0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-18T20:00:00Z
Is NetEase Inc. (NTES) the Most Profitable Gaming Stock To Invest In?
Sat 19 Oct 24, 03:24 PMIs Net Ease, Inc. (NTES) a Rising Star Among the Most Promising Chinese Stocks?
Tue 15 Oct 24, 08:30 PMNetEase, Inc. (NTES): An Undervalued Foreign Stock to Buy According to Analysts
Tue 15 Oct 24, 11:46 AMIs NetEase Inc. (NTES) the Most Profitable NASDAQ Stocks to Invest In?
Sun 13 Oct 24, 06:46 PMIs NetEase Inc. (NTES) the Ultimate Investment Play in the Booming Mobile Gaming Market?
Fri 11 Oct 24, 09:23 PMIs NetEase (NTES) Set to Thrive with a Robust Gaming Pipeline and No Debt?
Wed 09 Oct 24, 11:45 AMNetEase (NTES) Boasts 35 Hedge Fund Investors, Indicating Strong Market Confidence
Fri 04 Oct 24, 04:24 PMNetEase (NTES): Attractive Investment Opportunity with R&D Focus
Fri 04 Oct 24, 04:10 PMNetEase, Inc. (NTES): Among the Best Bargain Stocks to Buy In October
Wed 02 Oct 24, 12:35 AMNetEase, Inc. (NASDAQ:NTES) Shares Could Be 43% Below Their Intrinsic Value Estimate
Sat 28 Sep 24, 01:00 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 24250.26M | 21104.46M | 15372.08M | 16383.33M | 8944.10M |
Minority interest | 494.31M | -119.34800M | 11667.13M | 11587.76M | 6179.94M |
Net income | 20337.60M | 16856.84M | 12062.75M | 21237.52M | 6152.41M |
Selling general administrative | 4695.80M | 4263.55M | 3371.83M | 3130.30M | 3191.54M |
Selling and marketing expenses | 13402.72M | 12214.19M | 10703.79M | 6221.13M | 9526.47M |
Gross profit | 52766.13M | 46970.80M | 38983.40M | 31555.30M | 28403.50M |
Reconciled depreciation | 2858.21M | 3275.73M | 3457.78M | 2613.78M | 2083.50M |
Ebit | 18003.41M | 13959.83M | 16040.51M | 12459.17M | 8028.53M |
Ebitda | 20861.62M | 17235.56M | 19498.29M | 15072.95M | 10112.03M |
Depreciation and amortization | 2858.21M | 3275.73M | 3457.78M | 2613.78M | 2083.50M |
Non operating income net other | - | - | - | - | - |
Operating income | 19628.59M | 16417.07M | 14538.41M | 13790.65M | 7892.94M |
Other operating expenses | 76867.22M | 71188.96M | 59128.73M | 45450.49M | 59263.51M |
Interest expense | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | 5031.84M | 4128.27M | 3041.85M | 2914.73M | 2466.68M |
Interest income | 2149.67M | 1519.71M | 1598.62M | 821.77M | 587.52M |
Net interest income | 2149.67M | 1519.71M | 1598.62M | 821.77M | 587.52M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 5031.84M | 4128.27M | 3041.85M | 2914.73M | 2466.68M |
Total revenue | 96495.81M | 87606.03M | 73667.13M | 59241.14M | 67156.45M |
Total operating expenses | 33137.53M | 30553.73M | 24445.00M | 17764.65M | 20510.56M |
Cost of revenue | 43729.68M | 40635.22M | 34683.73M | 27685.85M | 38752.96M |
Total other income expense net | 2472.00M | 3167.68M | -764.93900M | 1770.91M | 463.64M |
Discontinued operations | 624.86M | 624.86M | 624.86M | 7962.52M | -2138.68200M |
Net income from continuing ops | 19218.43M | 16976.19M | 12330.24M | 13468.61M | 6477.42M |
Net income applicable to common shares | 20337.60M | 16856.84M | 12062.75M | 21237.52M | 6152.41M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 172760.98M | 153643.92M | 141874.58M | 112124.37M | 86967.93M |
Intangible assets | 4121.77M | 4108.09M | 4178.26M | 3707.18M | 3502.57M |
Earning assets | - | - | - | - | - |
Other current assets | 5448.28M | 126.39M | 108.76M | 117.97M | 306.63M |
Total liab | 63887.50M | 54365.29M | 58876.78M | 49531.52M | 40942.08M |
Total stockholder equity | 104731.32M | 95328.08M | 82126.80M | 61453.70M | 45231.64M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 37854.22M | 36062.42M | 30318.48M | 11600.26M | 22224.77M |
Common stock | 2.71M | 2.79M | 2.79M | 2.64M | 2.62M |
Capital stock | 2.71M | 2.79M | 2.79M | 2.64M | 2.62M |
Retained earnings | 91074.68M | 77494.48M | 64162.69M | 56393.64M | 43997.39M |
Other liab | 3403.69M | 1345.87M | 862.28M | 559.95M | 447.34M |
Good will | 2166.49M | 595.28M | 318.94M | - | - |
Other assets | 27719.85M | 25157.88M | 1751.07M | 2933.70M | 2502.13M |
Cash | 24889.00M | 14498.16M | 9117.22M | 3246.37M | 5389.20M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 56828.85M | 50501.33M | 46743.49M | 38243.01M | 35109.01M |
Current deferred revenue | 12518.89M | 12132.74M | 10945.14M | 8602.23M | 7953.26M |
Net debt | 2641.67M | 6129.30M | 10387.48M | 13581.85M | 8269.36M |
Short term debt | 23875.70M | 19352.31M | 19504.70M | 16828.23M | 13658.55M |
Short long term debt | 23875.70M | 19352.31M | 19504.70M | 16828.23M | 13658.55M |
Short long term debt total | 27530.67M | 20627.45M | 19504.70M | 16828.23M | 13658.55M |
Other stockholder equity | 11943.48M | 17413.75M | 17383.32M | 3913.66M | 17.05M |
Property plant equipment | 6342.33M | 5433.86M | 5328.58M | 5085.40M | 4672.08M |
Total current assets | 131603.20M | 113120.25M | 107831.04M | 85105.01M | 68715.72M |
Long term investments | 2973.84M | 5823.84M | 6630.00M | 11653.87M | 5346.11M |
Net tangible assets | 100609.55M | 91219.99M | 73504.16M | 54107.31M | 39498.75M |
Short term investments | 92570.35M | 83036.39M | 84352.35M | 68799.67M | 44575.06M |
Net receivables | 5002.87M | 5507.99M | 4576.44M | 4169.36M | 4288.50M |
Long term debt | 3654.96M | 1275.14M | - | - | - |
Inventory | 993.64M | 964.73M | 621.21M | 650.56M | 5017.82M |
Accounts payable | 1507.14M | 985.06M | 1134.41M | 1212.30M | 2384.82M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 1710.45M | 417.06M | 577.99M | 1143.76M | 1231.63M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 26239.06M | 23859.93M | 17593.12M | 15426.56M | 8206.78M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 41157.79M | 40523.67M | 34043.54M | 27019.36M | 18252.21M |
Capital lease obligations | 931.69M | 1066.53M | 805.74M | 471.40M | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -7369.72700M | -3771.15800M | -25758.78600M | -27025.01200M | -6146.36100M |
Change to liabilities | 833.06M | 1196.00M | 2256.56M | 896.97M | 1870.31M |
Total cashflows from investing activities | -7369.72700M | -7078.29400M | -29192.40700M | -22136.74100M | -13569.51500M |
Net borrowings | 4845.01M | 1708.24M | 4041.07M | 2971.53M | 6209.61M |
Total cash from financing activities | -10237.69900M | -12585.56900M | 9913.09M | 1082.53M | 1587.42M |
Change to operating activities | 3055.19M | 3267.10M | 1888.98M | -1525.06400M | -189.65600M |
Net income | 19218.43M | 16976.19M | 12330.24M | 13468.61M | 6477.42M |
Change in cash | 10212.21M | 5207.51M | 5770.74M | -3808.67800M | 1515.29M |
Begin period cash flow | 17376.12M | 12168.60M | 6397.86M | 10206.54M | 8691.25M |
End period cash flow | 27588.33M | 17376.12M | 12168.60M | 6397.86M | 10206.54M |
Total cash from operating activities | 27709.23M | 24926.73M | 24888.17M | 17216.46M | 13415.88M |
Issuance of capital stock | - | - | 21911.81M | 10.64M | - |
Depreciation | 2858.21M | 3275.73M | 3457.78M | 2613.78M | 2083.50M |
Other cashflows from investing activities | -323.77900M | -268.65100M | -160.67400M | -874.59700M | 1297.14M |
Dividends paid | -6723.66700M | -3508.37700M | -4280.46200M | -8840.63400M | 1440.19M |
Change to inventory | -27.61300M | -343.58700M | 29.70M | 415.06M | 457.05M |
Change to account receivables | 554.34M | -1186.58600M | -530.41300M | -11.31400M | -710.93200M |
Sale purchase of stock | -8328.12400M | -12924.33300M | 4859.60M | 3268.35M | -7516.67900M |
Other cashflows from financing activities | 5087.73M | 6144.28M | -6899.72700M | 10209.34M | 10563.05M |
Change to netincome | 1016.06M | 1606.17M | 4596.16M | -6276.68900M | 3531.75M |
Capital expenditures | 2643.48M | 3110.01M | 3290.49M | 3328.78M | 6886.01M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 3497.37M | 3187.99M | 4771.48M | -358.15100M | 2476.98M |
Stock based compensation | 3174.16M | 3041.49M | 2663.49M | 2404.09M | 2529.65M |
Other non cash items | -3057.20000M | -3925.23000M | 3154.01M | -1062.49800M | -81.77000M |
Free cash flow | 25065.75M | 21816.72M | 21597.68M | 13887.67M | 6529.86M |
Sector: Communication Services Industry: Electronic Gaming & Multimedia
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
NETTF NetEase Inc |
- -% | 18.78 | 15.30 | 13.61 | 0.66 | 3.89 | 0.52 | 1.86 |
NTES NetEase Inc |
-0.16 0.17% | 92.07 | 13.81 | 12.32 | 0.60 | 3.46 | 0.46 | 1.54 |
NTDOY Nintendo Co ADR |
0.26 1.76% | 15.04 | 16.90 | 23.81 | 0.03 | 3.25 | 0.02 | 0.06 |
NTDOF Nintendo Co. Ltd |
-1.525 2.50% | 59.59 | 16.96 | 24.04 | 0.03 | 3.28 | 0.02 | 0.06 |
EA Electronic Arts Inc |
-0.43 0.29% | 149.49 | 28.83 | 16.92 | 4.47 | 4.54 | 4.31 | 16.54 |
NetEase, Inc. engages in online games, music streaming, online intelligent learning services, and internet content services businesses in China and internationally . The company operates through Games and Related Value-Added Services, Youdao, Cloud Music, and Innovative Businesses and Others segments. It develops and operates PC and mobile games, as well as offers games licensed from other game developers. The company's products and services include Youdao Dictionary, an online knowledge tool; Youdao Translation, a tool specifically designed to support translation needs of business and leisure travelers; U-Dictionary, an online dictionary and translation app; Youdao Kids' Dictionary, a smart and fun tool; smart devices, such as Youdao Dictionary Pen, Youdao Smart Learning Pad, Youdao Listening Pod, Youdao Smart Light, Youdao Pocket Translator, and Youdao Super Dictionary; online courses; interactive learning apps; and education digitalization solutions, such as Youdao Smart Learning Terminal, a device that automates paper-based homework processing; Youdao Smart Cloud, a cloud-based platform that allows third-party app developers, smart device brands, and manufacturers to the company's OCR capabilities; and Youdao Sports, a sports-centric educational system. Its products and services also include NetEase Cloud Music, a music streaming platform; Yanxuan, an e-commerce platform, which sells private label products; www.163.com portal and related mobile app, Wangyi Xinwen, which deliver information such as news, sports events, technology, fashion trends, and online entertainment; NetEase Mail, an email service; NetEase CC Live streaming, a live streaming platform with a focus on game broadcasting; and NetEase Pay, a payment platform. The company was formerly known as NetEase.com, Inc. and changed its name to NetEase, Inc. in March 2012. NetEase, Inc. was founded in 1997 and is headquartered in Hangzhou, the People's Republic of China.
NetEase Building, Hangzhou, China, 310052
Name | Title | Year Born |
---|---|---|
Mr. Lei Ding | Founder, CEO & Director | 1972 |
Mr. Zhaoxuan Yang | Chief Financial Officer | 1984 |
Ms. Margaret Shi | IR Director | NA |
Mr. Feng Zhou | Sr. VP of Search Operations | 1978 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.