
Last update at 2026-06-03T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Thailand Probes Collapse of Only Skyscraper to Crumble in Quake
Mon 31 Mar 25, 09:05 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 33539.82M | 38871.11M | 46069.90M | 42583.50M | 37586.18M |
| Minority interest | -3454.93800M | -2871.28600M | -4153.67300M | -3696.31900M | -2851.90500M |
| Net income | 22891.70M | 27886.74M | 33482.78M | 31275.81M | 27617.61M |
| Selling general administrative | 4149.90M | 4831.88M | 5707.58M | 25060.58M | 5236.30M |
| Selling and marketing expenses | 3081.43M | 3826.86M | 3988.41M | 6327.88M | 5948.12M |
| Gross profit | 104719.78M | 116338.70M | 129977.61M | 115566.63M | 109574.76M |
| Reconciled depreciation | 19975.73M | 15139.16M | 12682.64M | 10689.85M | 10155.61M |
| Ebit | 46620.72M | 33501.62M | 40875.21M | 62655.10M | 57556.86M |
| Ebitda | 66596.46M | 48640.77M | 54063.74M | 73344.95M | 67712.46M |
| Depreciation and amortization | 19975.73M | 15139.16M | 13188.54M | 10689.85M | 10155.61M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 49365.53M | 38450.33M | 46282.05M | 43048.72M | 38781.67M |
| Other operating expenses | 1044128.10M | 1121861.10M | 1217192.64M | 1103108.57M | 1023258.49M |
| Interest expense | 13080.90M | 14116.34M | 12511.05M | 9370.09M | 7390.00M |
| Tax provision | 7193.18M | 8113.08M | 8433.45M | 7611.36M | 7116.66M |
| Interest income | 6414.56M | 7874.52M | 8712.30M | 7180.50M | 5041.93M |
| Net interest income | -8917.58600M | -6241.82400M | -4871.15600M | -3183.47300M | -1601.59700M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 7193.18M | 8113.08M | 8433.45M | 7611.36M | 7116.66M |
| Total revenue | 1093493.63M | 1160311.43M | 1263474.69M | 1154358.49M | 1073271.73M |
| Total operating expenses | 55354.25M | 77888.37M | 83695.55M | 64316.71M | 59561.52M |
| Cost of revenue | 988773.85M | 1043972.73M | 1133497.09M | 1038791.86M | 963696.97M |
| Total other income expense net | -15825.70800M | 420.78M | -212.15300M | -465.23000M | -1195.49300M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 26346.64M | 30758.03M | 37636.45M | 34972.13M | 30469.51M |
| Net income applicable to common shares | - | - | - | - | 25468.35M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2470580.58M | 2256413.63M | 1829439.19M | 1613165.84M | 1361726.18M |
| Intangible assets | 299020.70M | 251888.01M | 198386.14M | 170307.36M | 125827.77M |
| Earning assets | - | - | - | - | - |
| Other current assets | 133511.29M | 130763.90M | 144808.92M | 63379.21M | 54073.24M |
| Total liab | 1929982.46M | 1746273.75M | 1369537.20M | 1190106.94M | 1003383.60M |
| Total stockholder equity | 371062.82M | 354714.42M | 332533.51M | 301230.47M | 275270.86M |
| Deferred long term liab | - | - | - | 1389.62M | 1363.30M |
| Other current liab | 407872.17M | 387652.15M | 584521.44M | 283470.61M | 282872.83M |
| Common stock | 24686.29M | 24741.87M | 24752.20M | 24752.20M | 24570.93M |
| Capital stock | 24686.29M | 24741.87M | 24752.20M | 24752.20M | 24570.93M |
| Retained earnings | 213136.26M | 223898.74M | 202502.88M | 155552.98M | 134068.66M |
| Other liab | - | - | - | - | 19409.38M |
| Good will | 1346.28M | 1557.76M | 1676.04M | 1771.24M | 1567.88M |
| Other assets | - | - | - | - | 216990.82M |
| Cash | 253502.63M | 250061.99M | 234512.77M | 238584.10M | 178912.75M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1394585.75M | 1276197.15M | 1010641.88M | 873372.79M | 787860.30M |
| Current deferred revenue | - | - | 265142.68M | 251382.60M | 256279.59M |
| Net debt | 266688.90M | 217034.07M | 145555.60M | 151778.14M | 116668.59M |
| Short term debt | 98079.98M | 100674.42M | 102436.26M | 109472.22M | 99467.43M |
| Short long term debt | 98079.98M | 100674.42M | 67378.12M | 71210.45M | 52843.11M |
| Short long term debt total | 520191.54M | 467096.05M | 380068.37M | 390362.25M | 295581.34M |
| Other stockholder equity | 133240.27M | 56115.48M | 56042.44M | 120925.29M | 116631.27M |
| Property plant equipment | - | - | - | - | 75998.99M |
| Total current assets | 1339666.83M | 1264092.50M | 1005694.63M | 898565.84M | 800787.90M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | - | 148078.21M |
| Short term investments | 12797.61M | 12024.81M | 8880.13M | 10176.83M | 7154.25M |
| Net receivables | 704247.67M | 625526.15M | 393998.17M | 378554.69M | 357201.86M |
| Long term debt | 418700.85M | 363406.17M | 311554.90M | 279750.63M | 195142.11M |
| Inventory | 235607.63M | 245715.65M | 219360.68M | 207871.02M | 203445.80M |
| Accounts payable | 873207.46M | 773169.23M | 308293.05M | 480429.95M | 405520.05M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 49958.34M | 49235.99M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 3356.97M | 396718.32M | 300301.83M | 263815.68M | 210689.75M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1130913.75M | 992321.14M | 823744.56M | 714600.00M | 560938.29M |
| Capital lease obligations | 3410.71M | 3015.46M | 1135.35M | 1139.40M | 971.80M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 1418.57M | -82288.81100M | -74640.59000M | -84388.39200M | -24214.80800M |
| Change to liabilities | - | - | - | -723.77200M | 53573.25M |
| Total cashflows from investing activities | -45264.82000M | -82288.81100M | -74640.59000M | - | -77458.22600M |
| Net borrowings | 44730.61M | 58672.82M | 18982.34M | - | 47838.72M |
| Total cash from financing activities | 28681.80M | 57394.76M | 27131.17M | 96364.92M | 67365.36M |
| Change to operating activities | - | - | - | - | - |
| Net income | 26346.64M | 30758.03M | 37636.45M | 34972.13M | 30469.51M |
| Change in cash | 11837.77M | 3334.94M | -8837.56600M | 56871.64M | 2651.91M |
| Begin period cash flow | 199484.63M | 196149.69M | 204987.26M | 148115.62M | 145463.71M |
| End period cash flow | 211322.41M | 199484.63M | 196149.69M | 204987.26M | 148115.62M |
| Total cash from operating activities | 28771.77M | 28051.09M | 38363.50M | 43551.94M | 13069.47M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 19975.73M | 15139.16M | 13188.54M | 10689.85M | 10155.61M |
| Other cashflows from investing activities | 12978.45M | -11923.17000M | 2149.46M | - | 1915.58M |
| Dividends paid | 24353.47M | 21919.05M | 23142.36M | -20816.97800M | -18659.80900M |
| Change to inventory | 6672.20M | -11375.28400M | -7041.49800M | -3398.33900M | -9443.74700M |
| Change to account receivables | -131153.41900M | -177572.24300M | -147175.90500M | - | -83373.08200M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | 8304.67M | 20641.00M | 31291.19M | 261925.84M | 216779.36M |
| Change to netincome | - | - | - | - | 13765.35M |
| Capital expenditures | 60286.35M | 58001.93M | 58445.72M | 62308.10M | 55973.69M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 12051.94M | 59192.66M | 73871.52M | 51238.31M | -30808.43100M |
| Stock based compensation | 3.56M | -27.50700M | 152.84M | 142.88M | - |
| Other non cash items | -29606.10500M | -77011.25000M | -86485.85500M | -53491.22800M | 3252.77M |
| Free cash flow | -31514.58800M | -29950.83700M | -20082.22800M | -18756.15500M | -42904.22700M |
Sector: Industrials Industry: Engineering & Construction
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CRWOF China Railway Group Limited |
- -% | 0.41 | 4.52 | 2.99 | 0.01 | 0.25 | 0.40 | 6.53 |
| VCISF VINCI SA |
- -% | 144.17 | 14.66 | 12.94 | 1.06 | 2.37 | 1.40 | 8.24 |
| VCISY Vinci SA ADR |
0.27 0.76% | 35.82 | 14.51 | 12.97 | 1.07 | 2.38 | 1.40 | 8.26 |
| FIX Comfort Systems USA Inc |
64.61 3.49% | 1914.65 | 57.81 | 47.39 | 6.47 | 24.14 | 6.44 | 40.64 |
| LTOUF Larsen & Toubro Limited |
- -% | 41.95 | 40.39 | 28.41 | 0.03 | 6.23 | 0.03 | 0.25 |
China Railway Group Limited, together with its subsidiaries, engages in the construction and engineering contractor business in China and internationally. The company operates through six segments: Engineering Construction; Design Consulting; Equipment Manufacturing; Specialty Real Estate; Asset Management; and Resource Utilization. It constructs railways, highways, bridges, tunnels, urban rail transits, stations and buildings, municipal facilities, and other projects; offers consulting and planning, feasibility study, survey and design, research and development, and construction supervision of railways, highways, and municipal facilities and others; and manufactures steel structure, switch, and other mechanical products, as well as shield machines and back-up equipment, electrified equipment, and railway construction machinery. The company also develops residential, commercial, tourism, and pension real estate, as well as urban complexes; engages in the operation, maintenance, management, and asset management of infrastructure investment projects; and operates mining and provides mineral products, including concentrates of copper, cobalt, molybdenum, lead, and zinc, as well as cathode copper and cobalt hydroxide. In addition, it is involved in financial trust and management; financial services; capital investment; commodity trade; software and information technology services; talent information network services; and franchise operation. The company was founded in 1950 and is headquartered in Beijing, China.
Building A, China Railway Plaza, Beijing, China, 100039
| Name | Title | Year Born |
|---|---|---|
| Mr. Yun Chen | Exec. Chairman of Board | 1963 |
| Mr. Wenjian Chen | Pres & Exec. Director | 1973 |
| Mr. Cui Sun | CFO & Chief Accountant | 1966 |
| Mr. Tengqun Yu | VP & Gen. Legal Advisor | 1970 |
| Mr. Dun Kong | VP & Chief Engineer | 1966 |
| Mr. Jiangqian Ma | Chief Economist | 1969 |
| Mr. Shiqi Wang | Exec. Director | 1966 |
| Mr. Wen He | Head of the Fin. Department, Joint Company Sec. & Sec. to the Board | 1965 |
| Mr. Baolong Liu | VP | 1965 |
| Mr. Xinsheng Li | VP | 1980 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.