
Last update at 2026-03-26T21:05:54.875751Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 7.73M | 7.36M | 7.48M | 9.42M | 5.28M |
| Minority interest | - | - | - | - | - |
| Net income | 6.56M | 5.65M | 5.84M | 6.98M | 3.61M |
| Selling general administrative | 18.50M | 14.92M | 11.48M | 9.06M | 7.77M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 27.03M | 21.91M | 18.93M | 19.57M | 15.30M |
| Reconciled depreciation | 5.46M | 2.99M | 2.46M | 2.05M | 1.61M |
| Ebit | 3.41M | 5.26M | 7.45M | 10.51M | 5.58M |
| Ebitda | 8.87M | 8.24M | 8.43M | 10.48M | 7.19M |
| Depreciation and amortization | 5.46M | 2.99M | 0.97M | -0.03433M | 1.61M |
| Non operating income net other | 0.34M | - | 0.97M | - | - |
| Operating income | 3.41M | 5.26M | 7.45M | 10.51M | 7.31M |
| Other operating expenses | 119.22M | 97.17M | 77.62M | 79.19M | 59.06M |
| Interest expense | 1.14M | 0.88M | 0.95M | 1.06M | 0.75M |
| Tax provision | 1.17M | 1.71M | 1.64M | 2.44M | 1.67M |
| Interest income | - | - | - | - | - |
| Net interest income | -1.13822M | -0.88174M | -0.95219M | -1.05684M | -0.74902M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 1.17M | 1.71M | 1.64M | 2.44M | 1.67M |
| Total revenue | 127.75M | 104.16M | 85.07M | 89.70M | 66.38M |
| Total operating expenses | 18.50M | 14.92M | 11.48M | 9.06M | 7.99M |
| Cost of revenue | 100.72M | 82.25M | 66.14M | 70.12M | 51.07M |
| Total other income expense net | 4.32M | 2.10M | 0.02M | -1.09118M | -1.28371M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 6.56M | 5.65M | 5.84M | 6.98M | 3.61M |
| Net income applicable to common shares | 6.56M | 5.65M | 5.84M | 6.98M | 3.61M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 99.60M | 90.96M | 74.49M | 62.49M | 50.61M |
| Intangible assets | 9.49M | 9.34M | 7.56M | 3.95M | 4.33M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1.52M | 1.11M | 0.66M | 0.70M | 0.82M |
| Total liab | 56.58M | 56.32M | 46.96M | 41.06M | 37.84M |
| Total stockholder equity | 43.01M | 34.64M | 27.53M | 21.43M | 12.77M |
| Deferred long term liab | 1.38M | - | 2.43M | - | - |
| Other current liab | 4.46M | 3.89M | 2.24M | 3.28M | 3.33M |
| Common stock | 8.82M | 6.86M | 5.36M | 5.07M | 3.35M |
| Capital stock | 8.82M | 6.86M | 5.36M | 5.07M | 3.35M |
| Retained earnings | 34.58M | 28.02M | 22.37M | 16.53M | 9.58M |
| Other liab | - | 4.03M | 2.43M | 2.21M | 1.70M |
| Good will | 16.23M | 14.40M | 11.51M | 9.79M | 9.58M |
| Other assets | - | 0.09M | 0.11M | 0.09M | 0.10M |
| Cash | 1.25M | 1.49M | 6.19M | 2.23M | 5.06M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 26.07M | 23.86M | 17.55M | 16.29M | 16.86M |
| Current deferred revenue | 4.35M | 2.88M | 0.82M | 2.00M | 5.26M |
| Net debt | 31.11M | 32.58M | 26.04M | 25.27M | 17.33M |
| Short term debt | 3.23M | 5.63M | 5.25M | 4.93M | 3.10M |
| Short long term debt | 1.53M | 4.39M | 4.12M | 4.08M | 3.09M |
| Short long term debt total | 32.36M | 34.07M | 32.24M | 27.50M | 22.39M |
| Other stockholder equity | -0.38335M | -0.23921M | -0.19615M | -0.16388M | 1.84M |
| Property plant equipment | 15.21M | 24.61M | 11.29M | 21.62M | 13.30M |
| Total current assets | 48.77M | 42.53M | 35.17M | 27.04M | 23.29M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 43.01M | 10.90M | 27.53M | 7.69M | -1.14892M |
| Short term investments | 0.66M | 1.52M | 1.53M | - | - |
| Net receivables | 25.17M | 21.82M | 15.76M | 16.42M | 11.92M |
| Long term debt | 21.07M | 20.45M | 19.08M | 14.05M | 19.28M |
| Inventory | 20.18M | 16.59M | 11.03M | 7.68M | 5.50M |
| Accounts payable | 14.02M | 11.46M | 9.23M | 6.07M | 5.17M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -3.62215M | -2.00613M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 8.82M | - | 5.36M | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | 34.58M | - | 22.37M | - | - |
| Treasury stock | -2.12525M | - | -1.93805M | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -1.02207M | 0.09M | 0.11M | 0.09M | 0.10M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 50.82M | 48.44M | 39.32M | 35.45M | 27.31M |
| Capital lease obligations | 9.77M | 9.23M | 9.04M | 9.36M | 0.02M |
| Long term debt total | 21.07M | - | 19.08M | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -5.07457M | -0.17246M | -0.94929M | -0.94929M | -0.94929M |
| Change to liabilities | 0.00000M | 3.82M | 1.57M | -2.52156M | 4.23M |
| Total cashflows from investing activities | -5.07457M | -9.45506M | -10.92361M | -0.79643M | -11.68946M |
| Net borrowings | -2.32448M | 3.01M | 5.02M | -3.18219M | 3.97M |
| Total cash from financing activities | -3.21862M | 2.97M | 4.99M | -2.92324M | 3.97M |
| Change to operating activities | - | -0.99881M | -0.91665M | 0.16M | -0.41512M |
| Net income | 6.56M | 5.65M | 5.84M | 6.98M | 3.61M |
| Change in cash | -0.24679M | -4.69986M | 3.96M | -2.82513M | 2.61M |
| Begin period cash flow | 1.49M | 6.19M | 2.23M | 5.06M | 2.44M |
| End period cash flow | 1.25M | 1.49M | 6.19M | 2.23M | 5.06M |
| Total cash from operating activities | 8.05M | 1.78M | 9.89M | 0.89M | 10.33M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 5.46M | 2.99M | 2.46M | 2.05M | 1.61M |
| Other cashflows from investing activities | -4.33174M | - | -9.40000M | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -2.77237M | -5.38127M | -0.43401M | -2.18071M | -1.68125M |
| Change to account receivables | -2.74595M | -5.30759M | 2.75M | -4.16453M | 0.76M |
| Sale purchase of stock | -0.14414M | -0.04306M | -0.03227M | - | 0.00000M |
| Other cashflows from financing activities | 8.87M | 7.20M | 17.29M | 3.07M | 14.19M |
| Change to netincome | 1.48M | -0.61486M | 4.05M | 0.91M | 2.69M |
| Capital expenditures | 0.74M | 3.14M | 0.57M | 0.75M | 0.48M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -0.24679M | - | 3.96M | - | - |
| Change in working capital | -3.18478M | -6.24443M | 1.66M | -9.04818M | 2.42M |
| Stock based compensation | 0.96M | 0.43M | 0.30M | 0.35M | 0.39M |
| Other non cash items | 0.13M | -1.74627M | -0.58511M | 0.01M | 1.17M |
| Free cash flow | 7.30M | -1.36390M | 9.32M | 0.15M | 9.85M |
Sector: Industrials Industry: Specialty Industrial Machinery
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CRAWA Crawford United Corporation |
- -% | - | 8.56 | 12.41 | 0.79 | 2.07 | 0.93 | 5.52 |
| GEV GE Vernova LLC |
17.86 1.61% | 1127.59 | 56.16 | 67.57 | 7.02 | 23.82 | 6.79 | 115.11 |
| ETN Eaton Corporation PLC |
14.01 3.32% | 435.78 | 39.21 | 30.77 | 5.80 | 8.18 | 6.15 | 27.30 |
| SIEGY Siemens AG ADR |
0.12 0.08% | 158.91 | 17.07 | 15.75 | 1.88 | 2.76 | 2.37 | 11.38 |
| SMAWF Siemens AG Class N |
0.004 0.0012% | 323.53 | 16.98 | 15.53 | 1.83 | 2.72 | 2.35 | 11.32 |
Crawford United Corporation, together with its subsidiaries, provides specialty industrial products and solutions in the United States, Puerto Rico, Mexico, Canada, and internationally. It operates through two segments, Commercial Air Handling Equipment; and Industrial and Transportation Products. The Commercial Air Handling segment designs, manufactures, and installs large-scale commercial, institutional, and industrial custom air handling solutions to health care, education, pharmaceutical, and industrial manufacturing markets under the FactoryBilt and SiteBilt brand names. The Industrial and Transportation Products segment is involved in the manufacture of flexible interlocking metal hoses primarily to heavy-duty truck manufacturers and aftermarket suppliers, as well as to the agricultural, industrial, and petrochemical markets; and distribution of silicone and hydraulic hoses to the agriculture and general industrial markets. The company also provides engineering, machining, grinding, welding, brazing, heat treat, and assembly solutions; rubber and plastic marine hose for the recreational boating industry; engineered manufacturing solutions, including CNC machining, anodizing, electro polishing, and laser marking for defense, aerospace, and medical device markets; and hydraulic hoses, air tank assemblies, and related products to manufacturers of firefighting trucks and other emergency vehicles. In addition, it engages in the supply of highly engineered forgings for the aerospace, industrial gas turbine, medical prosthetics, alternative energy, petrochemical, and defense industries; and developing and commercializing marketing and data analytic technology applications. The company was formerly known as Hickok Incorporated and changed its name to Crawford United Corporation in May 2019. Crawford United Corporation was founded in 1910 and is headquartered in Cleveland, Ohio.
10514 Dupont Avenue, Cleveland, OH, United States, 44108
| Name | Title | Year Born |
|---|---|---|
| Mr. Brian E. Powers | Pres, CEO & Director | 1963 |
| Mr. John P. Daly | VP & CFO | 1978 |
| Mr. Patrick R. Bauman | VP of Distribution Sales & Marketing | 1971 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.