Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Spartan Delta Corp

Energy US DALXF

8.675USD
0.00(0%)

Last update at 2026-06-02T20:00:00Z

Day Range

8.588.80
LowHigh

52 Week Range

1.899.81
LowHigh

Fundamentals

  • Previous Close 8.68
  • Market Cap1741.07M
  • Volume2500
  • P/E Ratio34.40
  • Dividend Yield-%
  • EBITDA237.25M
  • Revenue TTM369.97M
  • Revenue Per Share TTM1.87
  • Gross Profit TTM 232.12M
  • Diluted EPS TTM0.25

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 93.27M 43.93M 751.30M 710.02M 356.53M
Minority interest - - - - -
Net income 69.96M 34.28M 663.11M 681.09M 334.22M
Selling general administrative 30.20M 25.79M 20.18M 112.48M 62.34M
Selling and marketing expenses - - 29.86M - -
Gross profit 82.21M 158.47M 409.61M 1104.13M 449.31M
Reconciled depreciation 146.17M 108.71M 188.85M 211.13M 102.89M
Ebit 52.04M 54.87M 213.62M 775.93M 277.30M
Ebitda 200.81M 163.58M 362.29M 987.06M 380.19M
Depreciation and amortization 148.78M 108.71M 148.67M 211.13M 102.89M
Non operating income net other - - - - -
Operating income 52.04M 25.51M 190.23M 775.93M 277.30M
Other operating expenses 317.63M 281.75M 254.24M 720.25M 349.19M
Interest expense 9.45M 10.94M 40.00M 28.83M 13.59M
Tax provision 23.33M 9.65M 88.19M 28.94M 22.31M
Interest income 4.94M 7.67M 20.60M 0.74M 0.41M
Net interest income -4.51500M -3.26700M -16.28100M -28.08800M -13.18200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 23.31M 9.65M 88.19M 28.94M 22.31M
Total revenue 369.67M 307.26M 662.36M 1475.14M 618.84M
Total operating expenses 30.17M 132.95M 253.90M 349.25M 179.67M
Cost of revenue 287.46M 148.79M 183.18M 371.01M 169.53M
Total other income expense net 41.24M 18.42M 412.74M -16.76900M 100.06M
Discontinued operations - - - - -
Net income from continuing ops 70.02M 34.28M 663.11M 681.09M 334.22M
Net income applicable to common shares - - - 681.09M 334.22M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1172.36M 933.14M 819.52M 2099.47M 1742.41M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 27.40M 163.05M 181.33M 2.34M 6.80M
Total liab 524.25M 461.72M 389.81M 582.65M 855.76M
Total stockholder equity 648.10M 471.43M 429.72M 1516.82M 886.65M
Deferred long term liab - - - - -
Other current liab 152.39M 153.65M 305.48M 92.32M 56.40M
Common stock 112.26M 13.53M 11.71M 553.65M 517.19M
Capital stock 112.35M 13.53M 11.71M 553.65M 517.19M
Retained earnings 520.58M 450.99M 416.70M 938.77M 343.39M
Other liab - - - 122.80M 180.04M
Good will - - - - -
Other assets - - - 119.96M 150.39M
Cash 150.99M 0.92M 0.41M 124.40M 1.25M
Cash and equivalents - - - - -
Total current liabilities 277.01M 242.37M 250.25M 278.63M 243.57M
Current deferred revenue - - - 91.50M 3.61M
Net debt 37.12M 145.82M 79.30M 66.28M 441.12M
Short term debt 9.97M 9.72M 9.47M 9.45M 10.21M
Short long term debt - - - - -
Short long term debt total 188.12M 146.75M 79.71M 190.68M 442.36M
Other stockholder equity 15.27M 6.91M 1.30M 24.40M 26.07M
Property plant equipment - - - 1670.51M 1481.86M
Total current assets 240.41M 211.12M 221.85M 309.01M 110.16M
Long term investments - - - - -
Net tangible assets - - - 1516.82M 886.65M
Short term investments - - - - -
Net receivables 62.01M 47.15M 40.11M 140.41M 96.74M
Long term debt 159.86M 120.91M 44.48M 145.18M 387.56M
Inventory - - -0.00000M 41.86M 5.37M
Accounts payable 114.65M 79.00M 86.27M 176.85M 176.97M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 110.44M - 40.59M - 7.50M
Deferred long term asset charges - - - - -
Non current assets total 931.95M 722.02M 597.68M 1790.47M 1632.26M
Capital lease obligations 19.20M 25.84M 35.23M 45.49M 54.80M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -240.52600M 1324.93M -442.30300M -925.71300M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -343.05720M -240.52600M 1324.93M -442.30300M -925.71300M
Net borrowings 29.14M 66.95M -110.30900M -251.47100M 379.70M
Total cash from financing activities 122.21M 66.95M -1924.57400M -230.14100M 644.46M
Change to operating activities - - - -39.24000M -18.07800M
Net income 69.96M 34.28M 663.11M 681.09M 334.22M
Change in cash 6.32M 0.52M -123.99300M 123.15M -1.44100M
Begin period cash flow 144.68M 0.41M 124.40M 1.25M 2.69M
End period cash flow 150.99M 0.92M 0.41M 124.40M 1.25M
Total cash from operating activities 220.23M 174.08M 475.67M 795.37M 279.77M
Issuance of capital stock 93.17M 0.00000M 0.05M 21.42M 264.76M
Depreciation 148.78M - 151.43M 119.01M -52.82900M
Other cashflows from investing activities 31.33M -2.20900M -50.22200M -2.96300M 14.63M
Dividends paid 0.00000M 0.05M 1597.57M - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - -16.57800M - -
Other cashflows from financing activities -9.80300M 0.05M -216.73800M 327.12M 544.56M
Change to netincome - - - -54.15800M -141.57900M
Capital expenditures 316.62M 161.90M 295.05M 440.62M 612.95M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -14.10150M -0.02400M 59.20M -39.24000M -18.07800M
Stock based compensation 12.97M 7.43M 29.67M 12.33M 6.26M
Other non cash items -7.71271M 122.74M -427.72700M 112.26M -64.94000M
Free cash flow -96.38938M 12.18M 180.62M 354.75M -333.18100M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DALXF
Spartan Delta Corp		 - -% 8.68 34.40 19.23 4.71 3.72 6.17 10.27
COP
ConocoPhillips		 -0.05 0.04% 119.00 18.36 12.53 2.44 2.20 2.69 6.19
CNQ
Canadian Natural Resources Ltd		 -0.2 0.42% 47.49 11.56 12.72 2.39 2.85 3.22 6.50
EOG
EOG Resources Inc		 -0.95 0.67% 140.55 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production		 -0.005 0.06% 8.99 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

View All

Profile

Spartan Delta Corp. engages in the exploration, development, and production of crude oil and natural gas properties in Western Canada. Its assets are in Duvernay and Deep Basin in Canada. The company was formerly known as Return Energy Inc. and changed its name to Spartan Delta Corp. in May 2020. Spartan Delta Corp. was incorporated in 2006 and is headquartered in Calgary, Canada.

Spartan Delta Corp

Jamieson Place, Calgary, AB, Canada, T2P 0H7

Key Executives

Name Title Year Born
Mr. Richard Francis McHardy Exec. Chairman 1969
Dr. Fotis Kalantzis P.Geoph, Ph.D. Pres, CEO & Director NA
Ms. Geraldine Louise Greenall C.F.A. Chief Financial Officer 1974
Mr. Thanos Athanassios Natras VP of Exploration NA
Mr. Randy Murray Berg VP of Land NA
Mr. Craig Christopher Martin VP of Operations NA
Mr. Mark Alan Hodgson VP of Corp. Devel. NA
Brendan Archibald Paton Mang., Engineering NA
Mr. Sanjib Singh Gill L.L.B. Corp. Sec. 1976
Ms. Ashley Hohm VP of Fin. & Controller NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions