Explore 3 Stock Ideas & Industry Insights Download Free Report

Crawford United Corporation

Industrials US CRAWA

NoneUSD
0.00(0%)

Last update at 2026-03-26T21:05:54.875751Z

Day Range

--
LowHigh

52 Week Range

12.2534.97
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap112.34M
  • VolumeNone
  • P/E Ratio8.56
  • Dividend Yield5.93%
  • EBITDA21.44M
  • Revenue TTM142.72M
  • Revenue Per Share TTM40.79
  • Gross Profit TTM 27.03M
  • Diluted EPS TTM3.74

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 7.73M 7.36M 7.48M 9.42M 5.28M
Minority interest - - - - -
Net income 6.56M 5.65M 5.84M 6.98M 3.61M
Selling general administrative 18.50M 14.92M 11.48M 9.06M 7.77M
Selling and marketing expenses - - - - -
Gross profit 27.03M 21.91M 18.93M 19.57M 15.30M
Reconciled depreciation 5.46M 2.99M 2.46M 2.05M 1.61M
Ebit 3.41M 5.26M 7.45M 10.51M 5.58M
Ebitda 8.87M 8.24M 8.43M 10.48M 7.19M
Depreciation and amortization 5.46M 2.99M 0.97M -0.03433M 1.61M
Non operating income net other 0.34M - 0.97M - -
Operating income 3.41M 5.26M 7.45M 10.51M 7.31M
Other operating expenses 119.22M 97.17M 77.62M 79.19M 59.06M
Interest expense 1.14M 0.88M 0.95M 1.06M 0.75M
Tax provision 1.17M 1.71M 1.64M 2.44M 1.67M
Interest income - - - - -
Net interest income -1.13822M -0.88174M -0.95219M -1.05684M -0.74902M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.17M 1.71M 1.64M 2.44M 1.67M
Total revenue 127.75M 104.16M 85.07M 89.70M 66.38M
Total operating expenses 18.50M 14.92M 11.48M 9.06M 7.99M
Cost of revenue 100.72M 82.25M 66.14M 70.12M 51.07M
Total other income expense net 4.32M 2.10M 0.02M -1.09118M -1.28371M
Discontinued operations - - - - -
Net income from continuing ops 6.56M 5.65M 5.84M 6.98M 3.61M
Net income applicable to common shares 6.56M 5.65M 5.84M 6.98M 3.61M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 99.60M 90.96M 74.49M 62.49M 50.61M
Intangible assets 9.49M 9.34M 7.56M 3.95M 4.33M
Earning assets - - - - -
Other current assets 1.52M 1.11M 0.66M 0.70M 0.82M
Total liab 56.58M 56.32M 46.96M 41.06M 37.84M
Total stockholder equity 43.01M 34.64M 27.53M 21.43M 12.77M
Deferred long term liab 1.38M - 2.43M - -
Other current liab 4.46M 3.89M 2.24M 3.28M 3.33M
Common stock 8.82M 6.86M 5.36M 5.07M 3.35M
Capital stock 8.82M 6.86M 5.36M 5.07M 3.35M
Retained earnings 34.58M 28.02M 22.37M 16.53M 9.58M
Other liab - 4.03M 2.43M 2.21M 1.70M
Good will 16.23M 14.40M 11.51M 9.79M 9.58M
Other assets - 0.09M 0.11M 0.09M 0.10M
Cash 1.25M 1.49M 6.19M 2.23M 5.06M
Cash and equivalents - - - - -
Total current liabilities 26.07M 23.86M 17.55M 16.29M 16.86M
Current deferred revenue 4.35M 2.88M 0.82M 2.00M 5.26M
Net debt 31.11M 32.58M 26.04M 25.27M 17.33M
Short term debt 3.23M 5.63M 5.25M 4.93M 3.10M
Short long term debt 1.53M 4.39M 4.12M 4.08M 3.09M
Short long term debt total 32.36M 34.07M 32.24M 27.50M 22.39M
Other stockholder equity -0.38335M -0.23921M -0.19615M -0.16388M 1.84M
Property plant equipment 15.21M 24.61M 11.29M 21.62M 13.30M
Total current assets 48.77M 42.53M 35.17M 27.04M 23.29M
Long term investments - - - - -
Net tangible assets 43.01M 10.90M 27.53M 7.69M -1.14892M
Short term investments 0.66M 1.52M 1.53M - -
Net receivables 25.17M 21.82M 15.76M 16.42M 11.92M
Long term debt 21.07M 20.45M 19.08M 14.05M 19.28M
Inventory 20.18M 16.59M 11.03M 7.68M 5.50M
Accounts payable 14.02M 11.46M 9.23M 6.07M 5.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -3.62215M -2.00613M
Additional paid in capital - - - - -
Common stock total equity 8.82M - 5.36M - -
Preferred stock total equity - - - - -
Retained earnings total equity 34.58M - 22.37M - -
Treasury stock -2.12525M - -1.93805M - -
Accumulated amortization - - - - -
Non currrent assets other -1.02207M 0.09M 0.11M 0.09M 0.10M
Deferred long term asset charges - - - - -
Non current assets total 50.82M 48.44M 39.32M 35.45M 27.31M
Capital lease obligations 9.77M 9.23M 9.04M 9.36M 0.02M
Long term debt total 21.07M - 19.08M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -5.07457M -0.17246M -0.94929M -0.94929M -0.94929M
Change to liabilities 0.00000M 3.82M 1.57M -2.52156M 4.23M
Total cashflows from investing activities -5.07457M -9.45506M -10.92361M -0.79643M -11.68946M
Net borrowings -2.32448M 3.01M 5.02M -3.18219M 3.97M
Total cash from financing activities -3.21862M 2.97M 4.99M -2.92324M 3.97M
Change to operating activities - -0.99881M -0.91665M 0.16M -0.41512M
Net income 6.56M 5.65M 5.84M 6.98M 3.61M
Change in cash -0.24679M -4.69986M 3.96M -2.82513M 2.61M
Begin period cash flow 1.49M 6.19M 2.23M 5.06M 2.44M
End period cash flow 1.25M 1.49M 6.19M 2.23M 5.06M
Total cash from operating activities 8.05M 1.78M 9.89M 0.89M 10.33M
Issuance of capital stock - - - - -
Depreciation 5.46M 2.99M 2.46M 2.05M 1.61M
Other cashflows from investing activities -4.33174M - -9.40000M - -
Dividends paid - - - - -
Change to inventory -2.77237M -5.38127M -0.43401M -2.18071M -1.68125M
Change to account receivables -2.74595M -5.30759M 2.75M -4.16453M 0.76M
Sale purchase of stock -0.14414M -0.04306M -0.03227M - 0.00000M
Other cashflows from financing activities 8.87M 7.20M 17.29M 3.07M 14.19M
Change to netincome 1.48M -0.61486M 4.05M 0.91M 2.69M
Capital expenditures 0.74M 3.14M 0.57M 0.75M 0.48M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes -0.24679M - 3.96M - -
Change in working capital -3.18478M -6.24443M 1.66M -9.04818M 2.42M
Stock based compensation 0.96M 0.43M 0.30M 0.35M 0.39M
Other non cash items 0.13M -1.74627M -0.58511M 0.01M 1.17M
Free cash flow 7.30M -1.36390M 9.32M 0.15M 9.85M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CRAWA
Crawford United Corporation
- -% - 8.56 12.41 0.79 2.07 0.93 5.52
GEV
GE Vernova LLC
17.86 1.61% 1127.59 56.16 67.57 7.02 23.82 6.79 115.11
ETN
Eaton Corporation PLC
14.01 3.32% 435.78 39.21 30.77 5.80 8.18 6.15 27.30
SIEGY
Siemens AG ADR
0.12 0.08% 158.91 17.07 15.75 1.88 2.76 2.37 11.38
SMAWF
Siemens AG Class N
0.004 0.0012% 323.53 16.98 15.53 1.83 2.72 2.35 11.32

Reports Covered

Stock Research & News

Profile

Crawford United Corporation, together with its subsidiaries, provides specialty industrial products and solutions in the United States, Puerto Rico, Mexico, Canada, and internationally. It operates through two segments, Commercial Air Handling Equipment; and Industrial and Transportation Products. The Commercial Air Handling segment designs, manufactures, and installs large-scale commercial, institutional, and industrial custom air handling solutions to health care, education, pharmaceutical, and industrial manufacturing markets under the FactoryBilt and SiteBilt brand names. The Industrial and Transportation Products segment is involved in the manufacture of flexible interlocking metal hoses primarily to heavy-duty truck manufacturers and aftermarket suppliers, as well as to the agricultural, industrial, and petrochemical markets; and distribution of silicone and hydraulic hoses to the agriculture and general industrial markets. The company also provides engineering, machining, grinding, welding, brazing, heat treat, and assembly solutions; rubber and plastic marine hose for the recreational boating industry; engineered manufacturing solutions, including CNC machining, anodizing, electro polishing, and laser marking for defense, aerospace, and medical device markets; and hydraulic hoses, air tank assemblies, and related products to manufacturers of firefighting trucks and other emergency vehicles. In addition, it engages in the supply of highly engineered forgings for the aerospace, industrial gas turbine, medical prosthetics, alternative energy, petrochemical, and defense industries; and developing and commercializing marketing and data analytic technology applications. The company was formerly known as Hickok Incorporated and changed its name to Crawford United Corporation in May 2019. Crawford United Corporation was founded in 1910 and is headquartered in Cleveland, Ohio.

Crawford United Corporation

10514 Dupont Avenue, Cleveland, OH, United States, 44108

Key Executives

Name Title Year Born
Mr. Brian E. Powers Pres, CEO & Director 1963
Mr. John P. Daly VP & CFO 1978
Mr. Patrick R. Bauman VP of Distribution Sales & Marketing 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions