Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

China Power International Development Limited

Utilities US CPWIF

NoneUSD
0.00(0%)

Last update at 2026-06-18T21:18:49.146434Z

Day Range

--
LowHigh

52 Week Range

0.340.46
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap4700.68M
  • VolumeNone
  • P/E Ratio9.50
  • Dividend Yield4.22%
  • EBITDA14154.85M
  • Revenue TTM45671.40M
  • Revenue Per Share TTM3.83
  • Gross Profit TTM 19454.58M
  • Diluted EPS TTM0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 3344.07M 533.17M 3826.13M 2714.16M 2069.95M
Minority interest -37.28700M -686.91200M 12392.11M 14813.13M 12899.11M
Net income 2648.05M -515.69300M 1708.31M 1284.38M 1098.36M
Selling general administrative 521.05M 530.46M 414.92M - 2063.53M
Selling and marketing expenses - - - - -
Gross profit 18683.63M 14995.16M 16426.70M 14967.88M 11297.39M
Reconciled depreciation 7798.70M 6147.49M 5376.54M 4868.72M 3929.77M
Ebit 5651.85M 4351.48M 6978.03M 5984.67M 4207.45M
Ebitda 15410.81M 10585.40M 12595.13M 10683.64M 8423.42M
Depreciation and amortization - - - - -
Non operating income net other - - - - 0.00000M
Operating income 5433.85M 3599.39M 6180.14M 5635.86M 3986.65M
Other operating expenses 2246.25M 2148.01M 1377.88M 1823.06M 1258.80M
Interest expense 4268.04M 3904.74M 3392.46M 3100.76M 2423.71M
Tax provision 658.73M 361.95M 900.58M 513.01M 432.76M
Interest income 153.62M 126.60M 330.35M 148.53M 125.85M
Net interest income -4114.41200M -3778.13900M -3062.10800M -2952.23800M -2297.86000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense - 361.95M 900.58M 513.01M 432.76M
Total revenue 43689.13M 34734.29M 28427.72M 27763.29M 23175.63M
Total operating expenses 38255.28M 31134.90M 22247.59M 22127.43M 19188.97M
Cost of revenue 25005.50M 19739.13M 12001.02M 12795.41M 11878.24M
Total other income expense net - - - - -2137.50700M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 2685.34M 171.22M 2925.55M 2201.15M 1637.18M
Net income applicable to common shares 2480.84M -649.94300M 1690.16M 1284.38M 1098.36M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 211404.96M 174754.10M 155948.67M 140289.70M 124958.86M
Intangible assets 8286.39M 934.80M 989.67M 1054.13M 752.11M
Earning assets - - - - -
Other current assets - 1400.39M 5133.96M 956.78M 5361.54M
Total liab 142814.86M 122869.30M 110158.75M 95156.49M 82107.70M
Total stockholder equity 46968.64M 35806.91M 33397.81M 30320.08M 29949.92M
Deferred long term liab - - - - 0.00000M
Other current liab - 7976.94M 10733.78M 10256.31M 10333.27M
Common stock - 20418.00M 17268.19M 17268.19M 17268.19M
Capital stock 24508.99M 20418.00M 17268.19M 17268.19M 17268.19M
Retained earnings - 7290.30M 9215.14M 8799.87M 8594.25M
Other liab - 4470.62M 3961.98M 2888.38M 2804.07M
Good will 832.39M 1083.29M 1102.62M 1187.21M 946.26M
Other assets - 9126.69M 9239.77M 17272.26M 8123.78M
Cash 4228.10M 1766.63M 1316.35M 1238.29M 1853.04M
Cash and equivalents - - - - -
Total current liabilities 45925.03M 45535.82M 43277.87M 35535.19M 29721.13M
Current deferred revenue - - - - -
Net debt 108671.71M 100562.08M 86234.85M 72907.69M 57872.93M
Short term debt - - - - 0.00000M
Short long term debt 23460.77M 32640.32M 27969.64M 21153.87M 14129.49M
Short long term debt total - - - - -
Other stockholder equity - 8098.60M 6914.48M 4252.01M 4087.48M
Property plant equipment - 134847.43M 119215.73M 105730.03M 95539.61M
Total current assets 30885.74M 18570.39M 18105.92M 8352.08M 13232.76M
Long term investments - - - - 6212.33M
Net tangible assets - 33788.81M 31305.52M 28078.73M 28101.67M
Short term investments 108.97M 213.66M 428.86M 112.42M 237.30M
Net receivables 12634.77M 11001.97M 9090.12M 4001.63M 3907.17M
Long term debt 89439.04M 69688.40M 59581.57M 52992.11M 45596.49M
Inventory 1091.34M 1468.56M 697.62M 689.86M 712.55M
Accounts payable 2566.17M 2795.56M 2199.89M 1746.49M 2048.28M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 307.53M 5913.95M 210.94M 72.99M 62.10M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 180519.22M 156183.71M 137842.75M 127310.66M 111726.09M
Capital lease obligations 3706.65M 3592.39M 3880.73M 4422.29M 5192.00M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -20075.10700M -1186.12200M -262.39900M -303.34000M -32.21100M
Change to liabilities 0.00000M 726.60M 135.33M 935.18M 146.39M
Total cashflows from investing activities - -18515.58500M -15768.45500M -15816.88700M -12184.59300M
Net borrowings - 13248.69M 12014.27M 10153.24M 2920.98M
Total cash from financing activities - 17608.46M 10346.85M 10047.78M 6676.61M
Change to operating activities - -3349.47200M -651.16500M 223.82M -1153.11500M
Net income 2648.05M -515.69300M 1708.31M 1284.38M 1098.36M
Change in cash 2458.97M 448.30M 79.27M -616.17800M -2722.55100M
Begin period cash flow 1766.63M 1318.33M 1239.06M 1855.23M 4577.79M
End period cash flow 4228.10M 1766.63M 1318.33M 1239.06M 1855.23M
Total cash from operating activities 5725.61M 1342.37M 5501.88M 5158.17M 2784.46M
Issuance of capital stock 0.00000M 3149.81M - - -
Depreciation 7798.70M 6147.49M 5376.54M 4868.72M 3909.66M
Other cashflows from investing activities - -141.79000M 223.78M 272.17M -53.58200M
Dividends paid 690.83M 1286.54M 1271.92M 1079.24M 811.91M
Change to inventory -45.92100M -770.94300M -7.75300M 13.58M -263.18200M
Change to account receivables - -587.77700M -1858.28300M -3584.88600M -771.80400M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities - 2496.50M -3395.49000M 973.78M 4567.55M
Change to netincome -4721.14000M -531.23000M 1133.56M 1323.01M -77.19800M
Capital expenditures 18093.78M 16959.85M 16168.22M 15200.68M 9430.86M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -2676.10000M -3758.19600M -2716.53200M -2317.93500M -2166.47100M
Stock based compensation 28.80M - - - -
Other non cash items 4085.98M 3700.80M 2851.70M 2987.07M 2444.88M
Free cash flow -12368.16300M -16095.88700M -10756.41700M -10428.96400M -6741.62200M

Peer Comparison

Sector: Utilities Industry: Utilities - Regulated Electric

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CPWIF
China Power International Development Limited		 - -% - 9.50 7.48 0.10 0.66 0.46 1.21
NEE
Nextera Energy Inc		 -0.67 0.77% 86.08 15.77 17.61 4.52 2.61 7.10 12.28
DUK
Duke Energy Corporation		 -0.34 0.27% 123.52 20.24 18.76 3.08 1.92 5.88 11.11
SO
Southern Company		 0.34 0.37% 93.43 25.35 17.76 2.89 2.48 5.27 13.35
AEP
American Electric Power Co Inc		 2.61 2.04% 130.30 20.01 20.79 3.28 2.30 5.52 13.07

Reports Covered

Stock Research & News

View All

Profile

China Power International Development Limited, an investment holding company, develops, constructs, owns, operates, and manages power plants in the People's Republic of China. The company operates through Thermal Power Electricity, Hydropower Electricity, Wind Power, and Photovoltaic Power Electricity segments. It generates, distributes, and sells electricity through coal-fired, hydro, wind, environmental, natural gas, and photovoltaic power plants. The company also provides logistic services; and technical services related to generation of electricity. China Power International Development Limited was incorporated in 2004 and is based in Wan Chai, Hong Kong.

China Power International Development Limited

Central Plaza, Wan Chai, Hong Kong

Key Executives

Name Title Year Born
Mr. Xi He Exec. Chairman 1965
Mr. Ping Gao Pres & Exec. Director 1971
Mr. Xu Ji Chief Accountant 1979
Ms. Wei Xu VP & Chief Legal Advisor 1973
Mr. Xinchun Xue Chief Engineer & VP 1966
Ms. Siu Lan Cheung Company Sec. NA
Mr. Wenlin Pei VP 1975

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions