Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Fuji Media Holdings Inc

Communication Services US FJTNY

12.55USD
0.00(0%)

Last update at 2026-06-04T20:00:00Z

Day Range

12.7512.75
LowHigh

52 Week Range

9.4912.86
LowHigh

Fundamentals

  • Previous Close 12.55
  • Market Cap3575.39M
  • Volume1
  • P/E Ratio-
  • Dividend Yield1.32%
  • EBITDA9473.00M
  • Revenue TTM529877.99M
  • Revenue Per Share TTM1277.97
  • Gross Profit TTM 94547.00M
  • Diluted EPS TTM-0.23

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax -128.00000M 54401.00M 64742.00M 34631.00M 21268.00M
Minority interest -410.00000M -458.00000M -380.00000M -428.00000M 10418.00M
Net income -20134.00000M 37082.00M 46855.00M 24879.00M 10112.00M
Selling general administrative 73092.00M 73113.00M 72489.00M 71771.00M 81986.00M
Selling and marketing expenses 47567.00M 53000.00M 54745.00M 55193.00M 60029.00M
Gross profit 139175.00M 159737.00M 158740.00M 160407.00M 158393.00M
Reconciled depreciation 19389.00M 17968.00M 17286.00M 17682.00M 17221.00M
Ebit 2526.00M 56276.00M 39722.00M 45005.00M 23216.00M
Ebitda 21915.00M 74244.00M 57008.00M 62687.00M 40437.00M
Depreciation and amortization 19389.00M 17968.00M 17286.00M 17682.00M 17221.00M
Non operating income net other - - - - -
Operating income 18293.00M 33519.00M 31401.00M 33338.00M 16274.00M
Other operating expenses 532468.00M 532924.00M 504239.00M 491747.00M 503666.00M
Interest expense 2654.00M 1875.00M 1478.00M 1477.00M 1438.00M
Tax provision 19595.00M 16860.00M 17506.00M 9322.00M 10330.00M
Interest income 1002.00M 884.00M 206.00M 137.00M 131.00M
Net interest income -1652.00000M -991.00000M -1272.00000M -1340.00000M -1307.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 19595.00M 16860.00M 17506.00M 9322.00M 10330.00M
Total revenue 550761.00M 566443.00M 535641.00M 525087.00M 519941.00M
Total operating expenses 120882.00M 126218.00M 127338.00M 127067.00M 142118.00M
Cost of revenue 411586.00M 406706.00M 376901.00M 364680.00M 361548.00M
Total other income expense net -18421.00000M 20882.00M 33339.00M 1289.00M 4991.00M
Discontinued operations - - - - -
Net income from continuing ops -19723.00000M 37541.00M 47236.00M 25309.00M 10938.00M
Net income applicable to common shares - - - 24879.00M 10112.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 1440296.00M 1448833.00M 1382646.00M 1335991.00M 1336042.00M
Intangible assets 22107.00M 25770.00M 17301.00M 19280.00M 20523.00M
Earning assets - - - - -
Other current assets 47052.00M 38692.00M 36804.00M 37571.00M 38017.00M
Total liab 610276.00M 579208.00M 533878.00M 527205.00M 551613.00M
Total stockholder equity 818163.00M 857917.00M 837679.00M 798067.00M 774011.00M
Deferred long term liab - - - - -
Other current liab 67890.00M 82398.00M 82756.00M 69848.00M 82086.00M
Common stock 146200.00M 146200.00M 146200.00M 146200.00M 146200.00M
Capital stock 146200.00M 146200.00M 146200.00M 146200.00M 146200.00M
Retained earnings 396115.00M 426880.00M 401585.00M 363223.00M 347506.00M
Other liab - - - 150086.00M 154072.00M
Good will 1600.00M 395.00M 499.00M 603.00M 707.00M
Other assets 5.00M 8.00M 4.00M 6.00M 6.00M
Cash 84297.00M 76077.00M 109669.00M 103960.00M 104851.00M
Cash and equivalents - - - - -
Total current liabilities 186939.00M 152437.00M 174898.00M 139322.00M 140013.00M
Current deferred revenue - 5975.00M 10400.00M 6011.00M 6456.00M
Net debt 266597.00M 245276.00M 153457.00M 164444.00M 169346.00M
Short term debt 69204.00M 21104.00M 42702.00M 30608.00M 16668.00M
Short long term debt 69204.00M 27677.00M 42702.00M 30608.00M 16668.00M
Short long term debt total 350894.00M 321353.00M 263126.00M 268404.00M 274197.00M
Other stockholder equity 275848.00M 149684.00M -547785.00000M -509423.00000M -493706.00000M
Property plant equipment - - - 467154.00M 447484.00M
Total current assets 398592.00M 404938.00M 414797.00M 393020.00M 412709.00M
Long term investments - - - - -
Net tangible assets - - - 778183.00M 752779.00M
Short term investments 113991.00M 121461.00M 100044.00M 92191.00M 88806.00M
Net receivables 70388.00M 95155.00M 95844.00M 93491.00M 91194.00M
Long term debt 281690.00M 293676.00M 220424.00M 237796.00M 257529.00M
Inventory 82864.00M 73553.00M 72436.00M 65807.00M 89841.00M
Accounts payable 42349.00M 39292.00M 39040.00M 32855.00M 34803.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 135155.00M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -1.00000M 6174.00M -1.00000M 126413.00M 123700.00M
Deferred long term asset charges - - - - -
Non current assets total 1041699.00M 1043887.00M 967845.00M 942965.00M 923327.00M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -37492.00000M -106535.00000M -32770.00000M -7510.00000M 19732.00M
Change to liabilities - - - -6149.00000M -4553.00000M
Total cashflows from investing activities -37492.00000M -106535.00000M - -46790.00000M -26613.00000M
Net borrowings 29397.00M 48139.00M - -15743.00000M 40694.00M
Total cash from financing activities 2463.00M 25240.00M -5269.00000M -24892.00000M 20395.00M
Change to operating activities - - - 1018.00M -2041.00000M
Net income -128.00000M 54401.00M 64742.00M 34631.00M 21268.00M
Change in cash 24130.00M -31173.00000M 27557.00M -15993.00000M 38621.00M
Begin period cash flow 98982.00M 130155.00M 102598.00M 118591.00M 79970.00M
End period cash flow 123112.00M 98982.00M 130155.00M 102598.00M 118591.00M
Total cash from operating activities 58449.00M 47801.00M 61779.00M 53859.00M 45844.00M
Issuance of capital stock - - - - -
Depreciation 19389.00M 17968.00M 17286.00M 17682.00M 17221.00M
Other cashflows from investing activities -8221.00000M -12804.00000M - 1066.00M -1461.00000M
Dividends paid 10579.00M 12088.00M -9022.00000M -8111.00000M -9316.00000M
Change to inventory 15167.00M 11362.00M 7862.00M 24189.00M 10663.00M
Change to account receivables 26775.00M 461.00M -3005.00000M -3787.00000M 17009.00M
Sale purchase of stock -15000.00000M -10000.00000M - 0.00000M -9999.00000M
Other cashflows from financing activities -1355.00000M -811.00000M 31431.00M 4012.00M -984.00000M
Change to netincome - - - -13725.00000M -13723.00000M
Capital expenditures 65830.00M 109317.00M 51970.00M 40346.00M 47065.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 40774.00M 11812.00M -2718.00000M 8820.00M 22013.00M
Stock based compensation - - - - -
Other non cash items -1586.00000M -36380.00000M -17531.00000M -7274.00000M -14658.00000M
Free cash flow -7381.00000M -61516.00000M 9809.00M 13513.00M -1221.00000M

Peer Comparison

Sector: Communication Services Industry: Broadcasting

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FJTNY
Fuji Media Holdings Inc		 - -% 12.55 - 5.44 0.0067 0.71 1.52 19.80
RGLXF
RTL Group S.A		 - -% 41.00 8.95 7.12 0.95 1.36 1.03 7.06
RGLXY
RTL Group SA ADR		 0.02 0.56% 3.60 10.06 5.90 0.83 1.32 1.03 7.06
SGBAF
SES S.A		 -0.43 4.20% 9.82 - 25.58 1.73 0.58 3.53 8.41
ITVPY
ITV PLC ADR		 - -% 10.96 9.42 6.86 0.89 1.51 1.15 8.18

Reports Covered

Stock Research & News

View All

Profile

Fuji Media Holdings, Inc., through its subsidiaries, engages in the broadcasting activities in Japan. It operates through Media & Content, Urban Development, Hotels & Resorts, and Other segments. The Media & Content segment provides terrestrial television broadcasting, including satellite broadcasting, radio broadcasting, streaming platforms, content production, games, music, advertising, publishing, and direct marketing activities. The Urban Development, Hotels & Resorts segment develops, leases, and manages office buildings; operates commercial facilities and restaurants; sells and leases apartments; and operates hotels and marine leisure facilities. The Other segment engages in IT system architecture and human resources, and overseas business development activities; the provision of market research services on media and lifestyles; and cultivation of new businesses. The company was formerly known as Fuji Television Network, Inc. The company was incorporated in 1957 and is headquartered in Tokyo, Japan.

Fuji Media Holdings Inc

2-4-8, Daiba, Tokyo, Japan, 137-8088

Key Executives

Name Title Year Born
Mr. Hisashi Hieda Exec. Managing Advisor & Director 1937
Mr. Masaki Miyauchi Chairman & CEO 1944
Mr. Osamu Kanemitsu Pres, COO, Head of Corp. Planning & Director 1954
Mr. Junji Okunogi Gen. Mang. of Treasury & Fin. Department 1958
Mr. Takehiko Kiyohara Exec. MD & Director 1937
Mr. Akihiro Miki Exec. MD & Director 1947
Mr. Yoshishige Shimatani Exec. MD & Director 1952
Mr. Kenji Shimizu Exec. VP & Director 1961
Tomoyuki Minagawa Exec. MD & Director NA
Ryosuke Fukami Exec. MD & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions