
Last update at 2026-02-12T21:10:09.360193Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
| Income before tax | 15.27M | 3.15M | -3.20100M | 2.65M | 33.70M |
| Minority interest | 4.31M | 4.39M | 4.26M | 4.26M | - |
| Net income | 12.33M | 2.17M | -5.03200M | 1.28M | 18.95M |
| Selling general administrative | 40.55M | 37.31M | 38.37M | 37.58M | 49.91M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 60.19M | 46.09M | 43.02M | 41.53M | 102.49M |
| Reconciled depreciation | - | - | - | - | - |
| Ebit | 18.94M | 9.64M | 5.00M | 3.95M | - |
| Ebitda | 27.19M | 18.20M | 13.58M | - | - |
| Depreciation and amortization | 8.25M | 8.56M | 8.58M | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | 19.64M | 8.78M | -2.41200M | 3.95M | 45.61M |
| Other operating expenses | 396.51M | 438.27M | 387.51M | - | - |
| Interest expense | 3.67M | 6.48M | 1.14M | 0.00000M | 0.00000M |
| Tax provision | - | - | - | - | - |
| Interest income | - | - | - | - | - |
| Net interest income | - | - | - | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | 7.06M | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 2.65M | 0.85M | 1.79M | 1.37M | 14.75M |
| Total revenue | 416.14M | 447.05M | 392.16M | 287.57M | 420.87M |
| Total operating expenses | 40.55M | 37.31M | 38.37M | 283.62M | - |
| Cost of revenue | 355.95M | 400.95M | 349.14M | 246.04M | 318.38M |
| Total other income expense net | -0.69700M | 0.86M | -6.70900M | -1.29700M | - |
| Discontinued operations | -0.38100M | -1.32600M | -1.32600M | -1.32600M | - |
| Net income from continuing ops | 12.62M | 3.63M | -4.98900M | 1.28M | - |
| Net income applicable to common shares | 12.33M | 2.17M | -5.03200M | 1.28M | 18.95M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
| Total assets | 229.59M | 227.38M | 258.02M | 266.98M | 262.51M |
| Intangible assets | - | 10.05M | 10.05M | 17.11M | 17.11M |
| Earning assets | - | - | - | - | - |
| Other current assets | 4.58M | 3.54M | 4.76M | 1.91M | 4.04M |
| Total liab | 121.31M | 131.65M | 165.02M | 98.94M | 96.83M |
| Total stockholder equity | 103.97M | 91.33M | 88.74M | 168.04M | 165.68M |
| Deferred long term liab | 6.52M | 6.13M | 7.14M | - | - |
| Other current liab | 19.17M | 22.67M | 24.88M | 48.91M | 58.64M |
| Common stock | 0.01000M | 0.01000M | 0.01000M | 0.01000M | 0.01000M |
| Capital stock | - | - | - | - | - |
| Retained earnings | 131.69M | 119.36M | 117.19M | 122.22M | 120.94M |
| Other liab | 7.20M | 7.85M | 7.31M | 7.20M | 0.27M |
| Good will | 10.05M | 10.05M | 10.05M | 17.11M | 17.11M |
| Other assets | 4.41M | 9.37M | 6.02M | 3.69M | 3.66M |
| Cash | 1.07M | 8.07M | 7.63M | 48.00M | 47.62M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 104.94M | 100.37M | 128.30M | 86.12M | 80.84M |
| Current deferred revenue | 38.58M | 40.29M | 24.55M | - | - |
| Net debt | 10.76M | 20.34M | 48.19M | - | - |
| Short term debt | 2.66M | 4.91M | 26.41M | 2.02M | - |
| Short long term debt | 2.66M | 4.91M | 26.41M | 2.02M | - |
| Short long term debt total | 11.83M | 28.41M | 55.82M | - | - |
| Other stockholder equity | -27.72200M | -28.03500M | -28.45700M | - | - |
| Property plant equipment | 70.24M | 67.93M | 75.41M | 74.04M | 71.41M |
| Total current assets | 144.88M | 140.09M | 166.54M | 172.13M | - |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 93.92M | 81.28M | 78.69M | 150.92M | - |
| Short term investments | - | - | - | - | - |
| Net receivables | 127.68M | 110.14M | 133.38M | 93.91M | - |
| Long term debt | 9.17M | 23.50M | 29.41M | 5.62M | 10.49M |
| Inventory | 11.56M | 18.35M | 20.77M | 26.70M | 23.88M |
| Accounts payable | 44.53M | 32.49M | 52.46M | 23.76M | 18.72M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | -77.18700M | -77.70600M | -3.39100M | -4.47000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 4.41M | 5.88M | 6.02M | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 84.70M | 87.29M | 91.48M | - | - |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
| Investments | - | - | -4.05000M | -4.05000M | - |
| Change to liabilities | 10.99M | -2.96800M | 9.81M | 9.75M | - |
| Total cashflows from investing activities | -9.92000M | -3.62900M | -7.50800M | -10.75400M | - |
| Net borrowings | -16.58100M | -27.41300M | -8.78000M | -6.31500M | - |
| Total cash from financing activities | -13.92300M | -28.07600M | -29.38600M | -7.07200M | - |
| Change to operating activities | -1.38400M | -1.92200M | 5.68M | -3.44900M | - |
| Net income | 12.71M | 2.17M | -5.03200M | 1.28M | 18.95M |
| Change in cash | -7.73800M | 0.44M | -40.36900M | 0.39M | - |
| Begin period cash flow | 8.80M | 7.63M | 48.00M | - | - |
| End period cash flow | 1.07M | 8.07M | 7.63M | 48.00M | - |
| Total cash from operating activities | 16.11M | 32.20M | -3.47500M | 18.21M | 91.16M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 8.25M | 8.56M | 8.58M | 8.17M | - |
| Other cashflows from investing activities | 0.07M | -0.38800M | -0.09400M | -0.15300M | 0.12M |
| Dividends paid | - | - | - | - | 56.00M |
| Change to inventory | -0.11900M | 2.42M | -0.95500M | -2.91200M | 29.54M |
| Change to account receivables | -13.47600M | 7.96M | -12.36400M | 1.36M | 56.24M |
| Sale purchase of stock | -0.19800M | -0.31200M | -17.86600M | 0.00100M | - |
| Other cashflows from financing activities | 14.85M | -0.35100M | -2.74000M | -0.13900M | - |
| Change to netincome | 12.08M | -0.70600M | 6.79M | 3.76M | - |
| Capital expenditures | 9.99M | 4.04M | 3.40M | 10.66M | 18.90M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -16.55400M | 20.59M | -13.81700M | - | - |
| Stock based compensation | 0.45M | 0.83M | 0.69M | - | - |
| Other non cash items | 10.68M | -0.12700M | 7.33M | - | - |
| Free cash flow | 6.12M | 28.16M | -6.87000M | - | - |
Sector: Industrials Industry: Engineering & Construction
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DBMG DBM Global Inc |
- -% | - | 10.56 | 10.73 | 1.02 | 0.67 | 0.32 | 4.91 |
| VCISF VINCI SA |
- -% | 148.71 | 14.66 | 12.94 | 1.06 | 2.37 | 1.40 | 8.24 |
| VCISY Vinci SA ADR |
-0.04 0.11% | 37.24 | 14.51 | 12.97 | 1.07 | 2.38 | 1.40 | 8.26 |
| FIX Comfort Systems USA Inc |
99.10 5.04% | 2066.51 | 57.81 | 47.39 | 6.47 | 24.14 | 6.44 | 40.64 |
| LTOUF Larsen & Toubro Limited |
- -% | 41.95 | 40.39 | 28.41 | 0.03 | 6.23 | 0.03 | 0.25 |
DBM Global Inc., together with its subsidiaries, operates as steel fabrication and erection contractor in Canada, Australia, New Zealand, India, the Philippines, Thailand, the United Kingdom, and the United States. The company offers integrated structural and steel construction services; and professional services, including design-assist/design-build, pre-construction design and budgeting, steel management, fabrication, erection, and 3D building information modeling. It also fabricates trusses and girders; provides fabrication and erection of large-diameter water pipe and water storage tanks; provides integrated solutions for digital engineering, modeling and detailing, construction, and heavy equipment installation, as well as facility services, including maintenance, repair, and installation. In addition, the company manufactures pollution control scrubbers, tunnel liners, pressure vessels, strainers, filters, separators, and various customized products. It provides its services for projects in a range of markets that comprise commercial, industrial, and infrastructure construction projects, such as high- and low-rise buildings and office complexes, hotels and casinos, convention centers, sports arenas and stadiums, shopping malls, hospitals, dams, bridges, mines, metal processing, refineries, pulp and paper mills, and power plants. The company was formerly known as Schuff International, Inc. and changed its name to DBM Global Inc. in September 2016. DBM Global Inc. was incorporated in 2001 and is based in Phoenix, Arizona. DBM Global Inc. is a subsidiary of HC2 Holdings, Inc.
3020 East Camelback Road, Phoenix, AZ, United States, 85016
| Name | Title | Year Born |
|---|---|---|
| Mr. Glen S. Davis Sr. | Pres of Schuff Steel - Atlantic, Inc | 1954 |
| Mr. James Rustin Roach | Chairman, CEO & Pres | NA |
| Mr. Michael R. Hill | CFO, Principal Accounting Officer, VP, Sec., Treasurer & Director | 1954 |
| Robert N. Waldrep | VP of Admin. | NA |
| Mr. Scott D. Sherman | VP & Gen. Counsel | NA |
| Mr. Randy J. Eskelson | Pres of Schuff Steel Management Company - Southwest Inc | 1953 |
| Mr. Stephen H. Knippel | Pres of Schuff Steel-Gulf Coast Inc | 1959 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.