0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

Chocoladefabriken Lindt & Sprüngli AG

Consumer Defensive US CHLSY

11.2USD
0.48(4.48%)

Last update at 2024-12-19T16:51:00Z

Day Range

10.9811.20
LowHigh

52 Week Range

10.0514.32
LowHigh

Fundamentals

  • Previous Close 10.72
  • Market Cap26701.68M
  • Volume7618
  • P/E Ratio33.98
  • Dividend Yield1.40%
  • EBITDA1041.10M
  • Revenue TTM5352.10M
  • Revenue Per Share TTM23.19
  • Gross Profit TTM 3321.60M
  • Diluted EPS TTM0.33

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 721.50M 621.70M 394.10M 561.10M 620.60M
Minority interest - 0.00000M 1.60M -2.30000M -2.00000M
Net income 569.70M 490.50M 321.70M 509.60M 485.10M
Selling general administrative - - - - -
Selling and marketing expenses - - - - -
Gross profit 3292.50M 3067.40M 2595.20M 2991.40M 2879.20M
Reconciled depreciation 265.00M 276.60M 275.80M 322.80M 179.50M
Ebit 759.30M 647.10M 421.70M 596.10M 639.40M
Ebitda 1024.30M 923.70M 697.50M 918.90M 818.90M
Depreciation and amortization 265.00M 276.60M 275.80M 322.80M 179.50M
Non operating income net other - - - - -
Operating income 744.60M 644.90M 420.30M 593.00M 636.70M
Other operating expenses 4225.60M 3940.60M 3596.50M 3916.00M 3676.50M
Interest expense 29.70M 25.40M 27.60M 35.00M 18.80M
Tax provision 151.80M 131.20M 74.00M 49.20M 133.50M
Interest income 2.50M 1.80M 1.10M 1.80M 1.50M
Net interest income -23.10000M -23.20000M -26.20000M -31.90000M -16.10000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 151.80M 131.20M 74.00M 49.20M 133.50M
Total revenue 4970.20M 4585.50M 4016.80M 4509.00M 4313.20M
Total operating expenses 2547.90M 2422.50M 2174.90M 2398.40M 2242.50M
Cost of revenue 1677.70M 1518.10M 1421.60M 1517.60M 1434.00M
Total other income expense net -23.10000M -23.20000M -26.20000M -31.90000M -16.10000M
Discontinued operations - - - - -
Net income from continuing ops 569.70M 490.50M 320.10M 511.90M 487.10M
Net income applicable to common shares 569.70M 490.50M 321.70M 509.60M 485.10M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 7860.00M 7945.10M 8956.10M 8051.00M 8040.80M
Intangible assets 566.50M 581.10M 577.00M 594.40M 603.70M
Earning assets - - - - -
Other current assets 227.30M 39.10M 23.80M 23.50M 31.90M
Total liab 3602.40M 3544.50M 3732.50M 3444.70M 3370.60M
Total stockholder equity 4257.60M 4400.60M 5223.60M 4600.80M 4659.80M
Deferred long term liab - - - - -
Other current liab 995.70M 1211.00M 1162.30M 1020.90M 882.80M
Common stock 23.60M 23.90M 24.20M 24.00M 24.30M
Capital stock 23.60M 23.90M 24.20M 24.00M 24.30M
Retained earnings 5054.20M 4947.00M 5660.00M 4603.50M 4982.20M
Other liab - 606.80M 850.10M 776.90M 770.80M
Good will 670.70M 740.10M 731.80M 706.50M 763.10M
Other assets -150.70000M 1965.40M 2838.90M 2060.20M 1923.60M
Cash 462.20M 864.60M 937.20M 848.40M 654.80M
Cash and equivalents - - - - -
Total current liabilities 1843.00M 1577.30M 1485.70M 1280.30M 1689.70M
Current deferred revenue 105.10M - - - -
Net debt 943.60M 571.60M 545.00M 611.10M 828.30M
Short term debt 331.20M 75.80M 85.50M 72.00M 573.00M
Short long term debt 262.70M 7.80M 15.40M 3.90M 505.50M
Short long term debt total 1405.80M 1436.20M 1482.20M 1459.50M 1483.10M
Other stockholder equity -820.20000M -570.30000M -460.60000M -26.70000M -346.70000M
Property plant equipment - 1768.40M 1783.30M 1736.00M 1773.60M
Total current assets 2609.00M 2889.80M 3024.80M 2953.90M 2975.70M
Long term investments - - - - -
Net tangible assets - 3079.40M 3914.80M 3299.90M 3293.00M
Short term investments 0.30M 0.30M 250.30M 401.70M 405.20M
Net receivables 997.70M 953.10M 1051.90M 978.80M 1133.70M
Long term debt 748.80M 998.30M 997.80M 997.40M 498.50M
Inventory 921.50M 875.60M 761.60M 701.50M 750.10M
Accounts payable 305.90M 290.50M 237.90M 187.40M 233.90M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -617.20000M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2117.90M 1810.80M 5807.20M 1898.20M 4411.60M
Deferred long term asset charges - - - - -
Non current assets total 5251.00M 5055.30M 5931.30M 5097.10M 5065.10M
Capital lease obligations 394.30M 430.10M 469.00M 458.20M 479.10M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 21.80M 151.10M 2.30M -401.90000M -1.20000M
Change to liabilities 62.30M 57.20M -34.20000M 15.50M 3.00M
Total cashflows from investing activities 21.80M -82.50000M -240.50000M -631.60000M -248.70000M
Net borrowings -83.50000M -60.90000M -67.90000M -74.00000M 3.60M
Total cash from financing activities -835.50000M -655.00000M -340.10000M -535.60000M -252.50000M
Change to operating activities 39.50M 133.60M 151.20M 31.80M 10.80M
Net income 569.70M 490.50M 320.10M 511.90M 487.10M
Change in cash -72.60000M 88.80M 193.60M -341.30000M 143.10M
Begin period cash flow 937.20M 848.40M 654.80M 996.10M 853.00M
End period cash flow 864.60M 937.20M 848.40M 654.80M 996.10M
Total cash from operating activities 756.00M 826.80M 787.60M 830.90M 651.60M
Issuance of capital stock 83.50M 133.70M 180.70M 112.80M 87.30M
Depreciation 265.00M 276.60M 275.80M 322.80M 179.50M
Other cashflows from investing activities -0.10000M -0.20000M -0.20000M -0.20000M -0.20000M
Dividends paid 284.10M 264.10M 417.60M 236.80M 223.40M
Change to inventory -140.60000M -79.20000M -0.80000M -15.30000M -44.00000M
Change to account receivables -85.90000M -73.20000M 90.10M 34.90M -6.00000M
Sale purchase of stock -551.40000M -433.30000M -34.90000M -337.10000M -119.60000M
Other cashflows from financing activities -143.40000M -88.40000M 433.20M -67.20000M 3.20M
Change to netincome 46.00M 30.90M 7.10M -10.90000M 24.50M
Capital expenditures 229.90M 240.80M 249.10M 235.20M 257.30M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -124.70000M 38.40M 206.30M -28.60000M -36.20000M
Stock based compensation - - - - -
Other non cash items 46.00M 21.30M -14.60000M 24.80M 21.20M
Free cash flow 526.10M 586.00M 538.50M 595.70M 394.30M

Peer Comparison

Sector: Consumer Defensive Industry: Confectioners

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CHLSY
Chocoladefabriken Lindt & Sprüngli AG
0.48 4.48% 11.20 33.98 3.17 4.99 5.13 4.58 21.19
MDLZ
Mondelez International Inc
-0.0199 0.03% 60.00 21.73 18.90 2.49 3.17 2.99 14.11
HSY
Hershey Co
-1.245 0.72% 171.22 19.64 17.79 3.33 9.37 3.76 15.10
LDSVF
Chocoladefabriken Lindt & Sprüngli AG
- -% 10950.00 37.74 38.61 5.60 5.69 5.85 27.13
BYCBF
Barry Callebaut AG
- -% 1410.00 38.17 14.12 0.79 2.54 1.05 15.60

Reports Covered

Stock Research & News

Profile

Chocoladefabriken Lindt & Sprüngli AG, together with its subsidiaries, engages in the manufacture and sale of chocolate products worldwide. The company sells its products under the Lindt, Ghirardelli, Russell Stover, Whitman's, Caffarel, Hofbauer, Küfferle, and Pangburn's brands. It serves customers through a network of independent distributors, as well as through own shops. The company was founded in 1845 and is headquartered in Kilchberg, Switzerland.

Chocoladefabriken Lindt & Sprüngli AG

Seestrasse 204, Kilchberg, Switzerland, 8802

Key Executives

Name Title Year Born
Mr. Ernst Tanner Exec. Chairman of Directors 1946
Dr. Adalbert Lechner Ph.D. Group CEO & Member of Group Management NA
Mr. Martin Hug M.A. Group CFO, Head of Sustainability Exec. Team & Member of Group Management NA
Mr. Rolf Fallegger Lic. Oec. Hsg Member of the Group Management NA
Mr. Alain Germiquet Member of Group Management NA
Mr. Daniel Studer Head of U.S. Operations & Member of the Group Management NA
Mr. Guido Steiner Member of Group Management & Group Operations Officer NA
Dr. Jennifer Picenoni Member of Group Management, Group Gen. Counsel & Company Sec. NA
Mr. Rudi Blatter Chief Exec. Officer of Lindt Canada NA
Mr. Stephen Loane Chief Exec. Officer of Lindt Australia NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions