hobbies, accessories, home and garden, home electronics, household and kitchen, interior and furniture, clothes shoes, office supplies, lego, toys, food, drink and tobacco, mobile telephone, music, outdoors, sex toys, beauty, game, sports, and training equipment. The company was incorporated in 1990 and is based in Stockholm, Sweden.

CDON AB

Ynglingagatan 16, Stockholm, Sweden, 113 47

Key Executives

Name Title Year Born
Mr. Fredrik Norberg Chief Executive Officer 1980
Mr. Carl Andersson Chief Financial Officer 1989
Mr. Atra Azami Chief Technology Officer 1987
Ms. Apollonia San Contreras Head of Marketing NA
Mr. Niklas Ohman Chief Product Officer 1976
Mr. Vesa Järveläinen Chief Supply Officer 1983

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions