0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-18T20:00:00Z
Procter & Gamble Faces A Weakened Demand In Both The U.S. And China
Fri 18 Oct 24, 09:54 PMNestle flags shopper uncertainty around US election
Thu 17 Oct 24, 01:39 PMNestle cuts outlook again after sales disappoint
Thu 17 Oct 24, 08:12 AMNestlé announces changes to its organization and its Executive Board
Thu 17 Oct 24, 05:05 AMNestlé reports nine-month sales for 2024
Thu 17 Oct 24, 05:00 AMNestle's new CEO may cut guidance in fresh start, some investors warn
Wed 16 Oct 24, 10:40 AMFecal Contamination in Perrier Well Adds to $300 Billion Sector’s Hurdles
Tue 08 Oct 24, 09:00 PMNestle (NSRGY) Upgraded to Buy: Here's Why
Wed 25 Sep 24, 04:00 PMINGR or NSRGY: Which Is the Better Value Stock Right Now?
Wed 18 Sep 24, 03:40 PMNestle Gets Rare Sell Rating as Morgan Stanley Adds to Tide of Growing Skepticism
Mon 16 Sep 24, 10:33 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 11286.00M | 10806.00M | 13922.00M | 15062.00M | 12991.00M |
Minority interest | -326.00000M | -291.00000M | 819.00M | 827.00M | 1040.00M |
Net income | 9270.00M | 16905.00M | 12232.00M | 12609.00M | 10135.00M |
Selling general administrative | 25236.00M | 25213.00M | 25231.00M | 28286.00M | 28472.00M |
Selling and marketing expenses | 25236.00M | 25213.00M | 25231.00M | 28286.00M | 28472.00M |
Gross profit | 43035.00M | 42002.00M | 41710.00M | 46218.00M | 45680.00M |
Reconciled depreciation | 3541.00M | 3440.00M | 3465.00M | 3713.00M | 3924.00M |
Ebit | 15377.00M | 14587.00M | 13989.00M | 15453.00M | 15022.00M |
Ebitda | 18918.00M | 18027.00M | 17454.00M | 19166.00M | 18946.00M |
Depreciation and amortization | 3541.00M | 3440.00M | 3465.00M | 3713.00M | 3924.00M |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | 12326.00M | 11679.00M | 14796.00M | 16078.00M | 13752.00M |
Other operating expenses | 78724.00M | 72274.00M | 70247.00M | 76675.00M | 76289.00M |
Interest expense | 1249.00M | 951.00M | 983.00M | 1214.00M | 1006.00M |
Tax provision | 2730.00M | 2261.00M | 3365.00M | 3159.00M | 3439.00M |
Interest income | 210.00M | 80.00M | 106.00M | 200.00M | 247.00M |
Net interest income | -1040.00000M | -873.00000M | -874.00000M | -1016.00000M | -761.00000M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | 2730.00M | 2261.00M | 3365.00M | 3159.00M | 3439.00M |
Total revenue | 94780.00M | 87470.00M | 84681.00M | 92865.00M | 91750.00M |
Total operating expenses | 26979.00M | 26806.00M | 27276.00M | 30028.00M | 30219.00M |
Cost of revenue | 51745.00M | 45468.00M | 42971.00M | 46647.00M | 46070.00M |
Total other income expense net | -1040.00000M | -873.00000M | -874.00000M | -1016.00000M | -761.00000M |
Discontinued operations | - | - | - | 0.00000M | 0.00000M |
Net income from continuing ops | 9596.00M | 17196.00M | 12372.00M | 12904.00M | 10468.00M |
Net income applicable to common shares | 9270.00M | 16905.00M | 12232.00M | 12609.00M | 10135.00M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 135182.00M | 139142.00M | 124028.00M | 127940.00M | 137015.00M |
Intangible assets | 20237.00M | 22223.00M | 20148.00M | 17824.00M | 18634.00M |
Earning assets | - | - | - | - | - |
Other current assets | 349.00M | 303.00M | 3331.00M | 2968.00M | 8955.00M |
Total liab | 92390.00M | 85415.00M | 77514.00M | 75078.00M | 78612.00M |
Total stockholder equity | 41982.00M | 53140.00M | 45695.00M | 52035.00M | 57363.00M |
Deferred long term liab | - | - | - | 0.00000M | 0.00000M |
Other current liab | 13286.00M | 14303.00M | 13901.00M | 13566.00M | 15291.00M |
Common stock | 275.00M | 282.00M | 288.00M | 298.00M | 306.00M |
Capital stock | 275.00M | 282.00M | 288.00M | 298.00M | 306.00M |
Retained earnings | 74632.00M | 81363.00M | 76812.00M | 83060.00M | 84620.00M |
Other liab | 8994.00M | 8913.00M | 9864.00M | 10331.00M | 9882.00M |
Good will | 31262.00M | 31012.00M | 27620.00M | 28896.00M | 31702.00M |
Other assets | 2204.00M | 3675.00M | 1753.00M | 2679.00M | 2361.00M |
Cash | 5511.00M | 6988.00M | 5235.00M | 7469.00M | 4500.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 39976.00M | 40020.00M | 39722.00M | 41615.00M | 43030.00M |
Current deferred revenue | - | - | - | - | - |
Net debt | 48801.00M | 39586.00M | 34712.00M | 29695.00M | 35894.00M |
Short term debt | 10892.00M | 10092.00M | 12019.00M | 14032.00M | 14694.00M |
Short long term debt | - | - | - | 14032.00M | 14694.00M |
Short long term debt total | 54312.00M | 46574.00M | 39947.00M | 37164.00M | 40394.00M |
Other stockholder equity | -32925.00000M | -28505.00000M | -31405.00000M | -31323.00000M | -27563.00000M |
Property plant equipment | 30141.00M | 28345.00M | 25840.00M | 28762.00M | 29956.00M |
Total current assets | 35062.00M | 39257.00M | 34068.00M | 35663.00M | 41003.00M |
Long term investments | - | - | - | 19541.51M | 16085.27M |
Net tangible assets | -9517.00000M | -95.00000M | -2073.00000M | 5315.00M | 7027.00M |
Short term investments | 1176.00M | 7007.00M | 3374.00M | 2794.00M | 5801.00M |
Net receivables | 8795.00M | 12359.00M | 11454.00M | 12534.00M | 12036.00M |
Long term debt | - | - | - | 23132.00M | 25700.00M |
Inventory | 15019.00M | 11982.00M | 10101.00M | 9343.00M | 9125.00M |
Accounts payable | 15798.00M | 15625.00M | 13802.00M | 14017.00M | 13045.00M |
Total permanent equity | - | - | - | 0.00000M | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
Accumulated other comprehensive income | - | - | - | 0.00000M | 0.00000M |
Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
Common stock total equity | - | - | - | 0.00000M | 0.00000M |
Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
Treasury stock | - | - | - | 0.00000M | 0.00000M |
Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
Non currrent assets other | 4674.00M | 18848.00M | 7684.00M | 6718.00M | 12692.00M |
Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
Non current assets total | 100120.00M | 99885.00M | 89960.00M | 92277.00M | 96012.00M |
Capital lease obligations | - | - | - | 0.00000M | 0.00000M |
Long term debt total | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1903.00000M | 4969.00M | -931.00000M | 2438.00M | -4431.00000M |
Change to liabilities | 492.00M | 2115.00M | 1193.00M | 1661.00M | 1043.00M |
Total cashflows from investing activities | -1903.00000M | -3044.00000M | -5667.00000M | 8356.00M | -14266.00000M |
Net borrowings | 7801.00M | 5980.00M | 4401.00M | -3674.00000M | 10708.00M |
Total cash from financing activities | -11385.00000M | -9152.00000M | -10382.00000M | -21156.00000M | -4117.00000M |
Change to operating activities | -390.00000M | -477.00000M | 126.00M | 334.00M | 389.00M |
Net income | 9596.00M | 17196.00M | 12372.00M | 12904.00M | 10468.00M |
Change in cash | -1481.00000M | 1757.00M | -2234.00000M | 2829.00M | -3298.00000M |
Begin period cash flow | 6992.00M | 5235.00M | 7469.00M | 4640.00M | 7938.00M |
End period cash flow | 5511.00M | 6992.00M | 5235.00M | 7469.00M | 4640.00M |
Total cash from operating activities | 11907.00M | 13864.00M | 14377.00M | 15850.00M | 15398.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 3541.00M | 3440.00M | 3465.00M | 3713.00M | 3924.00M |
Other cashflows from investing activities | 24.00M | 192.00M | 232.00M | 295.00M | -163.00000M |
Dividends paid | 7618.00M | 7681.00M | 7700.00M | 7230.00M | 7124.00M |
Change to inventory | -3428.00000M | -1414.00000M | -1740.00000M | -712.00000M | -450.00000M |
Change to account receivables | -321.00000M | -824.00000M | 36.00M | -1028.00000M | -547.00000M |
Sale purchase of stock | - | - | - | 0.00000M | 0.00000M |
Other cashflows from financing activities | -484.00000M | 3003.00M | 500.00M | -10639.00000M | 5719.00M |
Change to netincome | 2743.00M | -5881.00000M | -935.00000M | -727.00000M | 904.00M |
Capital expenditures | 5361.00M | 5341.00M | 4364.00M | 4211.00M | 4470.00M |
Change receivables | - | - | - | 0.00000M | 0.00000M |
Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
Change in working capital | -3647.00000M | -600.00000M | -385.00000M | 255.00M | 435.00M |
Stock based compensation | 128.00M | 130.00M | 123.00M | 124.00M | 140.00M |
Other non cash items | 2289.00M | -6302.00000M | -1198.00000M | -1146.00000M | 431.00M |
Free cash flow | 6546.00M | 8523.00M | 10013.00M | 11639.00M | 10928.00M |
Sector: Consumer Defensive Industry: Packaged Foods
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
NSRGF Nestle SA |
- -% | 81.27 | 26.86 | 18.76 | 3.13 | 7.10 | 3.81 | 21.70 |
NSRGY Nestle SA ADR |
0.91 1.12% | 82.39 | 26.82 | 18.66 | 3.18 | 7.07 | 3.81 | 21.70 |
KHC Kraft Heinz Co |
0.11 0.36% | 30.41 | 15.59 | 11.79 | 1.64 | 0.88 | 2.34 | 11.32 |
DANOY Danone PK |
0.09 0.68% | 13.35 | 28.42 | 16.39 | 1.44 | 2.23 | 1.85 | 12.41 |
GPDNF Danone S.A |
-2.7 3.92% | 66.15 | 28.47 | 16.56 | 1.44 | 2.26 | 1.83 | 12.33 |
Nestlé S.A., together with its subsidiaries, operates as a food and beverage company. The company operates through Zone North America; Zone Europe; Zone Asia, Oceania, and Africa; Zone Latin America; Zone Greater China; Nespresso; and Nestlé Health Science segments. It offers baby foods under the Cerelac, Gerber, Nido, and NaturNes brands; bottled water under the Nestlé Pure Life, Perrier, Vittel, Buxton, Erikli, and S.Pellegrino brands; cereals under the Fitness, Nesquik, cheerios, and Lion Cereals brands; and chocolate and confectionery products under the KitKat, Smarties, Aero, Nestle L'atelier, Milkybar, Baci Perugina, Quality Street, and Fitness brands. The company also provides coffee products under the Nescafé, Nespresso, Nescafé Dolce Gusto, Starbucks Coffee At Home, and Blue Bottle Coffee brands; culinary, chilled, and frozen foods under the Maggi, DiGiorno, MEZEAST, Thomy, Garden Gourmet, Sweet Earth, Hot Pockets, Stouffer's, Buitoni, Lean, and Life Cuisine brands; dairy products under the Carnation, Nido, Bear, Coffee-Mate, and La Laitière brands; and drinks under the Nesquik, Nestea, Nescafé, and Milo brands. In addition, it offers food service products under the Milo, Nescafé, Maggi, Chef, Nestea, Stouffer's, Chef-Mate, Sjora, Minor's, and Lean Cuisine brand names; healthcare nutrition products under the Boost, Garden of Life, Nature's Bounty, Persona, Vital Proteins, Solgar, Peptamen, Resource, Vitaflo, Impact, and Compleat brands; ice cream products under the Dreyer's, Movenpick, Häagen-Dazs, Nestlé Ice Cream, and Extrême brands; and pet care products under the Purina, ONE, Alpo, Felix, Pro Plan, Cat Chow, Fancy Feast, Bakers, Friskies, Dog Chow, Beneful, and Gourmet brands. The company was founded in 1866 and is headquartered in Vevey, Switzerland.
Avenue Nestlé 55, Vevey, Switzerland, 1800
Name | Title | Year Born |
---|---|---|
Dr. Ulf Mark Schneider | CEO, Member of Exec. Board & Director | 1965 |
Mr. François-Xavier Roger | Exec. VP, CFO & Member of Exec. Board | 1962 |
Mr. Laurent Freixe | Exec. VP, CEO of Zone Latin America & Member of Exec. Board | 1962 |
Mr. Marco Settembri | Exec. VP, CEO of Zone Europe & Member of Exec. Board | 1959 |
Mr. Gregory Behar M.B.A., MBA | Deputy Exec. VP & Member of Exec. Board | 1969 |
Dr. Magdi Batato | Exec. VP, Head of Operations & Member of Exec. Board | 1959 |
Mr. Stefan Palzer | Exec. VP, CTO & Member of Exec. Board | 1969 |
Ms. Beatrice Guillaume-Grabisch | Exec. VP, Global Head of HR & Bus. Services and Member of Exec. Board | 1964 |
Ms. Leanne D. Geale | Exec. VP, Gen. Counsel, Corp. Governance & Compliance and Member of the Exec. Board | 1965 |
Mr. David Rennie | Deputy EVP, Head of Coffee Brands & Member of Exec. Board | 1966 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.