Explore 3 Stock Ideas & Industry Insights Download Free Report

Prosus

Communication Services US PROSF

44.953USD
0.00(0%)

Last update at 2026-06-22T20:00:00Z

Day Range

45.0045.00
LowHigh

52 Week Range

26.6884.77
LowHigh

Fundamentals

  • Previous Close 44.95
  • Market Cap175994.60M
  • Volume156
  • P/E Ratio7.62
  • Dividend Yield0.28%
  • EBITDA-450.00000M
  • Revenue TTM6052.00M
  • Revenue Per Share TTM0.82
  • Gross Profit TTM 2062.00M
  • Diluted EPS TTM3.66

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 9519.00M 18691.00M 7332.00M 3790.00M 4509.00M
Minority interest 90.00M 139.00M 117.00M 214.00M 132.00M
Net income 10112.00M 18733.00M 7449.00M 3824.00M 4307.00M
Selling general administrative 2248.00M 2759.00M 2614.00M 1762.00M 1436.00M
Selling and marketing expenses - - - 1762.00M 1436.00M
Gross profit 1657.00M 2062.00M 1661.00M 1153.00M 1058.00M
Reconciled depreciation 190.00M 253.00M 231.00M 183.00M 119.00M
Ebit 5258.00M 8568.00M 6210.00M 3566.00M 3329.00M
Ebitda 5448.00M 8821.00M 6441.00M 3749.00M 3448.00M
Depreciation and amortization 190.00M 253.00M 231.00M 183.00M 119.00M
Non operating income net other - - - - -
Operating income -1338.00000M -859.00000M -1040.00000M -593.00000M -418.00000M
Other operating expenses 6356.00M 7563.00M 6069.00M 3939.00M 3032.00M
Interest expense 555.00M 403.00M 262.00M 223.00M 200.00M
Tax provision 39.00M 97.00M -67.00000M 75.00M 258.00M
Interest income 476.00M 58.00M 83.00M 201.00M 265.00M
Net interest income -79.00000M -345.00000M -2.00000M 10.00M 111.00M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 39.00M 97.00M -67.00000M 75.00M 258.00M
Total revenue 5765.00M 6866.00M 5116.00M 3330.00M 2654.00M
Total operating expenses 2248.00M 2759.00M 2614.00M 1762.00M 1436.00M
Cost of revenue 4108.00M 4804.00M 3455.00M 2177.00M 1596.00M
Total other income expense net 10857.00M 19550.00M 8372.00M 4383.00M 4927.00M
Discontinued operations - - - - -738.00000M
Net income from continuing ops 9480.00M 18594.00M 7399.00M 3715.00M 4251.00M
Net income applicable to common shares - 18733.00M 7449.00M 3771.00M 3581.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 65078.00M 71338.00M 55728.00M 35764.00M 32863.00M
Intangible assets 367.00M 928.00M 782.00M 844.00M 794.00M
Earning assets - - - - -
Other current assets - 65.00M 18.00M 202.00M 16.00M
Total liab 20453.00M 20815.00M 12542.00M 6450.00M 5614.00M
Total stockholder equity 44593.00M 50421.00M 43069.00M 29100.00M 27117.00M
Deferred long term liab - - - - -
Other current liab 3548.00M 3650.00M 3544.00M 1748.00M 1269.00M
Common stock 39186.00M 177.00M 95.00M 606.00M 27345.00M
Capital stock 39186.00M 177.00M 95.00M 606.00M 27345.00M
Retained earnings 61206.00M 58199.00M 36639.00M 30416.00M 26858.00M
Other liab - 539.00M 422.00M 588.00M 759.00M
Good will 1412.00M 3372.00M 2102.00M 2169.00M 2035.00M
Other assets - 585.00M 404.00M 106.00M 21.00M
Cash 9565.00M 9646.00M 3235.00M 4009.00M 2131.00M
Cash and equivalents - - - - -
Total current liabilities 4405.00M 4413.00M 4007.00M 2147.00M 1580.00M
Current deferred revenue 2642.00M 2524.00M 2423.00M 1563.00M 1020.00M
Net debt 6706.00M 6431.00M 4967.00M -186.00000M 1182.00M
Short term debt 501.00M 214.00M 119.00M 108.00M 67.00M
Short long term debt 447.00M 151.00M 65.00M 66.00M 64.00M
Short long term debt total 16271.00M 16077.00M 8202.00M 3823.00M 3313.00M
Other stockholder equity -55799.00000M -7955.00000M 6335.00M -1922.00000M -228.00000M
Property plant equipment - 604.00M 443.00M 377.00M 143.00M
Total current assets 23371.00M 15265.00M 7145.00M 9109.00M 9982.00M
Long term investments - - - - 19888.00M
Net tangible assets - 46121.00M 40185.00M 26087.00M 24421.00M
Short term investments 11309.00M 3921.00M 2464.00M 3839.00M 6967.00M
Net receivables 526.00M 1163.00M 773.00M 674.00M 634.00M
Long term debt 15620.00M 15663.00M 7910.00M 3531.00M 3241.00M
Inventory 324.00M 470.00M 321.00M 213.00M 148.00M
Accounts payable 356.00M 549.00M 344.00M 291.00M 244.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 23478.00M 8964.00M 5690.00M 7958.00M 13948.00M
Deferred long term asset charges - - - - -
Non current assets total 41707.00M 56073.00M 48583.00M 26655.00M 22881.00M
Capital lease obligations 204.00M 263.00M 227.00M 226.00M 8.00M
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments 12643.00M 7834.00M -369.00000M 2804.00M -6971.00000M
Change to liabilities - -96.00000M 48.00M -165.00000M 0.00000M
Total cashflows from investing activities - 4392.00M -3218.00000M 2270.00M -6653.00000M
Net borrowings - 7894.00M 4390.00M 166.00M -390.00000M
Total cash from financing activities -12451.00000M 2403.00M 2450.00M 17.00M -2124.00000M
Change to operating activities - - - - -
Net income 9519.00M 18691.00M 7332.00M 3790.00M 4510.00M
Change in cash -91.00000M 6066.00M -587.00000M 2022.00M -8685.00000M
Begin period cash flow 9628.00M 3562.00M 4149.00M 2127.00M 10808.00M
End period cash flow 9537.00M 9628.00M 3562.00M 4149.00M 2123.00M
Total cash from operating activities -120.00000M -605.00000M 159.00M -209.00000M -23.00000M
Issuance of capital stock 0.00000M 66.00M - - 181.00M
Depreciation 190.00M 253.00M 231.00M 183.00M 119.00M
Other cashflows from investing activities - -45.00000M -321.00000M 9.00M 9.00M
Dividends paid 191.00M 238.00M 214.00M 215.00M 45.00M
Change to inventory 82.00M -190.00000M -99.00000M -26.00000M -28.00000M
Change to account receivables - -208.00000M -56.00000M 18.00M 18.00M
Sale purchase of stock -10516.00000M -4995.00000M -1415.00000M - -754.00000M
Other cashflows from financing activities -1688.00000M 9189.00M 4234.00M 1337.00M -1500.00000M
Change to netincome - -19097.00000M -7414.00000M -3990.00000M -3854.00000M
Capital expenditures 263.00M 242.00M 121.00M 101.00M 101.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -181.00000M -494.00000M -107.00000M -173.00000M -76.00000M
Stock based compensation -45.00000M 269.00M 791.00M 212.00M 122.00M
Other non cash items -9603.00000M -19324.00000M -8088.00000M -4221.00000M -4698.00000M
Free cash flow -383.00000M -847.00000M 38.00M -310.00000M -124.00000M

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PROSF
Prosus
- -% 44.95 7.62 7.18 29.50 4.34 28.68 15.51
GOOGL
Alphabet Inc Class A
-3.55 1.02% 346.13 30.77 29.59 9.98 9.83 9.94 22.15
GOOG
Alphabet Inc Class C
-2.7 0.77% 346.08 30.57 29.41 9.92 9.77 9.94 22.15
META
Meta Platforms Inc.
-1.65 0.29% 562.20 27.55 25.32 9.67 8.52 9.46 21.61
TCTZF
Tencent Holdings Ltd
-1.25 2.26% 54.00 13.50 14.64 0.64 3.44 0.64 1.54

Reports Covered

Stock Research & News

Profile

Prosus N.V. engages in the e-commerce and internet businesses. The company operates internet platforms, such as classifieds, payments and fintech, food delivery, education technology, etail, health, ventures, social, and other internet platforms. It has operations in Latin and North America, the Middle East, Africa, Europe, Asia, and internationally. The company was formerly known as Myriad International Holdings N.V. and changed its name to Prosus N.V. in August 2019. Prosus N.V. was incorporated in 1994 and is headquartered in Amsterdam, the Netherlands. Prosus N.V. operates as a subsidiary of Naspers Limited.

Prosus

Symphony Offices, Amsterdam, Netherlands, 1082 MS

Key Executives

Name Title Year Born
Mr. Bob van Dijk CEO & Exec. Director 1973
Mr. Vasileios Sgourdos CFO, Financial Director & Exec. Director 1970
Mr. Patrick Kolek B.S. Group Chief Operating Officer 1971
Mr. Ervin Tu Group Chief of Investments, Strategy and M&A 1976
Mr. Eoin Ryan Head of Investor Relations NA
Mr. David Glyndwr Tudor Group Gen. Counsel & Legal Compliance Officer NA
Shamiela Letsoalo Media Relations Director NA
Ms. Aileen O'Toole Chief People Officer 1975
Justin B. Weiss Global Head of Data Privacy NA
Euro Beinat Global Head of Data Science & Artificial Intelligence NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions