Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Clubhouse Media Group Inc

Communication Services US CMGR

0.0001USD
0.00(0%)

Last update at 2026-06-22T20:00:00Z

Day Range

0.00010.0001
LowHigh

52 Week Range

-0.0002
LowHigh

Fundamentals

  • Previous Close 0.0001
  • Market Cap1.64M
  • Volume4580
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.61636M
  • Revenue TTM1.61M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.49M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -1.99734M -7.52573M -22.24566M -2.57772M -0.07476M
Minority interest -0.28381M -0.38517M - - -
Net income -2.36992M -10.62655M -30.16800M -2.80000M -0.07476M
Selling general administrative 1.24M 4.13M 15.17M 2.49M 0.07M
Selling and marketing expenses 0.04M 0.05M 0.12M - -
Gross profit 0.52M 1.29M 0.78M 0.43M -
Reconciled depreciation 0.14M 0.10M 0.04M 0.04M -
Ebit -1.10699M -2.96585M -14.73152M -2.05456M -0.07476M
Ebitda -0.96067M -2.86486M -14.85178M -2.01255M -0.07476M
Depreciation and amortization 0.15M 0.10M -0.12026M 0.04M -
Non operating income net other - - - 0.06M -
Operating income -0.76151M -2.96585M -14.73152M -2.05456M -0.07476M
Other operating expenses 2.26M 9.25M 18.99M 3.06M 0.07M
Interest expense 0.89M 4.63M 8.08M 0.22M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - - - -
Net interest income -1.06240M -4.63266M -8.08444M -0.22221M -
Extraordinary items - - - - -
Non recurring - - - 0.24M -
Other items - - - - -
Income tax expense 0.37M 3.10M 7.92M 0.22M -
Total revenue 1.50M 6.28M 4.25M 1.01M 0.00000M
Total operating expenses 1.29M 4.25M 15.51M 2.49M 0.07M
Cost of revenue 0.97M 5.00M 3.47M 0.58M -
Total other income expense net -1.23584M -4.55988M -7.51414M -0.52317M -
Discontinued operations - - - - -
Net income from continuing ops -2.64777M -7.52573M -22.24566M -2.57772M -0.07476M
Net income applicable to common shares - - -22.24566M -2.57772M -0.07476M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 0.80M 1.24M 1.52M 0.53M 0.00000M
Intangible assets 0.45M 0.78M 0.46M - -
Earning assets - - - - -
Other current assets 0.20M 0.00400M 449.95M 0.22M -
Total liab 7.99M 8.92M 10.67M 2.87M 0.05M
Total stockholder equity -7.50569M -8.06340M -9.14986M -2.33209M -0.04624M
Deferred long term liab - - - - -
Other current liab 3.82M 3.72M 2.75M 0.39M 0.02M
Common stock 0.02M 0.00683M 0.10M 0.09M 0.05M
Capital stock 0.02M 0.00683M 0.10M 0.09M 0.05M
Retained earnings -35.18489M -32.81497M -24.90407M -2.57772M -1.11993M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.13M 0.06M 0.30M 0.04M 0.00000M
Cash and equivalents - - - - -
Total current liabilities 7.99M 8.92M 9.28M 0.70M 0.05M
Current deferred revenue - 0.03M 0.34M 0.07M -
Net debt 4.04M 4.90M 6.85M 2.14M -
Short term debt 4.16M 4.96M 5.76M 0.02M -
Short long term debt 4.16M 4.96M 5.76M 0.02M -
Short long term debt total 4.16M 4.96M 7.15M 2.18M -
Other stockholder equity 27.66M 24.74M 15.66M 0.15M 0.44M
Property plant equipment - - 0.07M 0.06M -
Total current assets 0.34M 0.43M 0.99M 0.47M 0.00000M
Long term investments - - - - -
Net tangible assets - - -9.60790M -2.33209M -0.04624M
Short term investments - - - - -
Net receivables 0.01M 0.37M 0.24M 0.21M -
Long term debt - - 1.39M 2.16M -
Inventory 0.00000M - -449.50405M - -
Accounts payable 0.00975M 0.22M 0.43M 0.22M 0.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - 0.59M
Additional paid in capital - - - - -
Common stock total equity - - - 0.09M -
Preferred stock total equity - - - - -
Retained earnings total equity - - - -2.57772M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.02M - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.46M 0.81M 0.53M 0.06M 0.00000M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -0.15393M -0.38999M -0.42476M -0.31974M 0.00000M
Change to liabilities - - 1.84M 0.34M 0.03M
Total cashflows from investing activities -0.08076M - -0.42476M -0.31974M -0.31974M
Net borrowings -0.26694M - 7.69M 2.33M 0.03M
Total cash from financing activities 0.73M 2.08M 8.66M 2.33M 0.03M
Change to operating activities - - -0.23095M -0.21900M -0.21900M
Net income -1.99734M -7.52573M -22.24566M -2.57772M -0.07476M
Change in cash 0.07M -0.24181M 0.26M 0.04M 0.03M
Begin period cash flow 0.06M 0.30M 0.04M 0.00000M 0.00000M
End period cash flow 0.13M 0.06M 0.30M 0.04M 0.00000M
Total cash from operating activities -0.58114M -1.92887M -7.97036M -1.96755M -0.03049M
Issuance of capital stock 0.00000M 0.60M 0.96M - -
Depreciation 0.13M 0.10M 0.04M 0.04M 0.01M
Other cashflows from investing activities -0.08076M - - -0.24000M -0.24000M
Dividends paid - - - - -
Change to inventory 582.27M 0.00000M - -0.34380M -
Change to account receivables -0.01188M -0.12398M -0.02996M -0.21342M -0.21342M
Sale purchase of stock - - - - -
Other cashflows from financing activities 1.00M 1.89M 8.29M 2.33M 0.03M
Change to netincome - - 6.73M 0.45M 0.01M
Capital expenditures 0.08M 0.39M 0.42M 0.08M 0.08M
Change receivables - - - -0.21342M -
Cash flows other operating - - - 0.31M -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 0.04M -
Change in working capital 0.58M 1.83M 1.58M -0.08862M 0.03M
Stock based compensation 0.30M 0.24M 7.03M 0.16M -
Other non cash items 0.41M 3.43M 6.19M 0.20M 0.01M
Free cash flow -0.58114M -2.31886M -8.39519M -2.04729M -0.03049M

Peer Comparison

Sector: Communication Services Industry: Advertising Agencies

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CMGR
Clubhouse Media Group Inc		 - -% 0.0001 - - 1.01 - 3.54 -6.6162
APP
Applovin Corp		 -2.37 0.50% 467.02 49.00 31.75 30.27 77.57 30.41 38.27
PGPEF
Publicis Groupe S.A		 - -% 103.00 15.93 11.57 1.55 2.24 1.76 9.39
PUBGY
Publicis Groupe SA		 0.16 0.64% 25.17 16.35 11.74 1.57 2.27 1.76 9.39
OMC
Omnicom Group Inc		 0.41 0.57% 72.96 12.68 11.89 1.17 5.11 1.58 9.50

Reports Covered

Stock Research & News

View All

Profile

Clubhouse Media Group, Inc. owns and creates a monetization platform worldwide. The company owns and operates HoneyDrip.com, a digital platform that allows creators to connect with fans and sell exclusive photo and video content. It also provides managed services, including custom content, influencer marketing, amplification, and other campaign management services. Clubhouse Media Group, Inc. is based in Las Vegas, Nevada.

Clubhouse Media Group Inc

3651 Lindell Road, Las Vegas, NV, United States, 89103

Key Executives

Name Title Year Born
Mr. Amir Ben-Yohanan Chairman, Pres & CEO 1972
Mr. Harris Tulchin Esq. Chief Bus. Affairs, Chief Legal Officer & Director 1952
Mr. Scott Hoey Chief Financial Officer NA
Mr. Amir Ben-Yohanan Chairman, President, CEO, Principal Executive Officer, Financial & Accounting Officer 1972
Mr. Harris Tulchin Esq. Chief Business Affairs, Chief Legal Officer & Director 1953

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions