…
Heineken N.V. brews and sells beer and cider in Europe, the Americas, Africa, the Middle East, and the Asia Pacific. The company also provides soft drinks. It sells its products under the Heineken, Heineken 0.0, Heineken Silver, Amstel, Moretti, Tiger, Desperados, Edelweiss, Lagunitas, Orchard Thieves, Windhoek, Dos Equis, Red Stripe, Kingfisher, Bintang, Gosser, Affligem, Mort Subite, Strongbow, Stassen, Bulmers, Old Mout, Savanna, Turbo King, Tecate, Lagunitas Hoppy Refresher, Bia Viet, Tiger Crystal, Birra Moretti, Harar, Cruzcampo, Bernini, Legend Stout, Beavertown, Stëlz, Texels, Ladrón, Bandida, Stibitzer, El Aguila, and Murphy's brands. In addition, the company engages in rental of pubs and bars; wholesale activities; and pub management and technical services. The company offers its products to retailers, wholesalers and distributors, bars, restaurants, clubs, cafes, and hotels. Heineken N.V. was incorporated in 1864 and is headquartered in Amsterdam, the Netherlands. Heineken N.V. is a subsidiary of Heineken Holding N.V.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Heineken NV is a global brewer that produces and markets a portfolio of international and local beer and cider brands across Europe, the Americas, Africa and Asia. Long-term growth may be supported by premiumisation, expansion in emerging markets, route-to-market scale and cost and sustainability programs, which could support stable cash generation from its diversified brand and distribution footprint.
Principal risks include commodity and packaging cost inflation, currency swings, higher alcohol taxes or regulatory limits and stronger competition or changing consumer preferences.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 2995.00M | 2007.00M | 2522.00M | 4170.00M | 4334.00M |
| Minority interest | -253.00M | -183.00M | -97.00M | -357.00M | -211.00M |
| Net income | 1885.00M | 978.00M | 2304.00M | 2682.00M | 3324.00M |
| Gross profit | 10288.00M | 10508.00M | 10285.00M | 10101.00M | 8406.00M |
| Reconciled depreciation | 2567.00M | 2549.00M | 2876.00M | 1886.00M | 1959.00M |
| Ebit | - | - | - | 3853.00M | 3052.00M |
| Ebitda | - | - | - | 6514.00M | 6782.00M |
| Operating income | 3332.00M | 3487.00M | 3097.00M | 4136.00M | 2973.00M |
| Other operating expenses | - | - | - | 124.00M | 118.00M |
| Interest expense | 644.00M | 680.00M | 640.00M | 458.00M | 489.00M |
| Tax provision | 857.00M | 846.00M | 121.00M | 1131.00M | 799.00M |
| Interest income | 108.00M | 110.00M | 90.00M | 74.00M | 49.00M |
| Net interest income | -553.00M | -805.00M | -925.00M | -336.00M | -317.00M |
| Income tax expense | - | - | - | 1131.00M | 799.00M |
| Total revenue | 28753.00M | 29821.00M | 30362.00M | 28719.00M | 21941.00M |
| Total operating expenses | 25421.00M | 26334.00M | 27265.00M | 24583.00M | 18968.00M |
| Cost of revenue | 18465.00M | 19313.00M | 20077.00M | 18618.00M | 13535.00M |
| Net income from continuing ops | 2138.00M | 1161.00M | 2401.00M | 3039.00M | 3535.00M |
| Net income applicable to common shares | - | - | - | 2682.00M | 3324.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 53753.00M | 53773.00M | 55153.00M | 52406.00M | 48850.00M |
| Intangible assets | 8423.00M | 9400.00M | 9543.00M | 9158.00M | 8952.00M |
| Other current assets | - | - | - | 385.00M | 133.00M |
| Total liab | 33139.00M | 31371.00M | 32364.00M | 30486.00M | 29150.00M |
| Total stockholder equity | 20614.00M | 22402.00M | 20056.00M | 19551.00M | 17356.00M |
| Other current liab | 543.00M | 525.00M | 531.00M | 2853.00M | 2438.00M |
| Common stock | - | - | - | 922.00M | 922.00M |
| Capital stock | 922.00M | 922.00M | 922.00M | 922.00M | 922.00M |
| Retained earnings | 19754.00M | 19206.00M | 19074.00M | 19593.00M | 17669.00M |
| Other liab | - | - | - | 3403.00M | 3416.00M |
| Good will | 11588.00M | 12301.00M | 12238.00M | 12250.00M | 11810.00M |
| Other assets | - | - | - | 1910.00M | 1826.00M |
| Cash | 4773.00M | 2350.00M | 2377.00M | 2765.00M | 3248.00M |
| Total current liabilities | 13932.00M | 14238.00M | 14825.00M | 14190.00M | 12094.00M |
| Net debt | 12990.00M | 13355.00M | 14594.00M | 12371.00M | 12519.00M |
| Short long term debt | 2742.00M | 2952.00M | 3886.00M | 3148.00M | 2977.00M |
| Other stockholder equity | - | - | - | -3605.00M | -3899.00M |
| Property plant equipment | - | - | - | 13623.00M | 12401.00M |
| Total current assets | 12893.00M | 10899.00M | 11399.00M | 11015.00M | 9578.00M |
| Net tangible assets | - | - | - | -1857.00M | -3406.00M |
| Net receivables | 3070.00M | 3125.00M | 3376.00M | 4130.00M | 3351.00M |
| Long term debt | 15021.00M | 12753.00M | 13085.00M | 11988.00M | 12790.00M |
| Inventory | 3263.00M | 3572.00M | 3721.00M | 3250.00M | 2438.00M |
| Accounts payable | 5830.00M | 9912.00M | 5735.00M | 5852.00M | 4631.00M |
| Non currrent assets other | - | 1009.00M | 978.00M | 1230.00M | -1.00M |
| Non current assets total | 40860.00M | 42874.00M | 43754.00M | 41391.00M | 39272.00M |
| Capital lease obligations | 1516.00M | 1344.00M | 1267.00M | 1241.00M | 1106.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -2435.00M | -3576.00M | -37.00M | -667.00M |
| Change to liabilities | - | - | - | 981.00M | 1268.00M |
| Total cashflows from investing activities | - | - | - | -2286.00M | -2277.00M |
| Net borrowings | 2531.00M | -1015.00M | 2137.00M | -1594.00M | -2089.00M |
| Total cash from financing activities | - | - | - | -3127.00M | -2883.00M |
| Change to operating activities | - | - | - | -207.00M | -290.00M |
| Net income | 1885.00M | 978.00M | 2304.00M | 2682.00M | 3324.00M |
| Change in cash | 2710.00M | 494.00M | 38.00M | -938.00M | -963.00M |
| Begin period cash flow | 1753.00M | 1425.00M | 1618.00M | 2556.00M | 3519.00M |
| End period cash flow | 4312.00M | 1753.00M | 1425.00M | 1618.00M | 2556.00M |
| Total cash from operating activities | 5012.00M | 5503.00M | 4430.00M | 4496.00M | 4181.00M |
| Issuance of capital stock | - | - | - | - | 12.00M |
| Depreciation | 2567.00M | 2549.00M | 3096.00M | 1900.00M | 1767.00M |
| Dividends paid | 1276.00M | 1199.00M | 1335.00M | -1099.00M | -796.00M |
| Change to inventory | 2.00M | -39.00M | -4.00M | -793.00M | -308.00M |
| Change to account receivables | - | - | - | -668.00M | -697.00M |
| Sale purchase of stock | -701.00M | -5.00M | -942.00M | -43.00M | - |
| Other cashflows from financing activities | - | - | - | -391.00M | -10.00M |
| Change to netincome | - | - | - | 487.00M | -987.00M |
| Capital expenditures | 2402.00M | 2465.00M | 2677.00M | 1791.00M | 1324.00M |
| Change in working capital | 425.00M | 845.00M | -178.00M | -687.00M | -27.00M |
| Other non cash items | 611.00M | 759.00M | 735.00M | 521.00M | -883.00M |
| Free cash flow | 2610.00M | 3038.00M | 1753.00M | 2485.00M | 2584.00M |
Sector: Consumer Defensive Industry: Beverages - Brewers
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HEINY Heineken NV |
-0.54 1.15% |
46.34 | 17.57 | 13.18 | 1.56 | 2.09 | 1.96 | 8.74 |
| BUD Anheuser Busch Inbev NV ADR |
-1.24 1.46% |
83.96 | 21.47 | 17.61 | 2.39 | 1.67 | 3.49 | 9.94 |
| BUDFF Anheuser-Busch InBev SA/NV |
- -% |
84.01 | 21.54 | 17.39 | 2.39 | 1.65 | 3.49 | 9.94 |
| HINKF Heineken N.V |
- -% |
94.39 | 20.24 | 16.16 | 1.92 | 2.69 | 2.58 | 12.55 |
| ABEV Ambev SA ADR |
- -% |
2.79 | 15.10 | 13.33 | 0.53 | 2.70 | 2.60 | 7.74 |
Heineken N.V. brews and sells beer and cider in Europe, the Americas, Africa, the Middle East, and the Asia Pacific. The company also provides soft drinks. It sells its products under the Heineken, Heineken 0.0, Heineken Silver, Amstel, Moretti, Tiger, Desperados, Edelweiss, Lagunitas, Orchard Thieves, Windhoek, Dos Equis, Red Stripe, Kingfisher, Bintang, Gosser, Affligem, Mort Subite, Strongbow, Stassen, Bulmers, Old Mout, Savanna, Turbo King, Tecate, Lagunitas Hoppy Refresher, Bia Viet, Tiger Crystal, Birra Moretti, Harar, Cruzcampo, Bernini, Legend Stout, Beavertown, Stëlz, Texels, Ladrón, Bandida, Stibitzer, El Aguila, and Murphy's brands. In addition, the company engages in rental of pubs and bars; wholesale activities; and pub management and technical services. The company offers its products to retailers, wholesalers and distributors, bars, restaurants, clubs, cafes, and hotels. Heineken N.V. was incorporated in 1864 and is headquartered in Amsterdam, the Netherlands. Heineken N.V. is a subsidiary of Heineken Holding N.V.
Tweede Weteringplantsoen 21, Amsterdam, Netherlands, 1017 ZD
31 20 523 9239
85000
| Name | Title | Year Born |
|---|---|---|
| Mr. Rudolf Gijsbert Servaas van den Brink | Chairman of the Exec. Board & CEO | 1973 |
| Mr. Harold P.J.van-den Broek | CFO & Member of Exec. Board | NA |
| Mr. Ronald den Elzen | Chief Digital & Technology Officer | 1972 |
| Mr. Ernst Willem Arnod Van de Weert | Exec. Director of Global Legal Affairs | NA |
| Ms. Yolanda Talamo | Chief People Officer | NA |
| Mr. Frans Erik Eusman | Exec. Director of Global Audit | 1962 |
| Mr. Marc Busain | Pres of Americas | 1967 |
| Mr. Jan Cornelis Van Der Linden | Pres of the Asia Pacific Region | 1972 |
| Mr. Roland Jacques M. Pirmez | Pres of Africa, Middle East & Eastern Europe | 1960 |
| Mr. Soren Hagh | Pres of the Europe Region | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.