Explore 3 Stock Ideas & Industry Insights Download Free Report

Great Wall Motor Company Ltd

Consumer Cyclical US GWLLY

13.155USD
0.00(0%)

Last update at 2026-06-18T20:00:00Z

Day Range

13.5513.55
LowHigh

52 Week Range

13.8726.12
LowHigh

Fundamentals

  • Previous Close 13.15
  • Market Cap25550.98M
  • Volume44
  • P/E Ratio10.33
  • Dividend Yield3.56%
  • EBITDA14427.81M
  • Revenue TTM222824.24M
  • Revenue Per Share TTM262.01
  • Gross Profit TTM 39667.32M
  • Diluted EPS TTM1.70

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 11437.60M 14283.39M 7824.05M 8806.55M 7482.10M
Minority interest 0.00000M -0.23516M -0.45816M 13.23M 1.08M
Net income 9641.95M 12692.20M 7021.56M 8266.04M 6726.09M
Selling general administrative 1906.89M 1967.27M 1852.75M 1349.90M 1309.01M
Selling and marketing expenses 6895.55M 5125.36M 5498.60M 5876.16M 5192.18M
Gross profit 25241.29M 38782.94M 31045.91M 26600.65M 22037.19M
Reconciled depreciation 1466.19M 879.67M 7720.62M 6520.14M 5509.09M
Ebit 5436.55M 15165.40M 8770.70M 9830.45M 8275.09M
Ebitda 16420.19M 16045.07M 13410.79M 16350.58M 13784.19M
Depreciation and amortization 10983.64M 879.67M 4640.09M 6520.14M 5509.09M
Non operating income net other - - - - -
Operating income 5436.55M 13920.86M 7200.97M 7967.00M 6368.77M
Other operating expenses 203722.33M 185693.14M 166011.11M 132224.42M 131279.07M
Interest expense 743.72M 942.57M 942.34M 716.28M 471.55M
Tax provision 1892.67M 1590.95M 506.83M 553.74M 757.09M
Interest income 1093.99M 1180.93M 1282.91M 1190.82M 785.03M
Net interest income 329.45M 251.54M -2560.09943M 2487.81M 448.31M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1841.10M 1590.95M 801.24M 553.74M 757.09M
Total revenue 209158.88M 199614.01M 173212.08M 137339.99M 136404.66M
Total operating expenses 19804.74M 24862.08M 23774.97M 21485.08M 16911.59M
Cost of revenue 183917.59M 160831.07M 142236.14M 110739.33M 114367.47M
Total other income expense net 6001.05M 362.53M 623.09M 839.55M 1113.33M
Discontinued operations - - - - -
Net income from continuing ops 9865.28M 12692.44M 5100.97M 8252.81M 6725.01M
Net income applicable to common shares - - - 8279.00M 6726.09M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 226966.64M 217266.22M 201270.29M 185357.30M 175408.02M
Intangible assets 24462.70M 24688.71M 11310.34M 20178.37M 14235.54M
Earning assets - - - - -
Other current assets 3453.86M 6736.56M 4783.37M 11317.90M 12053.21M
Total liab 135694.41M 138269.99M 132761.51M 120141.39M 113279.54M
Total stockholder equity 87948.01M 78987.82M 68500.61M 65201.26M 62124.38M
Deferred long term liab - - - - 7144.90M
Other current liab 36894.28M 27722.30M 16899.34M 25607.84M 22832.27M
Common stock 8563.45M 8556.16M 8497.53M 8764.51M 9235.71M
Capital stock 8557.87M 8556.16M 8497.53M 8764.51M 9235.71M
Retained earnings 66291.41M 61431.32M 52728.78M 49176.81M 41892.71M
Other liab - - - - 5074.21M
Good will 27.78M 27.76M 27.76M 27.76M 27.76M
Other assets - 0.00000M 0.00000M - 17392.84M
Cash 28864.68M 30740.97M 38337.24M 35773.47M 33047.56M
Cash and equivalents - - - - -
Total current liabilities 126295.89M 122228.80M 110835.14M 95802.05M 95596.98M
Current deferred revenue - - 9583.08M 20052.26M 18289.33M
Net debt 21274.65M 27150.70M 19588.83M -5051.03225M -11566.88964M
Short term debt 43498.31M 46363.99M 40515.35M 10826.87M 8872.33M
Short long term debt 42006.94M 45624.62M 40160.99M 5943.34M 5204.46M
Short long term debt total 50139.33M 57891.67M 57926.07M 30722.44M 21480.67M
Other stockholder equity 1527.74M 471.11M -770.52800M 7259.93M 10995.96M
Property plant equipment - - - - 32135.40M
Total current assets 137734.87M 133435.08M 118583.84M 107680.72M 108365.61M
Long term investments - - - - -
Net tangible assets - - - 63589.89M 55005.98M
Short term investments 34988.17M 16400.47M 4112.39M 2053.55M 6046.49M
Net receivables 44263.52M 54149.27M 44723.10M 36161.28M 43251.92M
Long term debt 4758.64M 10155.93M 16749.15M 18916.86M 12132.44M
Inventory 26164.64M 25407.81M 26627.75M 22374.52M 13966.42M
Accounts payable 45903.31M 43543.30M 40546.65M 59367.34M 63892.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 11565.88M 8528.70M 8044.83M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2025.12M 20944.20M 20493.78M 8022.69M 13517.81M
Deferred long term asset charges - - - - -
Non current assets total 89231.78M 83831.14M 82686.45M 77676.58M 67042.41M
Capital lease obligations 3373.75M 2111.12M 1015.93M 978.71M 475.91M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -18240.09491M -23295.77372M -10185.89105M -10504.88746M 1104.59M
Change to liabilities - - - 0.00000M 14965.48M
Total cashflows from investing activities -28590.92400M -23295.77400M -10450.74900M - -11174.74561M
Net borrowings -6867.28712M -8685.78892M 526.21M - -381.50733M
Total cash from financing activities -13078.72300M -12177.92300M 1052.04M -3132.96803M -9632.10766M
Change to operating activities - - - - -
Net income 9596.50M 12692.20M 7022.81M 8252.81M 6725.01M
Change in cash -611.36300M -8062.37100M 8373.52M -1009.19727M 14316.36M
Begin period cash flow 29476.04M 35272.18M 26898.66M 27907.85M 13591.49M
End period cash flow 28864.68M 27209.81M 35272.18M 26898.66M 27907.85M
Total cash from operating activities 39486.69M 27782.63M 17753.79M 12311.25M 35315.67M
Issuance of capital stock 112.60M 1066.35M 681.64M - -
Depreciation - - 7720.62M 6520.14M 5509.09M
Other cashflows from investing activities -17976.84200M 729.92M 2039.00M - 896.58M
Dividends paid 3746.41M 3345.61M 3538.49M -1225.83806M -5877.96284M
Change to inventory - 378.18M -4968.04900M -8842.25762M -7043.25168M
Change to account receivables - -11225.05900M -6123.03100M - 15290.24M
Sale purchase of stock - -113.50900M -2160.10200M - -
Other cashflows from financing activities -8949.06800M -1212.87300M 6224.42M 11751.46M 10851.67M
Change to netincome - - - - -216.41526M
Capital expenditures 11195.82M 11737.40M 16713.03M 16300.82M 13091.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 19982.83M 4444.54M 2289.52M -2637.26673M 23212.46M
Stock based compensation - - 372.51M - 1063.10M
Other non cash items 9907.35M 23338.08M 348.33M 175.58M -1193.99759M
Free cash flow 28290.87M 16045.22M 1040.75M -3989.56774M 22224.63M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Manufacturers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GWLLY
Great Wall Motor Company Ltd
- -% 13.15 10.33 8.74 0.11 1.17 0.65 10.18
TSLA
Tesla Inc
4.56 1.14% 405.05 45.91 67.57 5.67 8.35 12.42 58.23
TOYOF
Toyota Motor Corp
-0.46 2.63% 17.04 8.97 9.44 0.0059 1.11 0.0097 0.05
TM
Toyota Motor Corporation ADR
-4.21 2.42% 169.73 8.87 9.34 0.0052 1.07 1.27 6.98
BYDDY
BYD Co Ltd ADR
-0.35 3.40% 9.94 27.15 20.49 0.18 3.56 1.12 7.45

Reports Covered

Stock Research & News

Profile

Great Wall Motor Company Limited engages in the manufacture and sale of automobiles, and automotive parts and components in the People's Republic of China, Europe, ASEAN countries, Latin America, the Middle East, Australia, South Africa, and internationally. The company offers SUVs, sedans, pick-up trucks, multi-purpose vehicles (MPVs), motorcycles, heavy-duty trucks, and energy vehicles primarily under the Haval, TANK, WEY, ORA, GWM Pick-up, GWM SOUO, and GWM brand names. It also provides investment and financing, logistics and goods transportation, buildings rental, after-sales, customer sales, technical development and consulting, technical, and finance leasing services; consulting services on automotive research and development; and operates investment platform. In addition, the company repairs automobiles; transports general goods; researches, develops, and manufactures auto moulds; researches and manufactures motorcycles and related parts; offers technology services, as well as automotive technology research and development, and technical consultancy services; and processes, recycles, and sells waste and used materials. Further, it engages in the wholesale and retail of car accessories; research and test development of engineering technology; trading and brokerage activities; scrap car recycling and dismantling activities; provision of insurance brokerage, technical, and computer system services; and development of network and information security software. The company was formerly known as Baoding Great Wall Motor Company Limited and changed its name to Great Wall Motor Company Limited in May 2003. The company was founded in 1984 and is headquartered in Baoding, China. Great Wall Motor Company Limited operates as a subsidiary of Baoding Innovation Great Wall Asset Management Company Limited.

Great Wall Motor Company Ltd

No. 2266 South of Chaoyang Road, Baoding, China, 071000

Key Executives

Name Title Year Born
Mr. Jian Jun Wei Exec. Chairman 1964
Mr. Guo Qing Zhao Exec. Vice Chairman & Deputy GM 1978
Ms. Hong Shuan Li CFO, Joint Company Sec. & Exec. Director 1984
Ms. Zhi Juan Yang Head of the Investment Mgmt. Dept. & Asst. to GM of the Production Technology Devel. Center 1967
Mr. Shu Jie Hu Deputy Gen. Mang. 1972
Mr. Feng Mu Gen. Mang. 1975
Hai Ping Wang Head of Fin. Section & Accounting Department NA
Ms. Ka Man Ng A.C.I.S., A.C.S., ACIS, ACS Joint Company Sec. 1978
Mr. Jian Jun Wei Executive Chairman 1964
Mr. Feng Mu General Manager 1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions