0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Tokyu Corp ADR

Consumer Cyclical US TOKUY

11.77USD
-(-%)

Last update at 2024-11-20T20:00:00Z

Day Range

11.3411.34
LowHigh

52 Week Range

10.4114.42
LowHigh

Fundamentals

  • Previous Close 11.77
  • Market Cap7256.47M
  • Volume734
  • P/E Ratio24.09
  • Dividend Yield0.87%
  • EBITDA153040.99M
  • Revenue TTM980068.01M
  • Revenue Per Share TTM1614.96
  • Gross Profit TTM 239768.00M
  • Diluted EPS TTM0.49

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 41385.00M 27032.00M -55715.00000M 65764.00M 83162.00M
Minority interest -1065.00000M -1420.00000M 50183.00M 52611.00M 50930.00M
Net income 25995.00M 8782.00M -56229.00000M 42386.00M 57824.00M
Selling general administrative - - - - 194138.00M
Selling and marketing expenses - - - - -
Gross profit 262424.00M 239768.00M 188494.00M 297614.00M 291422.00M
Reconciled depreciation 82980.00M 84191.00M 88308.00M 85475.00M 78613.00M
Ebit 55861.00M 43359.00M -18219.00000M 79794.00M 91199.00M
Ebitda 138841.00M 127550.00M 70089.00M 165269.00M 169812.00M
Depreciation and amortization 82980.00M 84191.00M 88308.00M 85475.00M 78613.00M
Non operating income net other - - - - 0.00000M
Operating income 44603.00M 31544.00M -31658.00000M 68760.00M 81971.00M
Other operating expenses 886688.00M 847567.00M 967585.00M 1095482.00M 1075468.00M
Interest expense 8493.00M 8361.00M 8607.00M 8870.00M 9293.00M
Tax provision 14324.00M 16829.00M 2560.00M 21799.00M 23747.00M
Interest income 415.00M 313.00M 283.00M 317.00M 238.00M
Net interest income -8078.00000M -8048.00000M -8324.00000M -8553.00000M -9055.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 14324.00M 16829.00M 2560.00M 21799.00M 23747.00M
Total revenue 931293.00M 879112.00M 935927.00M 1164243.00M 1157440.00M
Total operating expenses 217819.00M 208223.00M 220152.00M 228853.00M 209450.00M
Cost of revenue 668869.00M 639344.00M 747433.00M 866629.00M 866018.00M
Total other income expense net -3221.00000M -4514.00000M -24057.00000M -2998.00000M 1189.00M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 27061.00M 10203.00M -58275.00000M 43965.00M 59415.00M
Net income applicable to common shares - 8782.00M -56229.00000M 42386.00M 57824.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 2614012.00M 2479182.00M 2476061.00M 2537196.00M 2412876.00M
Intangible assets 38674.00M 35617.00M 36941.00M 40468.00M 37843.00M
Earning assets - - - - -
Other current assets 48982.00M 47439.00M 60981.00M 54105.00M 39716.00M
Total liab 1834643.00M 1726242.00M 1723525.00M 1727584.00M 1616715.00M
Total stockholder equity 740618.00M 702966.00M 702353.00M 757001.00M 745231.00M
Deferred long term liab - - - - 0.00000M
Other current liab 119492.00M 102664.00M 129609.00M 132355.00M 125510.00M
Common stock 121724.00M 121724.00M 121724.00M 121724.00M 121724.00M
Capital stock 121724.00M 121724.00M 121724.00M 121724.00M 121724.00M
Retained earnings 471348.00M 454484.00M 455201.00M 524423.00M 495343.00M
Other liab - 257040.00M 268796.00M 268359.00M 260467.00M
Good will - - - - 0.00000M
Other assets 2.00M 2.00M 1.00M 3.00M 3.00M
Cash 69342.00M 52275.00M 45964.00M 59389.00M 34229.00M
Cash and equivalents - - - - -
Total current liabilities 769056.00M 668321.00M 688466.00M 725122.00M 647760.00M
Current deferred revenue 70641.00M 82752.00M 46025.00M 72778.00M 65505.00M
Net debt 1218177.00M 1143481.00M 1136230.00M 1091620.00M 1032192.00M
Short term debt 478036.00M 394876.00M 415932.00M 416907.00M 357934.00M
Short long term debt 478036.00M 394876.00M 415932.00M 416907.00M 357934.00M
Short long term debt total 1287519.00M 1195756.00M 1182194.00M 1151009.00M 1066421.00M
Other stockholder equity 147546.00M 126758.00M 125428.00M 110854.00M 128164.00M
Property plant equipment - 1787563.00M 1809491.00M 1875506.00M 1793950.00M
Total current assets 422300.00M 353019.00M 326225.00M 345947.00M 314244.00M
Long term investments - - - - 248987.00M
Net tangible assets - 667350.00M 665413.00M 716534.00M 707389.00M
Short term investments -75881.00000M -75589.00000M -75264.00000M -75209.00000M -74837.00000M
Net receivables 159162.00M 144898.00M 120509.00M 152981.00M 164226.00M
Long term debt 809483.00M 800880.00M 766262.00M 734102.00M 708487.00M
Inventory 130664.00M 99703.00M 97524.00M 78277.00M 74834.00M
Accounts payable 100887.00M 88029.00M 96900.00M 103082.00M 98811.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other -1.00000M -1.00000M 68458.00M -1.00000M -2.00000M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 2191710.00M 2126161.00M 2149835.00M 2191246.00M 2098629.00M
Capital lease obligations - - - - 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -154431.00000M -385.00000M -12857.00000M -5501.00000M -9509.00000M
Change to liabilities - -14934.00000M 3110.00M 7480.00M -1852.00000M
Total cashflows from investing activities - -78810.00000M -115195.00000M -190641.00000M -225098.00000M
Net borrowings - 12601.00M 31195.00M 84361.00M 96531.00M
Total cash from financing activities 74608.00M -1374.00000M 17184.00M 59634.00M 82115.00M
Change to operating activities - 3695.00M -11531.00000M 2008.00M 6162.00M
Net income 41385.00M 27032.00M -55715.00000M 65764.00M 83162.00M
Change in cash 16881.00M 6338.00M -12227.00000M 24222.00M -5020.00000M
Begin period cash flow 51635.00M 45297.00M 57524.00M 33302.00M 38322.00M
End period cash flow 68516.00M 51635.00M 45297.00M 57524.00M 33302.00M
Total cash from operating activities 95404.00M 85577.00M 85890.00M 155302.00M 138435.00M
Issuance of capital stock - - - - -
Depreciation 82980.00M 84191.00M 88308.00M 85475.00M 78613.00M
Other cashflows from investing activities - 7906.00M 10306.00M 12235.00M 11785.00M
Dividends paid -9076.00000M -7561.00000M -12697.00000M -13404.00000M 12192.00M
Change to inventory -28893.00000M 6638.00M 3851.00M -2921.00000M 6062.00M
Change to account receivables -18784.00000M -28657.00000M 32343.00M 11155.00M -8675.00000M
Sale purchase of stock -17.00000M -4529.00000M -12.00000M -10100.00000M -44.00000M
Other cashflows from financing activities -3157.00000M 2824.00M 1065.00M 2391.00M 1613.00M
Change to netincome - 7612.00M 25524.00M -13659.00000M -25037.00000M
Capital expenditures 152345.00M 110397.00M 113229.00M 200230.00M 227667.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -20570.00000M -44103.00000M 30914.00M 25291.00M -4149.00000M
Stock based compensation - - - - -
Other non cash items -8391.00000M 18457.00M 22383.00M -21228.00000M -19191.00000M
Free cash flow -56941.00000M -24820.00000M -27339.00000M -44928.00000M -89232.00000M

Peer Comparison

Sector: Consumer Cyclical Industry: Department Stores

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TOKUY
Tokyu Corp ADR
- -% 11.77 24.09 - 0.0075 1.40 0.02 0.10
AONNY
Aeon Co Ltd ADR
-0.65 2.71% 23.37 101.77 - 0.002 2.55 0.0031 0.05
SVTMF
SM Investments Corporation
- -% 17.15 13.86 10.37 0.03 1.78 0.05 0.17
SRGHY
Shoprite Holdings Ltd ADR
0.68 4.12% 17.19 23.06 - 0.04 5.40 0.04 0.48
MAKSY
Marks & Spencer Group Plc
0.17 1.83% 9.46 13.86 11.40 0.54 1.84 0.79 7.58

Reports Covered

Stock Research & News

Profile

Tokyu Corporation, together with its subsidiaries, engages in the transportation, real estate, life services, and hotel and resort businesses in Japan and internationally. It is involved in railway, bus, and airport operations; designs and manufactures equipment for railroad vehicles; undertakes periodic inspections for renewals and repairs; and designs and constructs railway-related electrical work. The company develops and sells residential areas; constructs and sells detached houses, mid to-high-rise houses, villas, etc.; and leases office buildings and other real estate properties; and provision of real estate consulting services; real estate brokerage services; and property management services for buildings, as well as facilities management, cleaning, and other comprehensive management and operation services. In addition, it provides credit card handling services; cable television services; and Internet connection services; advertising planning services; and agency services for various types of advertising. Further, the company operates department stores, chain stores, and shopping centers, as well as cinema complexes; manages and consigns video-related events; and operates hotels, resorts, and golf courses. Tokyu Corporation was incorporated in 1922 and is headquartered in Tokyo, Japan.

Tokyu Corp ADR

5-6 Nampeidai-cho, Tokyo, Japan, 150-8511

Key Executives

Name Title Year Born
Mr. Kazuo Takahashi Pres & Representative Director 1957
Hiroaki Nishimura GM and Sr. Mang. of Accounting & IR Group NA
Mr. Toshiyuki Hoshino Sr. Managing Exec. Officer & Director 1957
Mr. Yasuyuki Izumi Managing Director, Gen. Mang. of Group Bus. Division and Exec. Officer 1956
Mr. Toshiyuki Ichiki Sr. Managing Exec. Officer 1956
Mr. Hirohisa Fujiwara Managing Exec. Officer & Director 1960
Mr. Setsu Hamana Managing Exec. Officer & Director 1960
Mr. Masahiro Horie Managing Exec. Officer & Director 1961
Mr. Toshiyuki Takahashi Sr. Managing Exec. Officer & Director 1959
Mr. Yoshiomi Yuasa Pres -Izukyu Coporation and Representative Director-Izukyu Coporation NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions