Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Clarocity Corp

Industrials US CLRYF

NoneUSD
0.00(0%)

Last update at 2026-04-30T21:08:21.401228Z

Day Range

--
LowHigh

52 Week Range

0.00010.0001
LowHigh

Fundamentals

  • Previous Close 0.0001
  • Market Cap0.03M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.42000M
  • Revenue TTM12.31M
  • Revenue Per Share TTM0.05
  • Gross Profit TTM 0.95M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
Type yearly yearly yearly yearly yearly
Date 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
Income before tax -14.78600M -9.83923M -12.99668M -5.42925M -6.81824M
Minority interest 0.00000M 0.00000M 0.00000M 0.00000M -
Net income -14.53100M -9.83923M -12.99668M -5.42925M -6.81824M
Selling general administrative 8.60M 9.67M 9.10M 2.46M 3.58M
Selling and marketing expenses - - - - -
Gross profit 4.33M 2.50M 1.38M -0.47603M -
Reconciled depreciation 1.62M - - - -
Ebit -11.57400M -8.50993M -7.91545M -5.11175M -2.50716M
Ebitda -9.95800M -7.38636M -7.24496M -5.06396M -2.45982M
Depreciation and amortization 1.62M 1.12M 0.67M 0.05M 0.05M
Non operating income net other 0.00000M 0.00000M 0.00000M 0.00000M -
Operating income -11.57400M 7.18M 7.81M 4.90M 4.29M
Other operating expenses 21.42M 13.48M 10.96M 4.90M 4.29M
Interest expense 2.54M 1.01M 0.41M 0.00000M -
Tax provision -0.25500M - - - -
Interest income - - - - -
Net interest income -5.94400M -2.34545M - - -
Extraordinary items 0.00000M 0.00000M 0.00000M 0.00000M -
Non recurring 0.00000M 0.00000M 0.00000M 0.00000M -
Other items 0.00000M 0.00000M 0.00000M 0.00000M -
Income tax expense -0.25500M 1.01M 0.41M 0.53M 2.52M
Total revenue 13.25M 6.30M 3.16M 0.00000M -
Total operating expenses 12.50M 9.67M 9.18M 4.90M 4.29M
Cost of revenue 8.92M 3.81M 1.78M 0.48M -
Total other income expense net -0.67200M -0.31433M -4.66852M 0.21M -1.78751M
Discontinued operations 0.00000M 0.00000M 0.00000M 0.00000M -
Net income from continuing ops -14.53100M -9.83923M -0.69715M -1.40459M -
Net income applicable to common shares -14.53100M -9.48800M -12.99668M -5.42925M -
Preferred stock and other adjustments 0.00000M 0.00000M 0.00000M 0.00000M -
Breakdown 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
Type yearly yearly yearly yearly yearly
Date 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
Total assets 11.22M 11.02M 9.52M 6.99M 1.71M
Intangible assets 5.62M 5.43M 5.59M 0.11M 0.14M
Earning assets - - - - -
Other current assets 0.00000M 0.00000M 0.00000M 0.00000M -
Total liab 23.37M 16.21M 8.83M 5.48M 5.19M
Total stockholder equity -12.15200M -5.18262M 0.69M 1.51M -3.47379M
Deferred long term liab 0.00000M 0.00000M 0.00000M 0.00000M -
Other current liab 6.28M 5.70M 5.09M 1.37M 0.70M
Common stock 82.45M 79.39M 77.17M 66.64M -
Capital stock - - - - -
Retained earnings -114.62900M -101.02962M -91.19039M -78.19371M -72.76446M
Other liab 0.00000M 0.00100M 0.00000M 0.00000M -
Good will 2.61M 2.80M 2.88M 0.00000M -
Other assets 0.04M 0.04M 0.06M 2.54M -
Cash 0.79M 0.66M 0.04M 4.26M 0.26M
Cash and equivalents - - - - -
Total current liabilities 23.37M 16.21M 5.09M 1.37M 1.14M
Current deferred revenue - - - - -
Net debt 16.30M 9.84M 3.70M -0.14880M 4.22M
Short term debt 17.09M 10.50M 0.00000M 0.00000M 0.43M
Short long term debt 17.09M 10.50M 0.00000M 0.00000M -
Short long term debt total 17.09M 10.50M 3.74M 4.11M 4.48M
Other stockholder equity 102.21M 95.58M 91.48M 79.70M 69.29M
Property plant equipment 0.26M 0.34M 0.41M 0.03M -
Total current assets 2.68M 2.41M 0.55M 4.32M 0.53M
Long term investments 0.00000M 0.00000M 0.00000M 0.00000M -
Net tangible assets -20.39000M -13.41600M -7.80737M 1.40M -
Short term investments 0.00000M 0.00000M 0.00000M 0.00000M -
Net receivables 1.82M 1.31M 0.43M 0.02M 0.22M
Long term debt 0.00000M 0.00000M 0.20M 1.06M -
Inventory 0.00000M 0.00000M 0.00000M 0.00000M -
Accounts payable 5.62M 5.71M 5.02M 0.82M -
Total permanent equity 0.00000M 0.00000M 0.00000M 0.00000M -
Noncontrolling interest in consolidated entity 0.00000M 0.00000M 0.00000M 0.00000M -
Temporary equity redeemable noncontrolling interests 0.00000M 0.00000M 0.00000M 0.00000M -
Accumulated other comprehensive income 0.27M 0.27M 0.40M 0.00000M -
Additional paid in capital 0.00000M 0.00000M 0.00000M 0.00000M -
Common stock total equity 0.00000M 0.00000M 0.00000M 0.00000M -
Preferred stock total equity 0.00000M 0.00000M 0.00000M 0.00000M -
Retained earnings total equity 0.00000M 0.00000M 0.00000M 0.00000M -
Treasury stock 0.00000M 0.00000M 0.00000M 0.00000M -
Accumulated amortization 0.00000M 0.00000M 0.00000M 0.00000M -
Non currrent assets other 0.04M 0.04M 0.06M 2.54M 1.02M
Deferred long term asset charges 0.00000M 0.00000M 0.00000M 0.00000M -
Non current assets total 8.54M 8.61M 8.97M 2.67M 1.19M
Capital lease obligations 0.00000M 0.00000M 0.00000M 0.00000M -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M -
Breakdown 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
Type yearly yearly yearly yearly yearly
Date 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
Investments -0.05100M -0.00697M -0.00000M -0.00000M -
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M -
Total cashflows from investing activities -0.05100M -0.00700M -1.29275M -0.59431M -
Net borrowings 6.28M 6.72M 6.72M 1.32M -
Total cash from financing activities 6.52M 6.77M 2.39M 8.11M 4.07M
Change to operating activities 1.02M 0.21M 1.62M 0.17M -
Net income -14.53100M -9.83923M -12.99668M -5.42925M -6.81824M
Change in cash 0.13M 0.62M -4.22365M 4.00M 0.22M
Begin period cash flow 0.66M 0.04M 4.26M 0.26M 0.04M
End period cash flow 0.79M 0.66M 0.04M 4.26M 0.26M
Total cash from operating activities -6.32900M -6.13506M -5.31438M -3.51654M -2.81408M
Issuance of capital stock - - - - -
Depreciation 1.62M 1.12M 0.67M 0.05M 0.05M
Other cashflows from investing activities 0.00000M 0.00000M -0.00000M -0.00000M -
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M -
Change to inventory 0.00000M 0.00000M 0.00000M 0.00000M -
Change to account receivables 0.00000M 0.00000M 0.00000M 0.00000M -
Sale purchase of stock 0.00000M 0.00000M 0.00000M 0.00000M -
Other cashflows from financing activities 10.38M -0.00697M -1.28848M 1.91M 4.39M
Change to netincome 3.91M 1.29M 4.96M 1.11M -
Capital expenditures 0.05M 0.00697M 0.02M 0.01M 0.03M
Change receivables 0.00000M 0.00000M 0.00000M 0.00000M -
Cash flows other operating 0.00000M 0.00000M 0.00000M 0.00000M -
Exchange rate changes 0.00000M 0.00000M 0.00000M 0.00000M -
Cash and cash equivalents changes 0.00000M 0.00000M 0.00000M 0.00000M -
Change in working capital 1.02M -0.04814M 1.62M 0.17M 0.12M
Stock based compensation 1.02M 0.71M 0.02M 0.65M 0.55M
Other non cash items 4.80M 1.92M 5.37M 1.05M 3.28M
Free cash flow -6.38000M -6.14203M -5.31438M -3.52858M -2.83977M

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CLRYF
Clarocity Corp		 - -% - - - 0.0022 - 1.28 -1.6094
RLXXF
Relx PLC		 0.10 0.32% 31.12 40.32 31.06 10.76 21.99 8.67 23.08
RELX
Relx PLC ADR		 -0.34 1.09% 30.84 33.85 25.06 8.11 17.53 9.10 25.59
CTAS
Cintas Corporation		 -1.4 0.82% 169.45 37.19 33.11 6.39 14.93 6.73 24.37
TRI
Thomson Reuters Corporation Common Shares		 -2.03 2.58% 76.55 30.20 37.88 9.56 5.75 9.83 24.59

Reports Covered

Stock Research & News

View All

Profile

Clarocity Corporation designs and develops real estate valuation and report products. The company develops software for residential housing appraisal research in the metropolitan areas throughout the United States, as well as a suite of realtor powered valuation products. It also provides alternative valuation and appraisal fulfillment services. The company was formerly known as Zaio Corporation and changed its name to Clarocity Corporation in October 2016. Clarocity Corporation is headquartered in Carlsbad, California.

Clarocity Corp

3115 Melrose Drive, Carlsbad, CA, United States, 92010

Key Executives

Name Title Year Born
Mr. Ernest Durbin Chief Valuation Officer of Valuation Vision Inc NA
Mr. William Mohler Chief Product Officer NA
Ms. Aleksandra James Chief Operating Officer of Clarocity Valuation Services LLC NA
Mr. Bradley Stinson Founder NA
Lisa Lyscio Mang. of Investor Relations NA
Mr. Donald E. Kelly Chief Communications Officer NA
Mr. John D. Ross MD of Sales & VP NA
Mr. Donald R. Leitch Sec. NA
Lisa Lyscio Manager of Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions