0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

Ping An Insurance

Financial Services US PIAIF

5.65USD
-(-%)

Last update at 2024-12-18T20:00:00Z

Day Range

5.655.65
LowHigh

52 Week Range

4.187.75
LowHigh

Fundamentals

  • Previous Close 5.65
  • Market Cap90710.98M
  • Volume102
  • P/E Ratio6.87
  • Dividend Yield8.28%
  • EBITDA141118.24M
  • Revenue TTM1241453.04M
  • Revenue Per Share TTM70.26
  • Gross Profit TTM 332283.00M
  • Diluted EPS TTM0.61

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 105815.00M 139580.00M 187764.00M 184739.00M 163151.00M
Minority interest -23658.00000M -20184.00000M 225345.00M 179209.00M 127135.00M
Net income 83774.00M 101618.00M 143099.00M 149407.00M 107404.00M
Selling general administrative 164700.00M 172597.00M 176551.00M 172892.00M 147697.00M
Selling and marketing expenses - - - - -
Gross profit 985744.00M 1057550.00M 1094865.00M 1056117.00M 879336.00M
Reconciled depreciation 18352.00M 16513.00M 16514.00M 16681.00M 8158.00M
Ebit 12512.00M 48090.00M 101706.00M 105794.00M 97761.00M
Ebitda 30864.00M 64603.00M 118220.00M 122475.00M 105919.00M
Depreciation and amortization 18352.00M 16513.00M 16514.00M 16681.00M 8158.00M
Non operating income net other - - - - 0.00000M
Operating income 12512.00M 48090.00M 101706.00M 105794.00M 97761.00M
Other operating expenses 879929.00M 917970.00M 907101.00M 871378.00M 716185.00M
Interest expense 22888.00M 28082.00M 26436.00M 20098.00M 18227.00M
Tax provision -1617.00000M 17778.00M 28405.00M 20374.00M 42699.00M
Interest income 131096.00M 125474.00M 118814.00M 99991.00M 88546.00M
Net interest income 101388.00M 65204.00M 73968.00M 70089.00M 56556.00M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense -1617.00000M 17778.00M 28405.00M 20374.00M 42699.00M
Total revenue 985744.00M 1057550.00M 1094865.00M 1056117.00M 879336.00M
Total operating expenses 879929.00M 1465729.00M 925511.00M 881182.00M 729948.00M
Cost of revenue - - - 793498.00M 676746.00M
Total other income expense net 69645.00M 71306.00M 69798.00M 63987.00M 52342.00M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 107432.00M 121802.00M 159359.00M 164365.00M 120452.00M
Net income applicable to common shares 83774.00M 101618.00M 143099.00M 149407.00M 107404.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 11137168.00M 10142026.00M 9527870.00M 8222929.00M 7142960.00M
Intangible assets 33459.00M 29638.00M 27490.00M 27787.00M 29383.00M
Earning assets - - - - -
Other current assets 388541.00M 381363.00M 371563.00M 347977.00M 355928.00M
Total liab 9961870.00M 9064303.00M 8539965.00M 7370559.00M 6459317.00M
Total stockholder equity 858675.00M 812405.00M 762560.00M 673161.00M 556508.00M
Deferred long term liab - 6672.00M 6237.00M 5122.00M 4594.00M
Other current liab -232036.00000M -220046.00000M -220986.00000M -189850.00000M -165672.00000M
Common stock 18280.00M 18280.00M 18280.00M 18280.00M 18280.00M
Capital stock 18280.00M 18280.00M 18280.00M 18280.00M 18280.00M
Retained earnings 595334.00M 569507.00M 521677.00M 433644.00M 334182.00M
Other liab 6496474.00M 5765671.00M 5289333.00M 4843737.00M 4005034.00M
Good will 44060.00M 23175.00M 23031.00M 20927.00M 20520.00M
Other assets 4489643.00M 4125900.00M 3809684.00M 3329493.00M 2843570.00M
Cash 746516.00M 630510.00M 597297.00M 529478.00M 548493.00M
Cash and equivalents - - - - -
Total current liabilities 232036.00M 220046.00M 220986.00M 189850.00M 165672.00M
Current deferred revenue - - - - -
Net debt 731480.00M 958165.00M 826106.00M 655113.00M 424440.00M
Short term debt 121945.00M 116102.00M 134753.00M 112285.00M 93627.00M
Short long term debt 121945.00M 116102.00M 134753.00M 112285.00M 93627.00M
Short long term debt total 1477996.00M 1588675.00M 1423403.00M 1184591.00M 972933.00M
Other stockholder equity 245061.00M 224618.00M 222603.00M 221237.00M 204046.00M
Property plant equipment 66237.00M 63943.00M 62458.00M 63524.00M 45371.00M
Total current assets 746516.00M 630510.00M 597297.00M 529478.00M 548493.00M
Long term investments 5668123.00M 5207435.00M 1536811.00M 1184165.00M 1001745.00M
Net tangible assets 759264.00M 743943.00M 698270.00M 609828.00M 506605.00M
Short term investments - - - 96457.00M 92951.00M
Net receivables 332503.00M 430622.00M 450289.00M 481990.00M 216619.00M
Long term debt 1343038.00M 1458365.00M 1273030.00M 1056320.00M 879306.00M
Inventory - - - 6105.00M 5078.00M
Accounts payable 110091.00M 103944.00M 86233.00M 77565.00M 72045.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other -5901009.00000M -5385616.00000M -5120889.00000M -4363958.00000M -3750897.00000M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 5901009.00M 5385616.00M 5120889.00M 4363958.00M 3750897.00M
Capital lease obligations 13013.00M 14208.00M 15620.00M 15986.00M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -224049.00000M -182099.00000M -641468.00000M -529107.00000M -364228.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M -8100.00000M
Total cashflows from investing activities -224049.00000M 27933.00M -447138.00000M -380157.00000M -240426.00000M
Net borrowings -135033.00000M -58240.00000M 315164.00M 179381.00M 88056.00M
Total cash from financing activities -230659.00000M -136412.00000M 260641.00M 125077.00M 31264.00M
Change to operating activities 409726.00M 17354.00M 292361.00M 256936.00M 126257.00M
Net income 107432.00M 121802.00M 159359.00M 164365.00M 120452.00M
Change in cash 39766.00M -21623.00000M 121282.00M -4558.00000M -640.00000M
Begin period cash flow 403125.00M 424748.00M 303466.00M 308024.00M 308664.00M
End period cash flow 442891.00M 403125.00M 424748.00M 303466.00M 308024.00M
Total cash from operating activities 485905.00M 90116.00M 312075.00M 249445.00M 206260.00M
Issuance of capital stock - - - - -
Depreciation 18352.00M 16513.00M 16514.00M 16681.00M 8158.00M
Other cashflows from investing activities 231648.00M 233027.00M 225084.00M 183635.00M 156151.00M
Dividends paid -71319.00000M -87356.00000M -80178.00000M -67769.00000M 58578.00M
Change to inventory 706.00M -1169.00000M 2251.00M -1027.00000M -1027.00000M
Change to account receivables 2941.00M 12846.00M -9182.00000M -22780.00000M -161051.00000M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities 1046886.00M 1286131.00M 1295117.00M 857117.00M 1076488.00M
Change to netincome -31595.00000M -58954.00000M -134765.00000M -151502.00000M 131908.00M
Capital expenditures 8871.00M 12186.00M 9995.00M 12210.00M 10663.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 144785.00M -224569.00000M -2935.00000M -130247.00000M -34794.00000M
Stock based compensation - - - - -
Other non cash items 215336.00M 176370.00M 139137.00M 198646.00M 112444.00M
Free cash flow 477034.00M 77930.00M 302080.00M 237235.00M 195597.00M

Peer Comparison

Sector: Financial Services Industry: Insurance - Life

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
PIAIF
Ping An Insurance
- -% 5.65 6.87 3.61 0.07 0.60 0.17
CILJF
China Life Insurance Co Ltd
- -% 1.89 4.84 7.80 0.17 0.75 1.03
AAGIY
AIA Group Ltd ADR
0.16 0.57% 28.05 95.11 13.83 1.78 2.29 1.87
PNGAY
Ping An Insurance Company of China
0.21 1.84% 11.63 6.93 3.57 0.07 0.59 0.17
AAIGF
AIA Group Ltd
- -% 6.93 17.70 10.82 4.05 1.96 4.47

Reports Covered

Stock Research & News

Profile

Ping An Insurance (Group) Company of China, Ltd. provides financial products and services for insurance, banking, asset management, and technology businesses in the People's Republic of China. Its Life and Health Insurance segment offers term, whole-life, endowment, annuity, investment-linked, universal life, and health care and medical insurance to individual and corporate customers. The company's Property and Casualty Insurance segment provides auto, non-auto, and accident and health insurance to individual and corporate customers. Its Banking segment undertakes loan and intermediary businesses with corporate and retail customers; and offers wealth management and credit card services to individual customers. The company's Trust segment provides trust services; and undertakes investing activities. Its Securities segment offers brokerage, trading, investment banking, and asset management services. The company's Other Asset Management segment provides investment management, finance lease, and other asset management services. Its Technology segment offers financial and daily-life services through internet platforms, such as financial transaction information service, and health care service platforms. The company also provides annuity insurance, IT and business process outsourcing, real estate investment and management, futures brokerage, project investment, currency brokerage, property agency, fund raising and distribution, real estate development and leasing, and insurance agency services. In addition, it provides factoring, equity investment, logistics and warehousing, management consulting, e-commerce, and credit information services; and operates an expressway, as well as produces and sells consumer chemicals. The company was incorporated in 1988 and is based in Shenzhen, China.

Ping An Insurance

Ping An Finance Center, Shenzhen, China

Key Executives

Name Title Year Born
Mr. Mingzhe Ma Founder & Exec. Chairman 1956
Mr. Bo Yao Exec. VP, CFO, Co-CEO & Exec. Director 1971
Ms. Sin Yin Tan Exec. Director, Co-CEO & Exec. VP 1977
Mr. Yonglin Xie Ph.D. Co-CEO, Pres & Exec. Director 1968
Ms. Xiaolu Zhang Chief Risk Officer, Compliance Officer & Head of Group Compliance 1968
Ms. Fangfang Cai Sr. VP, Chief Human Resource Officer & Exec. Director 1974
Mr. Baoxin Huang Sr. VP & GM of Beijing Head Office of the Group 1965
Mr. Ruisheng Sheng Company Sec. & Sec. of the Board of Directors 1970
Ms. Xin Fu COO & Director of the Group's Strategic Devel. Center 1980
Mr. Benjamin Deng Assistant GM & Group CIO 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions