Explore 3 Stock Ideas & Industry Insights Download Free Report

Nevada Copper Corp

Basic Materials US NEVDF

NoneUSD
0.00(0%)

Last update at 2024-09-11T10:46:50.849392Z

Day Range

--
LowHigh

52 Week Range

0.090.33
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap137.15M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-61.59800M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -47.56600M
  • Diluted EPS TTM-0.05

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -357.94600M 0.84M -20.34400M -5.38000M -20.05700M
Minority interest - - - - 0.00000M
Net income -357.94600M 0.84M -20.34400M -5.38000M -20.05700M
Selling general administrative 6.81M 4.91M 8.94M 7.49M 9.90M
Selling and marketing expenses - - - - -
Gross profit -24.53200M 0.00000M -0.04200M -0.04100M 0.00000M
Reconciled depreciation 1.96M 0.00000M 0.04M 0.04M 0.02M
Ebit -55.80800M -3.57700M -8.96900M -6.65900M -8.70100M
Ebitda -53.84600M -4.85700M -8.92700M -6.61800M -8.68300M
Depreciation and amortization 1.96M - 0.04M 0.04M 0.02M
Non operating income net other - - - - 0.00000M
Operating income -353.98500M -4.85700M -8.96900M -6.65900M -8.70100M
Other operating expenses 63.46M 4.91M 8.99M 7.54M 9.92M
Interest expense 20.32M 0.00000M 0.84M 0.03M 0.99M
Tax provision - - - - -
Interest income 0.04M 0.06M 0.00900M 0.85M 1.73M
Net interest income -21.75100M 0.06M -0.83200M 0.83M 0.74M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 20.32M - 0.85M 0.05M 0.47M
Total revenue 9.09M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 29.85M 4.91M 8.94M 7.49M 9.92M
Cost of revenue 33.62M 0.00000M 0.04M 0.04M 0.00000M
Total other income expense net -281.81700M 5.70M -10.52600M 1.33M -10.88100M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -357.94600M 0.84M -20.34400M -5.38000M -20.05700M
Net income applicable to common shares -357.94600M 0.84M -20.34400M -5.38000M -20.05700M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 647.77M 948.34M 767.85M 608.72M 476.00M
Intangible assets - - - - 0.00000M
Earning assets - - - - -
Other current assets 5.30M 0.06M - - 0.00000M
Total liab 454.63M 400.07M 397.06M 290.16M 183.69M
Total stockholder equity 193.13M 548.27M 370.79M 318.56M 292.30M
Deferred long term liab - - - 0.50M 0.00000M
Other current liab 11.60M 25.23M 15.89M 31.51M 19.47M
Common stock 717.97M 681.69M 505.37M 431.07M 402.80M
Capital stock 717.97M 681.69M 505.37M 431.07M 402.80M
Retained earnings -553.40300M -161.74200M -162.58100M -142.23800M -136.85800M
Other liab 173.46M 129.38M 117.31M 76.37M 73.67M
Good will - - - - 0.00000M
Other assets 3.61M 0.45M -0.00100M 6.01M 25.01M
Cash 18.51M 51.62M 21.84M 1.04M 108.06M
Cash and equivalents - - - - -
Total current liabilities 71.13M 105.42M 139.27M 74.81M 19.50M
Current deferred revenue 3.65M 6.14M 15.49M 11.32M -
Net debt 220.72M 142.06M 182.55M 169.92M -18.26800M
Short term debt 29.18M 28.40M 63.91M 31.98M 0.03M
Short long term debt 20.69M 20.09M 56.67M 24.99M 0.03M
Short long term debt total 239.22M 193.67M 204.39M 170.96M 89.79M
Other stockholder equity 28.57M 28.32M 28.00M 29.73M 26.36M
Property plant equipment 615.41M 892.43M 737.22M 601.48M 342.66M
Total current assets 28.75M 55.46M 22.02M 1.24M 108.32M
Long term investments - - - - 0.00000M
Net tangible assets 193.13M 548.27M 370.79M 318.56M 292.30M
Short term investments - - - - 0.00000M
Net receivables 0.04M 0.07M 0.09M 0.07M 0.14M
Long term debt 201.39M 150.81M 120.33M 119.00M 89.76M
Inventory 4.91M 3.71M - - 0.00000M
Accounts payable 26.70M 45.65M 43.97M 31.08M 19.09M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income 28.57M 28.32M 28.00M 29.73M 26.36M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 3.61M 0.38M 7.07M 2.55M 4.45M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 619.02M 892.88M 745.84M 607.49M 367.68M
Capital lease obligations 15.36M 22.76M 27.39M 25.01M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -49.02100M -127.27100M -66.38400M -176.48400M -11.21900M
Change to liabilities 7.88M 0.52M 2.34M -0.30100M -3.29600M
Total cashflows from investing activities -49.02100M -127.27100M -60.14700M -176.48400M -11.21900M
Net borrowings 46.76M 47.09M 68.38M 60.41M -45.53500M
Total cash from financing activities 61.72M 164.83M 92.83M 75.23M 130.75M
Change to operating activities -1.21700M 0.03M 0.03M 0.00200M 0.96M
Net income -357.94600M 0.84M -20.34400M -5.38000M -20.05700M
Change in cash -33.11000M 29.78M 20.80M -107.01400M 107.67M
Begin period cash flow 51.62M 21.84M 1.04M 108.06M 0.39M
End period cash flow 18.51M 51.62M 21.84M 1.04M 108.06M
Total cash from operating activities -45.80700M -7.86200M -5.64800M -5.74400M -11.07200M
Issuance of capital stock 20.00M 131.14M 29.23M 29.77M 185.47M
Depreciation 1.96M 0.09M 0.04M 0.04M 0.02M
Other cashflows from investing activities 29.36M 17.07M 31.51M 3.25M 68.25M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - - - - 0.00000M
Change to account receivables 0.04M 0.02M -0.01500M 0.07M -0.03500M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities 74.99M 177.54M 121.50M 141.29M -9.18700M
Change to netincome - -9.35700M 12.24M -0.28500M 11.34M
Capital expenditures 79.06M 145.15M 98.33M 179.74M 58.99M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 6.69M 0.57M 2.35M -0.23200M -2.36900M
Stock based compensation 1.07M -0.34200M 0.93M 2.06M 1.83M
Other non cash items 302.42M -8.92900M 11.37M -2.23100M 9.50M
Free cash flow -124.86400M -153.00700M -103.97500M -185.47900M -70.06600M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NEVDF
Nevada Copper Corp
- -% - - 3.15 211.24 0.57 599.11 -7.9743
FCX
Freeport-McMoran Copper & Gold Inc
-1.08 1.51% 70.64 45.97 26.53 3.75 5.14 4.00 11.55
SCCO
Southern Copper Corporation
-4.78 2.37% 196.59 23.55 50.25 6.18 8.31 6.64 12.17
CYPMF
Cyprium Metals Limited
- -% 0.30 - - 6604.46 1.55 -2.1699
ANFGF
Antofagasta PLC
- -% 59.26 39.93 33.33 6.16 4.90 6.08 10.04

Reports Covered

Stock Research & News

Profile

Nevada Copper Corp. engages in the exploration, development, and operation of mineral properties in Nevada. The company explores for copper, iron magnetite, gold, and silver ores. It holds 100% interests in the Pumpkin Hollow property that consist of approximately 24,300 acres of contiguous mineral rights located in northwestern Nevada, the United States. Nevada Copper Corp. was incorporated in 1999 and is based in Vancouver, British Columbia.

Nevada Copper Corp

800 West Pender Street, Vancouver, WA, United States

Key Executives

Name Title Year Born
Mr. Randy Earl Buffington Pres, CEO & Director 1960
Ms. Cassandra Joseph Esq. Sr. VP, Gen. Counsel & Corp. Sec. 1972
Mr. Gregory French VP & Head of Exploration NA
Mr. Gregory John Martin CGA, CPA, MBA, P.Eng. Exec. VP & CFO 1968
Mr. Steven Newman VP of Technical Services NA
Ms. Theresa Marie Thom VP of Investor Relations & Community Relations. 1974
Ms. Tori Martinez VP of Human Resource NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions