0R15 8432.9941 0.3331% 0R1E 7697.9961 -2.8767% 0M69 None None% 0R2V 220.12 9997.2477% 0QYR 1224.0 -0.6897% 0QYP 408.94 -0.0147% 0RUK 2670.0 -8.6242% 0RYA 1370.0 9.6% 0RIH 162.15 0.0% 0RIH 156.61 -3.4166% 0R1O 173.7 9825.7143% 0R1O None None% 0QFP 10659.5596 111.4992% 0M2Z 282.6 2.979% 0VSO 27.48 -22.8198% 0R1I None None% 0QZI 512.5 -2.1947% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 153.89 -0.7737%
Last update at 2024-08-30T13:30:00Z
Ericsson to Boost Egypt's Network Infrastructure: Stock to Gain?
Wed 28 Aug 24, 04:02 PMEricsson (ERIC) to Boost US-Sweden Connectivity With 6G Technology
Mon 26 Aug 24, 02:30 PMEricsson (ERIC) Boosts New Zealand's Network With Advanced IMS
Fri 23 Aug 24, 02:58 PMEricsson (ERIC) Set to Divest U.S. Subsidiary for Core Focus
Wed 21 Aug 24, 03:21 PMEricsson (ERIC) Completes 5G Cloud RAN Trial With Turkcell
Mon 19 Aug 24, 02:14 PMEricsson (ERIC) Boosts Rural Electric Cooperatives Connectivity
Wed 07 Aug 24, 04:36 PMEricsson (ERIC) & OPPO Ink Multi-Year Cross License Agreement
Tue 16 Jul 24, 01:21 PMEricsson (ERIC) to Deploy AI Energy Saving Solutions in Jordan
Mon 15 Jul 24, 03:58 PMEricsson (ERIC) Q2 Earnings Miss Estimates, Top Line Falls
Fri 12 Jul 24, 02:04 PMEricsson Q2 tops forecasts on rising N.America demand for telecom equipment
Fri 12 Jul 24, 05:17 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 24609.00M | 29250.00M | 27212.00M | 8762.00M | -1463.00000M |
Minority interest | -388.00000M | -286.00000M | -1497.00000M | -681.00000M | 792.00M |
Net income | 18724.00M | 22694.00M | 17483.00M | 2223.00M | -6530.00000M |
Selling general administrative | 35692.00M | 26957.00M | 26684.00M | 26137.00M | 27519.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 113295.00M | 100749.00M | 93724.00M | 84824.00M | 68200.00M |
Reconciled depreciation | 10543.00M | 8969.00M | 7978.00M | 8599.00M | 7221.00M |
Ebit | 27083.00M | 32120.00M | 27870.00M | 9425.00M | 1662.00M |
Ebitda | 37626.00M | 41089.00M | 36544.00M | 18514.00M | 9980.00M |
Depreciation and amortization | 10543.00M | 8969.00M | 8674.00M | 9089.00M | 8318.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 27083.00M | 31780.00M | 27808.00M | 10564.00M | 1242.00M |
Other operating expenses | 244503.00M | 200234.00M | 204402.00M | 217054.00M | 209234.00M |
Interest expense | 1797.00M | 951.00M | 1594.00M | 1943.00M | 2705.00M |
Tax provision | 5497.00M | 6270.00M | 9589.00M | 6922.00M | 4813.00M |
Interest income | 717.00M | 360.00M | 796.00M | 1395.00M | 461.00M |
Net interest income | -2411.00000M | -2530.00000M | -596.00000M | -1238.00000M | -2032.00000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 5497.00M | 6270.00M | 9589.00M | 6922.00M | 4813.00M |
Total revenue | 271546.00M | 232314.00M | 232390.00M | 227216.00M | 210838.00M |
Total operating expenses | 86252.00M | 68669.00M | 65736.00M | 74662.00M | 66596.00M |
Cost of revenue | 158251.00M | 131565.00M | 138666.00M | 142392.00M | 142638.00M |
Total other income expense net | -23.00000M | -300.00000M | -180.00000M | 402.00M | -362.00000M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 19112.00M | 22980.00M | 17623.00M | 1840.00M | -6276.00000M |
Net income applicable to common shares | 18724.00M | 22694.00M | 17483.00M | 2223.00M | -6530.00000M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 349537.00M | 305614.00M | 271530.00M | 276383.00M | 268761.00M |
Intangible assets | 30045.00M | 7358.00M | 8662.00M | 6531.00M | 7711.00M |
Earning assets | - | - | - | - | - |
Other current assets | 1594.00M | 743.00M | 1978.00M | 554.00M | 672.00M |
Total liab | 216233.00M | 198515.00M | 186353.00M | 194505.00M | 180991.00M |
Total stockholder equity | 134814.00M | 108775.00M | 86674.00M | 82559.00M | 86978.00M |
Deferred long term liab | 3705.00M | 3528.00M | 3857.00M | 4040.00M | 4237.00M |
Other current liab | 56462.00M | 46620.00M | 45754.00M | 45649.00M | 49428.00M |
Common stock | 16672.00M | 16672.00M | 16672.00M | 16672.00M | 16672.00M |
Capital stock | 16672.00M | 16672.00M | 16672.00M | 16672.00M | 16672.00M |
Retained earnings | 85210.00M | 66918.00M | 47960.00M | 38864.00M | 45575.00M |
Other liab | 36849.00M | 42243.00M | 42711.00M | 41834.00M | 39207.00M |
Good will | 84570.00M | 38204.00M | 34945.00M | 31200.00M | 30035.00M |
Other assets | 30353.00M | 33422.00M | 36216.00M | 43090.00M | 35128.00M |
Cash | 38349.00M | 54050.00M | 43612.00M | 45079.00M | 38389.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 145620.00M | 126952.00M | 114320.00M | 116819.00M | 110914.00M |
Current deferred revenue | 42251.00M | 32834.00M | 26440.00M | 29041.00M | 29348.00M |
Net debt | 3885.00M | -12916.00000M | -4152.00000M | 2499.00M | -5264.00000M |
Short term debt | 8470.00M | 11814.00M | 10138.00M | 11726.00M | 2255.00M |
Short long term debt | 5984.00M | 9590.00M | 7942.00M | 9439.00M | 2255.00M |
Short long term debt total | 42234.00M | 41134.00M | 39460.00M | 47578.00M | 33125.00M |
Other stockholder equity | 24731.00M | 24731.00M | 24731.00M | 24731.00M | 24731.00M |
Property plant equipment | 22106.00M | 21528.00M | 21363.00M | 22337.00M | 12849.00M |
Total current assets | 173803.00M | 174805.00M | 149795.00M | 153914.00M | 161167.00M |
Long term investments | 19204.00M | 40610.00M | 30469.00M | 31227.00M | 33847.00M |
Net tangible assets | 23904.00M | 66741.00M | 46924.00M | 48868.00M | 53469.00M |
Short term investments | 8736.00M | 12932.00M | 6820.00M | 6759.00M | 6625.00M |
Net receivables | 80872.00M | 72659.00M | 71266.00M | 71213.00M | 86898.00M |
Long term debt | 26946.00M | 22241.00M | 22218.00M | 28257.00M | 30870.00M |
Inventory | 45846.00M | 35164.00M | 28097.00M | 30863.00M | 29255.00M |
Accounts payable | 38437.00M | 35684.00M | 31988.00M | 30403.00M | 29883.00M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | 8201.00M | 454.00M | -2689.00000M | 2292.00M | 0.00000M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | - | - | 0.00000M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | 830.00M | 1136.00M | 2442.00M | 4524.00M | 2360.00M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 175734.00M | 130809.00M | 121735.00M | 122469.00M | 107594.00M |
Capital lease obligations | 9304.00M | 9303.00M | 9300.00M | 9882.00M | 0.00000M |
Long term debt total | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -34397.00000M | -15259.00000M | -1416.00000M | 4164.00M | 1951.00M |
Change to liabilities | 3799.00M | 5399.00M | 3743.00M | -1951.00000M | 6861.00M |
Total cashflows from investing activities | -34397.00000M | -19883.00000M | -15201.00000M | -3541.00000M | -4132.00000M |
Net borrowings | -7867.00000M | -277.00000M | -8229.00000M | -2074.00000M | -837.00000M |
Total cash from financing activities | -15930.00000M | -9307.00000M | -12492.00000M | -6900.00000M | -4077.00000M |
Change to operating activities | -206.00000M | 2617.00M | -4579.00000M | -6104.00000M | 13014.00M |
Net income | 19112.00M | 22980.00M | 17623.00M | 1840.00M | -6276.00000M |
Change in cash | -15701.00000M | 10438.00M | -1467.00000M | 6690.00M | 2505.00M |
Begin period cash flow | 54050.00M | 43612.00M | 45079.00M | 38389.00M | 35884.00M |
End period cash flow | 38349.00M | 54050.00M | 43612.00M | 45079.00M | 38389.00M |
Total cash from operating activities | 30863.00M | 39065.00M | 28933.00M | 16873.00M | 9342.00M |
Issuance of capital stock | 0.00000M | 42.00M | 163.00M | 197.00M | 107.00M |
Depreciation | 10543.00M | 8969.00M | 8674.00M | 9089.00M | 8318.00M |
Other cashflows from investing activities | -3720.00000M | -131.00000M | 801.00M | -331.00000M | -523.00000M |
Dividends paid | -8415.00000M | -6889.00000M | -5996.00000M | -4450.00000M | 3425.00M |
Change to inventory | -7740.00000M | -5565.00000M | 384.00M | 261.00M | -4807.00000M |
Change to account receivables | 4766.00M | 1551.00M | -3185.00000M | 10995.00M | -2047.00000M |
Sale purchase of stock | - | 7840.00M | -163.00000M | 4279.00M | 1641.00M |
Other cashflows from financing activities | 11107.00M | 5699.00M | -4242.00000M | 4819.00M | 989.00M |
Change to netincome | 1378.00M | 3911.00M | 7109.00M | 2850.00M | 863.00M |
Capital expenditures | 6197.00M | 4625.00M | 5310.00M | 6663.00M | 4900.00M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | 619.00M | 4002.00M | -3605.00000M | 2807.00M | 7788.00M |
Stock based compensation | -6451.00000M | -4700.00000M | 374.00M | 406.00M | -23.00000M |
Other non cash items | -4794.00000M | -3462.00000M | 118.00M | 1485.00M | 1409.00M |
Free cash flow | 24666.00M | 34440.00M | 23623.00M | 10210.00M | 4442.00M |
Sector: Technology Industry: Communication Equipment
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
ERIXF Telefonaktiebolaget LM Ericsson Class B |
- -% | 7.25 | - | 11.38 | 0.07 | 1.95 | 0.07 | 0.74 |
CSCO Cisco Systems Inc |
0.15 0.30% | 50.54 | 15.64 | 12.80 | 3.43 | 4.25 | 3.19 | 10.03 |
MSI Motorola Solutions Inc |
4.89 1.12% | 442.04 | 31.36 | 23.98 | 5.22 | 141.85 | 5.79 | 20.98 |
HPE Hewlett Packard Enterprise Co |
0.69 3.69% | 19.37 | 10.92 | 8.74 | 0.74 | 1.02 | 1.02 | 5.92 |
ERIC Telefonaktiebolaget LM Ericsson B ADR |
0.02 0.27% | 7.45 | - | 9.70 | 0.06 | 1.77 | 0.07 | -1.9286 |
Telefonaktiebolaget LM Ericsson (publ), together with its subsidiaries, provides communication infrastructure, services, and software solutions to the telecom and other sectors. It operates through four segments: Networks, Cloud Software and Services, Enterprise, and Other. The Networks segment offers radio access network solutions for various network spectrum bands, including integrated high-performing hardware and software. This segment also provides active antenna and transport solutions; and a range of service portfolio covering network deployment and support. The Cloud Software and Services segment offers core networks, business and operational support systems, network design and optimization, and network managed services. The Enterprise segment offers global communications platform including cloud-based unified communications as a service, contact center as a service, and communications platform as a service; enterprise wireless solutions comprise private wireless networks and wireless wan pre-packaged solutions; and technologies and new business solutions, such as mobile financial services, security solutions, and advertising services. The Other segment includes Redbee media that prepares and distributes live and video services for broadcasters, sports leagues, and communications service providers. It operates in North America, Europe and Latin America, the Middle East and Africa, South East Asia, Oceania, India, North East Asia, and internationally. Telefonaktiebolaget LM Ericsson (publ) was founded in 1876 and is headquartered in Stockholm, Sweden.
Torshamnsgatan 21, Stockholm, Sweden, 164 83
Name | Title | Year Born |
---|---|---|
Mr. E. Borje Ekholm MBA, MSc | Pres, CEO & Director | 1963 |
Mr. Fredrik Jejdling | Exec. VP, Head of Bus. Area Network & Head of Segment Networks | 1969 |
Mr. Carl Mellander | Sr. VP, CFO and Head of Group Function Fin. & Common Functions | 1964 |
Ms. Eva-Britt Allenius | Chief Accounting Officer | NA |
Mr. Erik Ekudden | Sr. VP, CTO & Head of Group Function Technology | 1968 |
Mr. Peter Nyquist | VP & Head of Investor Relations | 1965 |
Mr. Scott Dresser | Sr. VP, Chief Legal Officer, Head of Group Function Legal Affairs & Compliance and Sec. | 1967 |
Peter Olofsson | Head of Corp. Communications | NA |
Ms. Stella Medlicott | SVP, Chief Marketing & Communications Officer and Head of Group Function Mktg. & Corp. Relations | 1969 |
Ms. MajBritt Arfert | Sr. VP, Chief People Officer & Head of Group Function People | 1963 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.