…
ZOZO, Inc. operates online shopping Websites in Japan. It operates ZOZOTOWN a fashion online shopping website that includes services, such as ZOZOUSED, a website for secondhand/vintage apparel; ZOZOCOSME, an online cosmetic store; ZOZOSHOES, a shoe-specialized zone; and ZOZOVILLA that brings together domestic and international brands. It also operates WEAR, an outfit-sharing app; ZOZOFIT, a 3D body scanning technology solution; ZOZOMO, and online merges offline platform that offers fulfillment support and reservation services; ZOZOMETRY that offers measurement process optimization service for businesses; ZOZOGLASS, a skin tone capturing device that solves customers' challenge of cosmetic product color selection; ZOZOMAT, a 3D feet measuring tool; ZOZOSUIT, a 3D body measurement service; and PayPay mall. In addition, it engages in the advertisement business. The company was formerly known as Start Today Co., Ltd. and changed its name to ZOZO, Inc. in October 2018. ZOZO, Inc. was incorporated in 1998 and is headquartered in Chiba, Japan. ZOZO, Inc. is a subsidiary of Z Intermediate Holdings Co.,Ltd.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
ZOZO Inc operates ZOZOTOWN, a leading Japanese online fashion marketplace and related brand and platform services that connect third-party sellers and in-house labels. Long-term growth may be supported by continued e-commerce penetration in Japan, platform monetization and improved logistics and personalization capabilities, and investors may find the firm's brand recognition and customer data appealing.
Key risks include strong competition from global and domestic e-commerce players, sensitivity to discretionary consumer spending and fashion trends, execution risk outside core markets, and limited liquidity and disclosure typical of an OTC/Pink listing.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Income before tax | 72606.70M | 64710.00M | 60426.00M | 56641.00M | 49286.00M |
| Minority interest | - | - | -74.00M | 26.00M | -73.00M |
| Net income | 50816.31M | 45346.00M | 44341.00M | 39526.00M | 34492.00M |
| Selling general administrative | 66512.00M | 48024.00M | 73684.00M | 41855.00M | 40053.00M |
| Selling and marketing expenses | - | 13340.00M | 45489.00M | 12314.00M | 9876.00M |
| Gross profit | 217802.08M | 198312.00M | 183147.00M | 171342.00M | 156173.00M |
| Reconciled depreciation | 7587.00M | 4742.00M | 3843.00M | 2510.00M | 2381.00M |
| Ebit | 72878.14M | 64835.00M | 60500.00M | 56734.00M | 49830.00M |
| Ebitda | 80922.69M | 69577.00M | 64343.00M | 59244.00M | 52211.00M |
| Depreciation and amortization | 8044.56M | 4742.00M | 3843.00M | 2510.00M | 2381.00M |
| Operating income | 73550.37M | 64756.00M | 60079.00M | 56421.00M | 49656.00M |
| Other operating expenses | 168595.31M | 148375.00M | 136937.00M | 126994.00M | 116537.00M |
| Interest expense | 271.44M | 126.00M | 77.00M | 78.00M | 74.00M |
| Tax provision | 20550.00M | 19363.00M | 16010.00M | 17141.00M | 14720.00M |
| Interest income | 159.00M | 66.00M | 5.00M | 9.00M | 11.00M |
| Net interest income | -97.00M | -60.00M | -72.00M | -69.00M | -63.00M |
| Income tax expense | 21789.33M | 19363.00M | 16010.00M | 17141.00M | 14720.00M |
| Total revenue | 242145.68M | 213131.00M | 197016.00M | 183423.00M | 166199.00M |
| Total operating expenses | 144251.70M | 133556.00M | 123068.00M | 114913.00M | 106511.00M |
| Cost of revenue | 24343.61M | 14819.00M | 13869.00M | 12081.00M | 10026.00M |
| Total other income expense net | -943.67M | -46.00M | 347.00M | 51.00M | -347.00M |
| Net income from continuing ops | 47927.00M | 45347.00M | 44416.00M | 39500.00M | 34566.00M |
| Net income applicable to common shares | - | - | - | 39526.00M | 34492.00M |
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Total assets | 199119.89M | 187810.00M | 162827.00M | 155742.00M | 127276.00M |
| Intangible assets | 6806.39M | 2769.00M | 1691.00M | 679.00M | 824.00M |
| Other current assets | 4034.42M | 3806.00M | 3778.00M | 3169.00M | 4089.00M |
| Total liab | 91865.72M | 89089.00M | 78081.00M | 79051.00M | 72179.00M |
| Total stockholder equity | 107252.16M | 98719.00M | 84744.00M | 76574.00M | 54953.00M |
| Other current liab | 60692.10M | 59639.00M | 38904.00M | 30156.00M | 28109.00M |
| Common stock | 1364.89M | 1359.00M | 1359.00M | 1359.00M | 1359.00M |
| Capital stock | 1359.00M | 1359.00M | 1359.00M | 1359.00M | 1359.00M |
| Retained earnings | 111876.13M | 106787.00M | 93512.00M | 118620.00M | 97067.00M |
| Other liab | - | - | - | - | 6006.00M |
| Good will | 21906.60M | 668.00M | 920.00M | 1700.00M | 1796.00M |
| Other assets | - | 4.00M | 3.00M | 5.00M | 1.00M |
| Cash | 69717.07M | 91486.00M | 64747.00M | 69126.00M | 65520.00M |
| Total current liabilities | 81021.89M | 79828.00M | 68261.00M | 72204.00M | 66172.00M |
| Current deferred revenue | - | - | 377.00M | 21116.00M | 17490.00M |
| Net debt | -49630.33M | -71486.00M | -44747.00M | -48726.00M | -45320.00M |
| Short term debt | 20086.74M | 20000.00M | 20000.00M | 20400.00M | 20200.00M |
| Short long term debt | 20000.00M | 20000.00M | 20000.00M | 20400.00M | 20200.00M |
| Short long term debt total | 20086.74M | 20000.00M | 20000.00M | 20400.00M | 20200.00M |
| Other stockholder equity | -9750.10M | -10058.00M | -10297.00M | -119979.00M | -98426.00M |
| Property plant equipment | - | - | - | - | 11284.00M |
| Total current assets | 130879.19M | 147394.00M | 123137.00M | 123493.00M | 102305.00M |
| Net tangible assets | - | - | - | 74194.00M | 52333.00M |
| Short term investments | - | - | 5000.00M | 5000.00M | -2995.00M |
| Net receivables | 53579.38M | 49453.00M | 45789.00M | 42994.00M | 30609.00M |
| Inventory | 3548.32M | 2649.00M | 3823.00M | 3204.00M | 2087.00M |
| Accounts payable | 243.05M | 189.00M | 259.00M | 532.00M | 373.00M |
| Accumulated other comprehensive income | 3761.24M | 631.00M | 170.00M | - | - |
| Non currrent assets other | 5141.20M | 4434.00M | 2.00M | -1.00M | 1.00M |
| Non current assets total | 68240.69M | 40416.00M | 39690.00M | 32244.00M | 24970.00M |
| Breakdown | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
| Investments | -72.00M | -6285.00M | -9879.00M | -10588.00M | -362.00M |
| Change to liabilities | - | - | - | 987.00M | 0.00M |
| Total cashflows from investing activities | -30639.72M | -6285.00M | -9879.00M | -10588.00M | -1283.00M |
| Net borrowings | -2700.00M | 0.00M | -93.00M | 254.00M | 287.00M |
| Total cash from financing activities | -48593.91M | -32081.00M | -37138.00M | -17738.00M | -34823.00M |
| Change to operating activities | - | - | - | 3975.00M | 2704.00M |
| Net income | 50816.31M | 45346.00M | 44341.00M | 56641.00M | 49286.00M |
| Change in cash | -28033.59M | 21739.00M | -4397.00M | 8625.00M | 3872.00M |
| Begin period cash flow | 97750.66M | 69747.00M | 74144.00M | 65520.00M | 61648.00M |
| End period cash flow | 69717.07M | 91486.00M | 69747.00M | 74145.00M | 65520.00M |
| Total cash from operating activities | 55699.03M | 60114.00M | 42589.00M | 36671.00M | 39895.00M |
| Depreciation | 8044.56M | 4742.00M | 3843.00M | 2510.00M | 2381.00M |
| Other cashflows from investing activities | 26.51M | -39.00M | -2056.00M | -1061.00M | 437.00M |
| Dividends paid | 34814.15M | 32069.00M | 26992.00M | -17986.00M | -14531.00M |
| Change to inventory | -936.25M | 1174.00M | -1202.00M | -1001.00M | -215.00M |
| Change to account receivables | -1631.81M | -3664.00M | -2985.00M | -12326.00M | 2172.00M |
| Sale purchase of stock | -10604.14M | 0.00M | -9999.00M | 0.00M | -31997.00M |
| Other cashflows from financing activities | -312.79M | -12.00M | -54.00M | 461.00M | 11418.00M |
| Change to netincome | - | - | - | -14115.00M | -16433.00M |
| Capital expenditures | 5113.86M | 4799.00M | 7997.00M | 9270.00M | 1336.00M |
| Change in working capital | -3063.23M | 6275.00M | -4697.00M | -7926.00M | 3776.00M |
| Stock based compensation | -29.00M | 288.00M | 260.00M | 114.00M | 86.00M |
| Other non cash items | -98.61M | 3751.00M | -898.00M | -510.00M | 565.00M |
| Free cash flow | 50585.17M | 55315.00M | 34592.00M | 27401.00M | 38559.00M |
Sector: Consumer Cyclical Industry: Internet Retail
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SRTTY ZOZO Inc |
- -% |
7.26 | 20.42 | 19.12 | 0.03 | 9.86 | 4.29 | 12.84 |
| AMZN Amazon.com Inc |
5.00 1.88% |
271.17 | 34.61 | 30.77 | 3.75 | 6.54 | 3.79 | 16.44 |
| BABAF Alibaba Group Holding Ltd |
- -% |
12.54 | 24.65 | 20.62 | 0.33 | 2.20 | 2.17 | 16.99 |
| BABA Alibaba Group Holding Ltd |
-7.11 7.00% |
94.41 | 24.68 | 20.58 | 0.33 | 2.20 | 2.17 | 16.98 |
| PDD PDD Holdings Inc. |
-2.44 3.09% |
76.57 | 20.54 | 13.26 | 0.62 | 5.93 | 0.50 | 1.74 |
ZOZO, Inc. operates online shopping Websites in Japan. It operates ZOZOTOWN a fashion online shopping website that includes services, such as ZOZOUSED, a website for secondhand/vintage apparel; ZOZOCOSME, an online cosmetic store; ZOZOSHOES, a shoe-specialized zone; and ZOZOVILLA that brings together domestic and international brands. It also operates WEAR, an outfit-sharing app; ZOZOFIT, a 3D body scanning technology solution; ZOZOMO, and online merges offline platform that offers fulfillment support and reservation services; ZOZOMETRY that offers measurement process optimization service for businesses; ZOZOGLASS, a skin tone capturing device that solves customers' challenge of cosmetic product color selection; ZOZOMAT, a 3D feet measuring tool; ZOZOSUIT, a 3D body measurement service; and PayPay mall. In addition, it engages in the advertisement business. The company was formerly known as Start Today Co., Ltd. and changed its name to ZOZO, Inc. in October 2018. ZOZO, Inc. was incorporated in 1998 and is headquartered in Chiba, Japan. ZOZO, Inc. is a subsidiary of Z Intermediate Holdings Co.,Ltd.
| Name | Title | Year Born |
|---|---|---|
| Kotaro Sawada | Pres, CEO & Representative Director | 1970 |
| Mr. Yusaku Maezawa | Founder | 1975 |
| Mr. Koji Yanagisawa | CFO, Exec. VP & Director | 1971 |
| Mr. Fuminori Hirose | COO & Exec. Director | 1977 |
| Takao Yamasaki | Exec. Officer of Marketing Division, Yahoo! Project Promotion Office & Analytics Division | NA |
| Toshiaki Shimizu | Exec. Officer of Hospitality Division & HR Division | 1969 |
| Ms. Akiko Oishi | Deputy Head of Communication Design Office | 1976 |
| Ms. Christine Edman | Exec. Officer | 1975 |
| Mr. Masahiro Tashiro | Exec. Officer | 1975 |
| Yusaku Kobayashi | Internal Auditor | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.