…
Raspberry Pi Holdings plc designs and develops single-board computers, compute module, and semiconductors in the United Kingdom, Europe, the United States, Asia Pacific, and internationally. The company offers computers and microcontrollers, cameras and displays, add-on boards, power supplies and cables, cases, and peripherals. It also provides Raspberry Pi Connect, a secure remote access solution for Raspberry Pi OS which allows to connect to your Raspberry Pi desktop from any browser; Raspberry Pi Desktop for any PC or Apple Mac computer; Raspberry Pi Imager, which installs Raspberry Pi OS and other operating systems to a microSD card and OS software products; and Raspberry Pi OS, a supported operating system for organizations. In addition, the company offers Raspberry Pi Press, which produces magazines and books, as well as the Raspberry Pi Store. The company serves resellers and original equipment manufacturers; and industrial and embedded applications, enthusiasts, and educators. Raspberry Pi Holdings plc was incorporated in 2012 and is headquartered in Cambridge, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 13.02M | 30.73M | 16.31M | 13.43M | 13.41M |
| Net income | 9.16M | 25.42M | 13.86M | 10.80M | 12.57M |
| Selling general administrative | 7.10M | 5.30M | 13.79M | 11.79M | 4.32M |
| Selling and marketing expenses | - | 3.29M | 4.57M | 4.45M | - |
| Gross profit | 63.20M | 48.11M | 30.14M | 27.71M | 22.24M |
| Reconciled depreciation | 10.70M | 6.20M | 5.15M | 3.81M | - |
| Ebit | 18.70M | 31.37M | 16.49M | 13.66M | 13.50M |
| Ebitda | 29.40M | 36.36M | 20.67M | 16.43M | 14.23M |
| Depreciation and amortization | 10.70M | 4.99M | 4.18M | 2.77M | 0.73M |
| Operating income | 14.06M | 30.25M | 15.75M | 13.82M | 13.50M |
| Other operating expenses | 241.90M | 183.58M | 136.76M | 88.41M | 59.57M |
| Interest expense | 2.40M | 0.63M | 0.22M | 0.32M | - |
| Tax provision | 4.60M | 6.60M | 3.02M | 3.62M | - |
| Interest income | 1.10M | 1.40M | 0.05M | 0.00M | - |
| Net interest income | -1.30M | 0.60M | -0.17M | -0.32M | - |
| Income tax expense | 3.60M | 5.31M | 2.45M | 2.63M | 0.83M |
| Total revenue | 259.50M | 213.83M | 152.51M | 102.22M | 73.07M |
| Total operating expenses | 45.60M | 17.86M | 14.40M | 13.89M | 8.74M |
| Cost of revenue | 196.30M | 165.72M | 122.37M | 74.51M | 50.83M |
| Total other income expense net | -1.04M | 0.48M | 0.56M | -0.38M | -0.09M |
| Net income from continuing ops | 11.70M | 31.60M | 17.07M | 14.85M | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 331.40M | 208.15M | 122.54M | 93.61M | 45.04M |
| Intangible assets | 73.20M | 45.97M | 35.53M | 25.81M | 17.06M |
| Other current assets | 11.10M | 9.18M | 2.53M | 3.39M | 3.45M |
| Total liab | 121.00M | 83.26M | 33.46M | 23.08M | 16.81M |
| Total stockholder equity | 210.40M | 124.89M | 89.08M | 70.52M | 28.24M |
| Other current liab | 11.58M | 17.60M | 2.68M | 0.91M | 5.11M |
| Common stock | 0.80M | - | - | - | - |
| Capital stock | 0.80M | 0.00M | 0.00M | 0.00M | - |
| Retained earnings | 396.40M | 92.49M | 50.64M | 36.10M | 27.85M |
| Good will | - | -0.03M | - | - | - |
| Other assets | - | -57.15M | 0.00M | 0.00M | - |
| Cash | 45.80M | 33.10M | 27.30M | 25.42M | 0.77M |
| Total current liabilities | 98.20M | 82.89M | 22.88M | 17.05M | 12.98M |
| Current deferred revenue | - | 0.98M | 1.13M | 0.39M | - |
| Net debt | -38.48M | -27.53M | -25.95M | -23.69M | 0.96M |
| Short term debt | 2.52M | 1.02M | 0.44M | 0.29M | 0.08M |
| Short long term debt total | 7.32M | 5.57M | 1.35M | 1.73M | 1.73M |
| Other stockholder equity | -186.80M | 31.36M | 37.35M | 33.16M | 0.01M |
| Total current assets | 245.30M | 150.77M | 88.75M | 70.68M | 25.03M |
| Short term investments | - | 0.00M | - | - | - |
| Net receivables | 31.70M | 23.72M | 19.11M | 11.92M | 6.97M |
| Inventory | 156.70M | 84.76M | 39.81M | 29.96M | 13.83M |
| Accounts payable | 83.10M | 62.35M | 18.00M | 15.18M | 7.78M |
| Accumulated other comprehensive income | - | 1.05M | 1.09M | 1.27M | 0.38M |
| Non currrent assets other | 2.00M | -0.43M | -5.99M | -6.75M | - |
| Non current assets total | 86.10M | 57.34M | 33.79M | 22.92M | 20.02M |
| Capital lease obligations | 6.20M | 7.10M | 1.62M | 2.12M | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total cashflows from investing activities | -23.10M | -23.10M | -8.72M | -5.37M | -10.11M |
| Net borrowings | - | 0.00M | 0.00M | 0.04M | - |
| Total cash from financing activities | 29.80M | 15.84M | -4.38M | 29.44M | -3.23M |
| Net income | 17.60M | 25.40M | 20.09M | 18.47M | 12.57M |
| Change in cash | 3.60M | 9.40M | 1.88M | 24.36M | -5.38M |
| Begin period cash flow | 42.20M | 27.30M | 25.42M | 1.05M | 6.15M |
| End period cash flow | 45.80M | 33.11M | 27.30M | 25.42M | 0.77M |
| Total cash from operating activities | -3.20M | 16.55M | 11.55M | 0.20M | 8.04M |
| Issuance of capital stock | 40.80M | 15.10M | 0.02M | 44.89M | - |
| Depreciation | 10.70M | 4.71M | 4.26M | 3.81M | 0.91M |
| Other cashflows from investing activities | -20.90M | -20.06M | -7.12M | -3.39M | -8.79M |
| Dividends paid | - | - | 4.10M | 2.94M | - |
| Change to inventory | -51.10M | -48.40M | -6.05M | -16.02M | -8.07M |
| Change to account receivables | 3.50M | -11.05M | -4.38M | -4.79M | -5.00M |
| Other cashflows from financing activities | -9.24M | 0.94M | -0.05M | -0.06M | -2.97M |
| Capital expenditures | 23.10M | 3.06M | 8.72M | 5.37M | 1.32M |
| Change in working capital | -34.30M | -19.30M | -10.43M | -20.81M | -13.07M |
| Stock based compensation | 6.00M | 0.03M | -0.34M | 1.20M | 0.38M |
| Other non cash items | -3.20M | 5.72M | -2.03M | -2.48M | 7.25M |
| Free cash flow | -26.30M | 13.49M | 2.83M | -5.17M | 6.72M |
Sector: Technology Industry: Electronic Components
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RPI Raspberry Pi Holdings PLC |
-43.50 5.76% |
711.50 | 157.30 | 56.50 | 2.83 | 5.74 | 4.89 | 46.10 |
| DSCV Discoverie Group PLC |
10.00 1.25% |
813.00 | 21.62 | 13.12 | 1.27 | 1.72 | 1.54 | 8.68 |
| GHH Gooch & Housego Plc |
- -% |
1225.00 | 62.77 | 16.61 | 1.48 | 1.78 | 1.67 | 12.39 |
| TTG TT Electronics Plc |
-2.20 1.22% |
178.00 | - | 8.81 | 0.44 | 1.45 | 0.58 | 12.21 |
| SOLI Solid State Plc |
-5.00 2.99% |
162.50 | 40.00 | 13.70 | 0.61 | 1.26 | 0.61 | 9.60 |
Raspberry Pi Holdings plc designs and develops single-board computers, compute module, and semiconductors in the United Kingdom, Europe, the United States, Asia Pacific, and internationally. The company offers computers and microcontrollers, cameras and displays, add-on boards, power supplies and cables, cases, and peripherals. It also provides Raspberry Pi Connect, a secure remote access solution for Raspberry Pi OS which allows to connect to your Raspberry Pi desktop from any browser; Raspberry Pi Desktop for any PC or Apple Mac computer; Raspberry Pi Imager, which installs Raspberry Pi OS and other operating systems to a microSD card and OS software products; and Raspberry Pi OS, a supported operating system for organizations. In addition, the company offers Raspberry Pi Press, which produces magazines and books, as well as the Raspberry Pi Store. The company serves resellers and original equipment manufacturers; and industrial and embedded applications, enthusiasts, and educators. Raspberry Pi Holdings plc was incorporated in 2012 and is headquartered in Cambridge, the United Kingdom.
194 Cambridge Science Park, Cambridge, United Kingdom, CB4 0AB
44 1223 755 933
140
| Name | Title | Year Born |
|---|---|---|
| Dr. Eben Christopher Upton CBE | Founder, CEO & Director | 1978 |
| Mr. Richard David Boult | CFO, Secretary & Director | 1965 |
| Ms. Carol Copland | General Counsel & Company Secretary | 1975 |
| Ms. Helen Lynn | Director of Communications | NA |
| Mr. Mike Buffham | Chief Commercial Officer | 1961 |
| Dr. Gordon Scott Hollingworth | Chief Technical Officer of Software | 1971 |
| Mr. James Robert Adams | Chief Technical Officer of Hardware | 1980 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.