Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Leaf Mobile Inc

Communication Services US EAGRF

0.0551USD
0.00(0%)

Last update at 2026-06-03T20:00:00Z

Day Range

0.060.06
LowHigh

52 Week Range

0.110.46
LowHigh

Fundamentals

  • Previous Close 0.06
  • Market Cap8.68M
  • Volume500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.17194M
  • Revenue TTM77.58M
  • Revenue Per Share TTM0.98
  • Gross Profit TTM 47.67M
  • Diluted EPS TTM-0.17

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -22.17302M -0.69006M -0.28141M 9.95M -2.14441M
Minority interest - - - - -
Net income -18.93954M -0.92521M 0.09M 10.76M -1.88092M
Selling general administrative 43.49M 36.60M 34.18M 51.23M 43.98M
Selling and marketing expenses - - - - -
Gross profit 47.67M 50.77M 54.33M 72.51M 59.91M
Reconciled depreciation 10.25M 9.74M 11.41M 12.80M 6.10M
Ebit - - - - -1.32576M
Ebitda - - - - 5.68M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -10.42173M -0.49265M 0.70M -7.83893M -3.23098M
Other operating expenses - - - - -
Interest expense - - 0.00000M 0.48M 1.72M
Tax provision -3.23348M 0.24M -0.36807M -0.80160M -0.26349M
Interest income - - - - -
Net interest income - - 0.00000M -0.47757M -1.71962M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -0.26349M
Total revenue 77.58M 83.12M 86.98M 116.28M 93.19M
Total operating expenses 88.00M 83.61M 86.28M 124.12M 96.42M
Cost of revenue 29.91M 32.35M 32.65M 43.77M 33.27M
Total other income expense net -11.75130M -0.19741M -0.97933M 18.27M 2.81M
Discontinued operations - - - - -
Net income from continuing ops -18.93954M -0.92521M 0.09M 10.76M -1.88092M
Net income applicable to common shares - - - - -1.88092M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 46.65M 62.57M 69.46M 80.25M 82.35M
Intangible assets 7.70M 9.14M 14.94M 25.60M 18.66M
Earning assets - - - - -
Other current assets - - - - 0.04M
Total liab 18.88M 15.71M 20.57M 31.73M 58.31M
Total stockholder equity 27.76M 46.86M 48.88M 48.52M 24.03M
Deferred long term liab - - - - -
Other current liab - - - - 20.92M
Common stock - - - - 74.76M
Capital stock 85.58M 85.95M 87.81M 88.27M 74.76M
Retained earnings -66.94582M -48.00628M -47.08108M -47.16775M -58.08998M
Other liab - - - - 24.53M
Good will 20.63M 30.51M 30.51M 30.51M 30.51M
Other assets - - - - 4.80M
Cash 0.35M 7.55M 5.24M 5.66M 9.24M
Cash and equivalents - - - - -
Total current liabilities 16.54M 13.19M 14.12M 19.78M 33.79M
Current deferred revenue - - - - -
Net debt 4.92M - - - -
Short term debt - - - - -
Short long term debt 5.26M - - 0.87M -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - 0.68M
Total current assets 14.52M 21.62M 21.05M 18.45M 23.74M
Long term investments 0.68M 0.83M 1.10M 1.06M 3.95M
Net tangible assets - - - - -25.13720M
Short term investments - - - 0.05M -
Net receivables 8.07M 7.74M 7.99M 7.79M 11.79M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 9.93M 9.44M 8.42M 11.34M 11.99M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 32.13M 40.94M 48.40M 61.80M 58.60M
Capital lease obligations - - - 0.00000M 0.13M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -4.20595M -0.66094M -1.65849M 4.70M
Change to liabilities - - - - 3.82M
Total cashflows from investing activities - - - - 8.02M
Net borrowings 5.26M 0.00000M -0.87000M 0.74M -0.20175M
Total cash from financing activities 4.89M -1.85907M -1.33256M -9.46887M -4.20749M
Change to operating activities - - - - -2.15929M
Net income -18.93954M -0.92521M 0.09M 10.76M -1.88092M
Change in cash -7.20651M 2.32M -0.42051M -6.61892M 4.83M
Begin period cash flow 7.55M 5.24M 5.66M 11.78M 7.20M
End period cash flow 0.35M 7.55M 5.24M 5.16M 9.24M
Total cash from operating activities -3.63233M 8.38M 1.57M 4.51M 1.02M
Issuance of capital stock - - - - -
Depreciation 10.25M 9.74M 11.41M 7.45M 6.10M
Other cashflows from investing activities - - - - -
Dividends paid - - - 0.00000M -6.30000M
Change to inventory - - - - -
Change to account receivables -0.79907M 0.61M 0.34M -0.79291M 0.71M
Sale purchase of stock -0.37011M -1.85907M -0.46256M -0.32230M -
Other cashflows from financing activities - - - - -19.11328M
Change to netincome - - - - -1.30466M
Capital expenditures 8.77M 4.21M 0.66M 1.06M 0.34M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.95016M -1.34546M -10.44290M 1.78M -1.90349M
Stock based compensation 0.21M 0.76M 0.74M 2.46M 5.04M
Other non cash items - - - -18.50859M 1.75M
Free cash flow -12.40452M 4.18M 0.91M 3.45M -0.08622M

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EAGRF
Leaf Mobile Inc		 - -% 0.06 - 4.98 0.11 0.43 0.21 81.88
NETTF
NetEase Inc		 0.14 0.66% 22.04 15.30 13.61 0.66 3.89 0.52 1.86
NTES
NetEase Inc		 0.96 0.78% 123.60 13.81 12.32 0.60 3.46 0.46 1.54
NTDOY
Nintendo Co ADR		 - -% 11.43 16.90 23.81 0.03 3.25 0.02 0.06
NTDOF
Nintendo Co. Ltd		 -0.33 0.72% 45.75 16.96 24.04 0.03 3.28 0.02 0.06

Reports Covered

Stock Research & News

View All

Profile

East Side Games Group Inc., through its subsidiaries, develops, operates, and publishes free-to-play casual mobile games in Canada, the United States, and Europe. It also engages in the sale of in-game virtual items which enhances the game-playing experience through advertising. The company was formerly known as Leaf Mobile Inc. and changed its name to East Side Games Group Inc. in May 2022. East Side Games Group Inc. was founded in 2018 and is headquartered in Vancouver, Canada.

Leaf Mobile Inc

1055 Dunsmuir Street, Vancouver, BC, Canada, V6C 3A8

Key Executives

Name Title Year Born
Mr. Jason Bailey Exec. Chair, Chief Revenue Officer & CEO 1973
Mr. James Mckenzie MacCallum C.A., C.F.A., CPA Chief Financial Officer 1970
Mr. Franklin Derek Lew Sec. & Director 1971
Mr. Omar Abdelwahed Technical Director NA
Mr. James Wagner Director of Product NA
Mr. Jason Bailey Executive Chair & CEO 1973
Jason Chan C.A., C.F.A., CPA Interim Chief Financial Officer NA
Ms. Lisa Shek Chief Operating Officer NA
Mr. James Wagner Chief of Product NA
Mr. Wally Nguyen Chief Revenue Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions