
Last update at 2026-05-28T22:02:09.086135Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
China Creates $230 Billion Brokerage to Take on Wall Street
Thu 05 Sep 24, 07:12 PM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 38737.93M | 28418.48M | 26185.45M | 28950.20M | 31893.80M |
| Minority interest | -930.57854M | -885.76021M | -874.69210M | -851.36480M | -905.45598M |
| Net income | 29256.68M | 21703.70M | 19720.55M | 21317.42M | 23099.62M |
| Selling general administrative | 7251.05M | 6939.29M | 6588.37M | 28655.15M | 28128.89M |
| Selling and marketing expenses | - | 944.54M | 504.69M | - | - |
| Gross profit | 137020.61M | 63675.37M | 59425.97M | 64435.13M | 75595.62M |
| Reconciled depreciation | 1983.89M | 1963.21M | 1831.19M | 1639.59M | 271.01M |
| Ebit | 43918.12M | 28418.48M | 26185.45M | 28098.84M | 30988.34M |
| Ebitda | 46033.25M | 30381.69M | 28016.64M | 29738.43M | 32531.18M |
| Depreciation and amortization | 2115.13M | 1963.21M | 1831.19M | 1639.59M | 1542.84M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 43223.65M | 28418.48M | 26185.45M | 28098.84M | 30988.34M |
| Other operating expenses | 122273.72M | 54114.59M | 50820.38M | 36482.41M | 40594.51M |
| Interest expense | 5180.20M | 18857.70M | 17579.86M | 15218.02M | 15237.44M |
| Tax provision | 8816.22M | 5829.02M | 6130.54M | 6781.42M | 7888.71M |
| Interest income | 20235.51M | 19941.48M | 21681.67M | 21023.81M | 20574.93M |
| Net interest income | 1630.42M | 1083.78M | 4917.07M | 5805.79M | 5337.49M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 8576.02M | 5829.02M | 5646.11M | 6781.42M | 7888.71M |
| Total revenue | 165497.37M | 82533.07M | 77005.83M | 64435.13M | 75595.62M |
| Total operating expenses | 93796.97M | 35256.89M | 33240.52M | 36482.41M | 40594.51M |
| Cost of revenue | 28476.76M | 18857.70M | 17579.86M | - | - |
| Total other income expense net | -4485.72000M | 986.15M | 26185.45M | 851.36M | 905.46M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 31006.68M | 22589.46M | 22038.52M | 22168.79M | 24005.08M |
| Net income applicable to common shares | - | - | - | 21121.00M | 22941.99M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2083225.94M | 1710710.83M | 1453359.13M | 1308289.28M | 1278664.78M |
| Intangible assets | 3239.12M | 3322.49M | 3352.04M | 3421.37M | 3592.20M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | -72343.29553M | -285399.63489M | - | 286338.45M |
| Total liab | 1795482.47M | 1411944.16M | 1179159.92M | 1049917.24M | 1064856.99M |
| Total stockholder equity | 281847.78M | 293108.73M | 268839.61M | 253118.09M | 209171.33M |
| Deferred long term liab | - | - | - | - | 305.85M |
| Other current liab | -252578.92000M | 484250.42M | -200594.14420M | -205286.79471M | -175904.69172M |
| Common stock | 14829.97M | 14820.55M | 14820.55M | 14820.55M | 12926.78M |
| Capital stock | 14820.55M | 14820.55M | 14820.55M | 14820.55M | 12926.78M |
| Retained earnings | 113073.68M | 99530.38M | 93449.79M | 85229.29M | 77660.56M |
| Other liab | - | - | - | 34102.81M | 10075.20M |
| Good will | 8436.26M | 8448.27M | 8439.52M | 8431.57M | 8675.97M |
| Other assets | - | 1071908.81M | -336210.35552M | 47191.24M | 62917.34M |
| Cash | 116641.53M | 638802.02M | 529719.74M | 534259.68M | 504372.27M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 590258.16M | 686081.07M | 600973.54M | 205286.79M | 175904.69M |
| Current deferred revenue | - | - | 30.09M | - | - |
| Net debt | 619087.88M | -391394.13051M | -529719.73989M | -353330.36022M | -248050.43876M |
| Short term debt | 590258.16M | - | 402912.23M | - | - |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 735729.41M | 247407.88M | 565450.69M | 180929.32M | 256321.83M |
| Other stockholder equity | - | 178757.80M | 160569.27M | 153068.25M | 118583.99M |
| Property plant equipment | - | - | - | - | 9694.08M |
| Total current assets | 1237082.99M | 711145.31M | -119145.77666M | 591782.45M | 539066.11M |
| Long term investments | 1007871.68M | 920378.08M | 758148.62M | 647237.85M | 654719.06M |
| Net tangible assets | - | - | - | 236636.49M | 196903.16M |
| Short term investments | 811687.25M | - | -432833.98166M | - | - |
| Net receivables | 308754.22M | 72343.30M | 67924.05M | 57522.77M | 34693.84M |
| Long term debt | - | - | - | - | - |
| Inventory | - | - | 1444.05M | - | 2245.71M |
| Accounts payable | 252578.92M | 198182.87M | 198061.31M | 205286.79M | 175904.69M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 153944.13M | - | 52982.96M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 720091.84M | 1601858.77M | 1127573.72M | -669315.58909M | -676681.31831M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 846142.95M | 999565.52M | 1908715.26M | 669315.59M | 676681.32M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -5590.07079M | -74263.79644M | -17040.57016M | -791.73904M | -7640.89359M |
| Change to liabilities | - | - | - | 0.00000M | 189249.62M |
| Total cashflows from investing activities | 9916.62M | -74263.79600M | -18198.02000M | -791.73900M | -6915.72392M |
| Net borrowings | 61142.76M | -9908.89604M | 60872.53M | - | 11960.43M |
| Total cash from financing activities | 53581.91M | -15362.29600M | 48281.43M | -41859.59430M | 9713.44M |
| Change to operating activities | - | - | - | - | - |
| Net income | 28245.66M | 22589.46M | 19720.55M | 22168.79M | 24005.08M |
| Change in cash | 5041.52M | 83182.00M | -10354.78500M | 36428.01M | 29666.78M |
| Begin period cash flow | 111600.01M | 338596.76M | 348951.54M | 312523.54M | 282856.75M |
| End period cash flow | 116641.53M | 421778.76M | 338596.76M | 348951.54M | 312523.54M |
| Total cash from operating activities | 3664.66M | 172563.00M | -40836.96000M | 78522.71M | 28458.13M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 2115.13M | 1963.21M | 1831.18M | 1639.59M | 1542.84M |
| Other cashflows from investing activities | 93.21M | 761.52M | -2974.96600M | - | 1429.49M |
| Dividends paid | 8217.55M | 17970.43M | 13809.44M | -15066.71114M | -12091.34024M |
| Change to inventory | -1967.98971M | -292.70300M | -720.40700M | 1591.89M | 2483.74M |
| Change to account receivables | - | -53430.02700M | -74550.95200M | - | -72690.01295M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -4973.12200M | 12517.03M | 1218.34M | 106408.96M | 140254.71M |
| Change to netincome | - | - | - | 16681.07M | 2883.17M |
| Capital expenditures | 1453.83M | 1293.35M | 1579.77M | 1304.02M | 719.74M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -30907.48200M | 145992.26M | -61313.25700M | 38087.40M | 843.34M |
| Stock based compensation | - | - | 25400.55M | - | - |
| Other non cash items | 4211.35M | 2018.08M | -1075.43600M | 16626.94M | 2066.86M |
| Free cash flow | 2210.83M | 171269.65M | -42416.73200M | 77218.69M | 27738.39M |
Sector: Financial Services Industry: Capital Markets
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) |
|---|---|---|---|---|---|---|---|
| CIIHY CITIC Securities Co Ltd ADR |
- -% | - | 11.39 | 7.89 | 0.68 | 1.02 | 8.30 |
| GS Goldman Sachs Group Inc |
-2.58 0.23% | 1096.56 | 17.21 | 16.00 | 4.47 | 2.26 | 11.15 |
| MS Morgan Stanley |
-1.79 0.80% | 223.17 | 16.50 | 13.76 | 2.80 | 1.65 | |
| SCHW Charles Schwab Corp |
-2.81 2.97% | 91.70 | 22.86 | 17.39 | 6.14 | 4.28 | |
| CIIHF CITIC Securities Company Limited |
- -% | 3.50 | 12.33 | 7.94 | 0.69 | 1.13 | 7.69 |
CITIC Securities Company Limited, together with its subsidiaries, provides various financial products and services in China and internationally. It operates through five segments: Brokerage, Asset Management, Securities Investment, Securities Underwriting, and Other. The company offers investment banking, including equity, bonds, asset-backed securitization, and merger and acquisition; asset management for active, passive, and cross-border investments, as well as alternative businesses; and equity sales and trading services, such as research, equity project sales, equity product marketing, equity trading, transaction execution, and algo trading services. It also provides margin trading, short selling, securities borrowing and lending, and stock repo and financing; wealth management comprising trade service, investment management, and asset allocation and succession; and FICC business, which includes sales, trading, investment advisory, and structured products and derivatives. In addition, the company offers research services; and custody, fund administration, and interbank market client clearing services. It serves corporate, institutional, and retail clients. The company was incorporated in 1995 and is based in Beijing, China.
CITIC Securities Tower, Beijing, China, 100026
| Name | Title | Year Born |
|---|---|---|
| Mr. Youjun Zhang | Exec. Chairman | 1965 |
| Mr. Minghui Yang | Pres, GM & Exec. Director | 1964 |
| Mr. Benliang Shi | CFO & Head of Accounting Department | 1975 |
| Mr. Yao Ma | Head of Investment Banking Management Committee & Global Investment Banking Management Committee | 1972 |
| Mr. Qunli Song | Chief Engineer & Chief Information Officer | 1966 |
| Mr. Guoming Zhang | Chief Compliance Officer, Chief Risk Officer and Chief Exec. of Legal & Risk Department | 1965 |
| Mr. Hao Zhang | Chief Marketing Officer | 1970 |
| Mr. Yongjin Li | Director of Wealth Management Committee & GM of Zhejiang Branch Office | 1971 |
| Mr. Xinjiang Ye | Head of Healthcare Group, Regional IBS Group, NEEQ Bus. Department | 1965 |
| Mr. Yi Sun | Head of Financial Industry Group & Deputy Head of Global Investment Banking Management Committee | 1973 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.