Explore 3 Stock Ideas & Industry Insights Download Free Report

China Jinmao Holdings Group Limited

Real Estate US CJNHF

0.1516USD
0.00(0%)

Last update at 2026-06-18T13:30:00Z

Day Range

0.150.15
LowHigh

52 Week Range

0.130.15
LowHigh

Fundamentals

  • Previous Close 0.15
  • Market Cap2048.49M
  • Volume0
  • P/E Ratio-
  • Dividend Yield17.81%
  • EBITDA5346.44M
  • Revenue TTM59371.32M
  • Revenue Per Share TTM4.40
  • Gross Profit TTM 9221.33M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 4839.40M 4437.97M -2812.53300M 9757.18M 12714.27M
Minority interest - -1134.88800M -2038.29500M -3236.81100M -3014.88700M
Net income 1220.86M 1064.81M -6896.64400M 1984.08M 4689.94M
Selling general administrative - 2916.98M 3868.56M 6911.25M 7053.79M
Selling and marketing expenses - 2287.49M 2962.63M - -
Gross profit 8464.78M 8596.89M 9021.48M 13145.62M 16757.62M
Reconciled depreciation - 756.97M 1008.92M 672.05M 648.93M
Ebit 7071.40M 3365.40M 2171.89M 6227.42M 9582.38M
Ebitda 7780.01M 3960.02M 2789.06M 13140.35M 16150.87M
Depreciation and amortization 708.62M 594.62M 617.17M - -
Non operating income net other - - - - -
Operating income 4184.47M 3394.79M 2190.70M 6567.69M 10131.10M
Other operating expenses 53844.75M 55658.17M 70213.32M 7.50M 122.01M
Interest expense 2232.00M 2534.53M 3013.87M 2711.12M 2787.67M
Tax provision - 2238.27M 2045.82M 4536.29M 5009.44M
Interest income - 1070.31M 1899.48M 2130.99M 2387.01M
Net interest income - -1464.21900M -1114.39100M -580.13300M -400.65700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2707.73M 2238.27M 2045.82M 4536.29M 5009.44M
Total revenue 58029.22M 59052.95M 72403.61M 82991.37M 90059.93M
Total operating expenses 4280.31M 5202.10M 6831.19M 76423.68M 79928.83M
Cost of revenue 49564.44M 50456.07M 63382.13M 69845.75M 73302.31M
Total other income expense net 654.93M 1043.18M -5003.23100M - -
Discontinued operations - - - - -
Net income from continuing ops - 2199.70M -4858.34900M 5220.89M 7704.83M
Net income applicable to common shares - - - 1984.08M 4689.94M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 441956.93M 409256.42M 57388.22M 421895.64M 412002.30M
Intangible assets 872.58M 401.12M 381.17M 487.43M 174.89M
Earning assets - - - - -
Other current assets - 75195.37M 102211.11M 7614.25M 8693.79M
Total liab 337538.53M 300977.82M 297282.08M 309208.90M 305208.68M
Total stockholder equity 38060.52M 53575.13M 5538.57M 47445.43M 49961.35M
Deferred long term liab - - - - -
Other current liab - 124622.49M 118730.32M 84507.78M 107132.49M
Common stock 26947.19M 26925.02M 3794.38M 26738.03M 26140.47M
Capital stock - 26925.02M 26917.81M 26738.03M 26140.47M
Retained earnings 12208.02M 12533.44M 2812.05M 27267.85M 27542.69M
Other liab - - - 12775.92M 9563.05M
Good will - 479.87M 249.12M 249.12M -
Other assets - - -349730.98129M 159628.68M 148413.28M
Cash 28417.58M 30805.08M 30919.97M 37089.24M 31050.64M
Cash and equivalents - - - - -
Total current liabilities 28451.04M 173329.04M 176090.40M 188458.82M 201244.88M
Current deferred revenue - 1109.03M -6298.95742M - -
Net debt 117001.10M 93121.30M 97573.69M 85575.85M 75977.45M
Short term debt 28451.04M 21829.64M 24056.62M - -
Short long term debt - 21607.04M 23862.45M 26547.29M 25081.19M
Short long term debt total 145418.68M 123926.39M 128493.66M - -
Other stockholder equity - 14116.67M -1129.74548M -6560.45400M -3721.81100M
Property plant equipment - - - 15352.97M 13430.82M
Total current assets 66946.57M 193055.67M 187151.38M 191472.50M 205911.29M
Long term investments - - - - -
Net tangible assets - - - 46708.88M 49786.46M
Short term investments 3987.78M 0.04M 0.04M 0.04M 0.04M
Net receivables 34541.21M 3470.35M 336.24M 36944.27M 45026.33M
Long term debt - 101193.87M 103516.90M 96117.80M 81946.90M
Inventory - 83584.83M 54588.73M 86243.84M 90693.25M
Accounts payable - 22858.05M 31292.80M 30833.06M 28951.56M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1094.69000M 6366.62M 61.88M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 160257.38M 141056.62M 197038.66M - -
Deferred long term asset charges - - - - -
Non current assets total 375010.36M 216200.74M 219967.82M 230423.14M 206091.02M
Capital lease obligations - 1125.47M 1114.31M 1126.10M 1065.98M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 1010.53M 1645.15M -1499.95300M -14618.07100M
Change to liabilities - - - -165.20400M 7324.90M
Total cashflows from investing activities 9904.68M 1010.53M 1645.15M 3855.54M -11796.52400M
Net borrowings - 3397.87M -4511.07100M 5689.53M 8311.82M
Total cash from financing activities -6643.45000M 2501.56M -10906.78700M 352.25M -1707.30500M
Change to operating activities - - - -14061.53400M 3270.40M
Net income 576.37M 1064.81M -2812.53300M 1984.08M 4689.94M
Change in cash -4959.83800M -114.88300M -6169.27600M 6038.61M -9104.94300M
Begin period cash flow 33377.42M 30919.97M 37089.24M 31050.64M 40155.58M
End period cash flow 28417.58M 30805.08M 30919.97M 37089.24M 31050.64M
Total cash from operating activities -5658.96600M -3628.34500M 3090.73M 1780.44M 4438.09M
Issuance of capital stock - - 0.00000M 2.66M 6.77M
Depreciation 708.62M 756.97M 1008.92M 636.84M 625.76M
Other cashflows from investing activities 19.13M 2180.20M 1501.12M 12517.89M 401.85M
Dividends paid 359.83M 370.00M 249.13M -405.44400M -2729.19400M
Change to inventory -19599.09000M 4838.35M 17903.76M 10727.28M -12396.88300M
Change to account receivables -1899.11800M -1162.77400M 420.87M 1050.12M -2252.78000M
Sale purchase of stock - - -19.63033M 0.00000M -134.80400M
Other cashflows from financing activities -13863.83600M -6012.25200M -6146.58700M -4934.49100M -7161.89000M
Change to netincome - - - 1573.65M 3153.58M
Capital expenditures 380.46M 703.05M 898.15M 740.25M 906.61M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3190.27400M -730.66500M -213.73800M -2449.33900M -4548.97300M
Stock based compensation - 0.00000M -1.69000M -48.30800M 46.13M
Other non cash items -3753.67800M -4719.45700M 5109.77M -3346.22100M -1353.39000M
Free cash flow -6039.42800M -4331.39600M 2192.58M 953.74M 3440.82M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CJNHF
China Jinmao Holdings Group Limited
- -% 0.15 - 3.72 0.03 0.27 1.72 15.13
SUHJF
Sun Hung Kai Properties Limited
- -% 14.30 9.97 8.90 0.43 0.40 0.63 1.27
SUHJY
Sun Hung Kai Properties Ltd
0.01 0.07% 14.58 9.96 8.70 0.44 0.39 0.63 1.27
CRBJY
China Resources Land Ltd ADR
- -% 41.75 7.21 6.05 0.10 0.66 1.28 6.42
CHKGF
CK Asset Holdings Limited
- -% 5.89 15.22 8.19 0.39 0.41 3.14 9.71

Reports Covered

Stock Research & News

Profile

China Jinmao Holdings Group Limited engages in the property development business in Mainland China. It operates through five segments: City and Property Development, Commercial Leasing and Retail Operations, Hotel Operations, Jinmao Services, and Others. The City and Property Development segment develops city complexes and properties, as well as develops land. The Commercial Leasing and Retail Operations segment leases office and retail commercial premises. The Hotel Operations segment provides hotel accommodation, and food and beverage services. The Jinmao Services segment offers property management and value-added services to non-property owners and the community. The Others segment offers design and decoration services, as well as operates an observation deck. It also engages in building technology business, and investment holding and management business. The company was formerly known as Franshion Properties (China) Limited and changed its name to China Jinmao Holdings Group Limited in September 2015. China Jinmao Holdings Group Limited was incorporated in 2004 and is headquartered in Beijing, China.

China Jinmao Holdings Group Limited

Xicheng Jinmao Center, Beijing, China

Key Executives

Name Title Year Born
Mr. Congrui Li CEO & Exec. Director 1971
Mr. Nan Jiang CFO & Exec. Director 1973
Mr. Liuyi Song Sr. VP & Exec. Director 1975
Mr. Chi Chiun Liao Chief Accountant & Company Sec. 1968
Mr. Jiupo Tian VP & CTO NA
Mr. Hui Zhang Sr. VP 1970
Mr. Tianhai Tao Sr. VP 1975
Mr. Zhe Wei Sr. VP 1970
Mr. Guanghua Liu Sr. VP 1974
Mr. Zenggen Zhang Executive Chairman 1965

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions