Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

CoinShares International Limited

Financial Services US CNSRF

NoneUSD
0.00(0%)

Last update at 2026-06-22T21:01:06.133177Z

Day Range

--
LowHigh

52 Week Range

4.7216.50
LowHigh

Fundamentals

  • Previous Close 3.94
  • Market Cap445.01M
  • VolumeNone
  • P/E Ratio4.14
  • Dividend Yield6.51%
  • EBITDA1376.98M
  • Revenue TTM126.17M
  • Revenue Per Share TTM1.91
  • Gross Profit TTM 106.09M
  • Diluted EPS TTM1.64

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 131.87M 59.89M 520.58M -2411.26535M -1390.20836M
Minority interest - - - - -
Net income 130.95M 59.16M 520.22M -2412.32171M -1390.60972M
Selling general administrative 18.09M 15.87M 21.72M 15.01M 6.25M
Selling and marketing expenses - - - - -
Gross profit 92.80M 47.64M 38.77M - 11.69M
Reconciled depreciation 2.96M 4.08M 2.88M 1.27M 0.21M
Ebit - - 29.92M 63.42M 4.68M
Ebitda - - 529.80M -2402.94994M -1388.80459M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 1769.94M 1451.97M 29.99M 63.56M 4.78M
Other operating expenses - - 16.60M 14.67M 0.61M
Interest expense 11.32M 8.79M 6.33M 7.05M 1.19M
Tax provision 0.92M 0.73M 0.37M 1.06M 0.40M
Interest income 17.55M 11.37M 12.92M 10.91M 3.79M
Net interest income 6.23M 2.58M 6.59M 3.86M 2.60M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.50M 1.06M 0.40M
Total revenue 109.58M 54.88M 51.34M 80.75M 18.39M
Total operating expenses -1660.36031M -1397.08948M 21.35M 17.20M 13.61M
Cost of revenue 16.79M 7.25M 12.57M - 6.70M
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops 130.95M 59.16M 520.22M -2412.32171M -1390.60972M
Net income applicable to common shares - - 512.81M -2412.32171M -1262.98141M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 4797.72M 2732.21M 1379.93M 4001.29M 1961.95M
Intangible assets 8.86M 11.05M 11.05M 14.37M 0.02M
Earning assets - - - - -
Other current assets 159.50M 2430.56M 868.94M 3807.38M 1881.97M
Total liab 4483.41M 2492.97M 1176.19M 3801.27M 1905.45M
Total stockholder equity 314.32M 239.25M 203.74M 200.01M 56.50M
Deferred long term liab - - - - -
Other current liab 172.77M 6.27M 1133.13M 3631.57M 1902.36M
Common stock - - 0.03M 0.03M 0.03M
Capital stock 0.03M 0.03M 0.03M 0.03M 0.03M
Retained earnings 264.67M -245.58969M 195.64M 2966.29M -1155.72699M
Other liab - - - - -
Good will 2.25M 0.94M 0.94M 6.41M -
Other assets - - 1.47M 3.86M 0.33M
Cash 19.86M 25.51M 26.57M 10.78M 2.27M
Cash and equivalents - - - - -
Total current liabilities 4461.95M 2467.42M 1161.94M 3801.17M 1905.80M
Current deferred revenue - - - - -
Net debt 26.01M - 0.55M 150.61M -
Short term debt - - - - -
Short long term debt 26.21M 0.05M 27.12M 161.38M 1.73M
Short long term debt total - - - - -
Other stockholder equity - - -22.49988M -2797.09036M 1209.83M
Property plant equipment - - 1.94M 0.84M 1.42M
Total current assets 4762.06M 2669.69M 1328.06M 3954.80M 1957.71M
Long term investments - - - - -
Net tangible assets - - 191.97M 181.91M 56.47M
Short term investments 952.67M 211.38M - 994.01M 30.69M
Net receivables 2.13M 1.69M 432.55M 136.39M 73.06M
Long term debt 19.65M 23.15M - - -
Inventory 1772.30M 2416.53M - - -
Accounts payable 1.13M 1.00M 1.51M 1.19M 0.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.89M 0.74M 0.11M 2.69M 0.33M
Deferred long term asset charges - - - - -
Non current assets total 35.66M 62.52M 61.83M 46.49M 4.20M
Capital lease obligations 2.39M 2.97M 22.74M 0.31M -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 4.87M -386.91372M -20.19663M -12.72931M -2.50515M
Change to liabilities - - -3139.96517M 1668.74M 1465.69M
Total cashflows from investing activities - - 97.05M 1628.22M -63.90090M
Net borrowings -2.71758M -0.07833M 20.49M -0.21188M -0.42927M
Total cash from financing activities - - 20.06M 12.55M -2.61526M
Change to operating activities - - - - -
Net income 130.95M -520.98367M 512.81M -2412.32171M -1262.98141M
Change in cash -23.63706M -45.13767M 287.64M -119.61848M -47.46144M
Begin period cash flow 32.01M 82.57M -162.95567M -43.33718M 4.12M
End period cash flow 24.92M 37.43M 53.15M -162.95567M -43.33718M
Total cash from operating activities -87.44864M 344.76M 184.50M -1758.09954M 16.45M
Issuance of capital stock 0.55M -0.21616M -0.20754M 12.77M 0.00000M
Depreciation 2.96M 3.58M 2.87M 1.27M 0.65M
Other cashflows from investing activities - - 12.96M 10.91M 3.79M
Dividends paid -41.17394M - - - -
Change to inventory - - - - -
Change to account receivables - - 1319.58M -958.12344M -12.84511M
Sale purchase of stock -0.33753M -2.83602M -0.22838M 0.00000M -2.18599M
Other cashflows from financing activities - - - - -
Change to netincome - - 1489.20M -57.66719M -174.06272M
Capital expenditures 1.67M 0.66M 0.33M 0.22M 0.07M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -432.31653M 2497.19M 755.07M 710.62M 1452.85M
Stock based compensation 1.26M 1.31M 1.23M 1.65M 0.31M
Other non cash items 2953.95M 575.52M -6.58647M -3.85985M -2.60135M
Free cash flow -89.11924M 344.10M 133.35M -1758.49845M 15.94M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CNSRF
CoinShares International Limited		 - -% - 4.14 2.82 3.53 0.85 4.31 2.17
GS
Goldman Sachs Group Inc		 9.81 0.89% 1106.37 17.21 16.00 4.47 2.26 11.15
MS
Morgan Stanley		 3.92 1.76% 227.09 16.50 13.76 2.80 1.65
SCHW
Charles Schwab Corp		 0.33 0.36% 92.03 22.86 17.39 6.14 4.28
CIIHF
CITIC Securities Company Limited		 - -% 3.50 12.33 7.94 0.69 1.13 7.69

Reports Covered

Stock Research & News

View All

Profile

CoinShares International Limited engages in the creating financial products with digital assets and blockchain technology business in Jersey. It operates through three segments: Asset Management, Capital Markets, and Principal Investments. The company offers CoinShares Physical, CoinShares Valkyrie, CoinShares XBT, and The Blockchain Global Equity Index products. It also provides hedge fund solutions, indices, venture services, and capital markets services. The company was formerly known as Global Advisors (Holdings) Limited and changed its name to CoinShares International Limited in June 2020. CoinShares International Limited was founded in 2013 and is headquartered in Saint Helier, Jersey.

CoinShares International Limited

2 Hill Street, Saint Helier, Jersey, JE2 4UA

Key Executives

Name Title Year Born
Mr. Jean-Marie Mognetti CEO & Director 1984
Mr. Richard Nash Chief Financial Officer 1984
Mr. Graeme Dickson Group Gen. Counsel 1977
Benoit Pellevoizin Head of Marketing & Communications NA
Ms. Meltem Demirors Head of Strategy 1987
Pierre Porthaux Head of Trading Technology NA
Mr. Jean-Marie Mognetti Co-Founder, CEO & Director 1984
Ms. Lisa Avellini Group General Counsel NA
Mr. Benoit Pellevoizin Head of Marketing & Communications NA
Ms. Annabel Giles Head of People NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions