Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Bragg Gaming Group Inc

Consumer Cyclical CA BRAG

2.41CAD
-0.05(2.03%)

Last update at 2026-06-04T18:00:00Z

Day Range

2.342.41
LowHigh

52 Week Range

1.996.68
LowHigh

Fundamentals

  • Previous Close 2.46
  • Market Cap70.33M
  • Volume7317
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA1.67M
  • Revenue TTM106.07M
  • Revenue Per Share TTM4.19
  • Gross Profit TTM 58.33M
  • Diluted EPS TTM-0.51

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -10.07670M -6.70000M -2.92600M -1.92600M -6.68600M
Minority interest - - - - -
Net income -12.79694M -5.14700M -3.83600M -3.48400M -7.51200M
Selling general administrative 40.92M 36.34M 33.63M 31.68M 25.92M
Selling and marketing expenses - 1.81M 2.04M 2.42M 0.39M
Gross profit 61.35M 54.05M 49.94M 45.08M 28.32M
Reconciled depreciation 19.43M 16.89M 13.07M 8.45M 4.80M
Ebit -7.37539M -3.94800M -0.70900M -0.11500M -4.49900M
Ebitda 23.26M 12.95M 12.36M 8.34M 0.30M
Depreciation and amortization 30.63M 16.89M 13.07M 8.45M 4.80M
Non operating income net other - - - - -
Operating income -7.37539M -3.54300M -0.77700M -0.11500M -4.49900M
Other operating expenses 174.65M 105.54M 94.30M 84.86M 62.88M
Interest expense 1.59M 2.75M 2.22M 0.98M 0.24M
Tax provision 1.73M -1.55300M 0.91M 1.56M 0.83M
Interest income 0.03M 3.16M 0.00100M 0.01M 0.18M
Net interest income -1.14300M -2.75200M -2.21600M -0.97200M -0.18400M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.72M -1.55300M 0.91M 1.56M 0.83M
Total revenue 167.27M 102.00M 93.52M 84.73M 58.32M
Total operating expenses 68.73M 57.59M 50.72M 45.21M 32.88M
Cost of revenue 105.92M 47.96M 43.58M 39.65M 30.00M
Total other income expense net -2.70131M -3.15700M -2.14900M -1.81100M -2.18700M
Discontinued operations - - - - -
Net income from continuing ops -8.11500M -5.14700M -3.83600M -3.48400M -7.51200M
Net income applicable to common shares - -5.14700M -3.83600M -3.48400M -7.51200M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 159.94M 106.59M 103.37M 104.39M 83.39M
Intangible assets 48.97M 35.86M 38.13M 41.70M 30.84M
Earning assets - - - - -
Other current assets 6.29M 1.13M 0.37M 0.13M 0.02M
Total liab 59.00M 33.10M 33.12M 34.85M 17.20M
Total stockholder equity 100.94M 73.50M 70.25M 69.53M 66.19M
Deferred long term liab - - - 7.31M 3.77M
Other current liab 33.03M - 2.92M 18.83M 13.68M
Common stock 215.64M - 120.02M 109.90M 100.28M
Capital stock 133.95M 131.73M 120.02M 109.90M 100.28M
Retained earnings -144.02124M -81.21000M -76.06300M -72.22700M -68.74300M
Other liab - - - 3.56M 1.43M
Good will 50.24M 32.72M 31.92M 31.66M 24.73M
Other assets - - - 7.36M 3.80M
Cash 10.72M 10.47M 8.80M 11.29M 16.01M
Cash and equivalents - - - 11.29M 16.01M
Total current liabilities 52.63M 29.11M 27.90M 24.31M 15.32M
Current deferred revenue - - 16.77M 0.75M 0.03M
Net debt 1.52M - -5.51900M -3.89200M -15.40600M
Short term debt 4.88M - 0.71M 0.40M 0.15M
Short long term debt 3.51M 6.58M - 0.11M -
Short long term debt total 12.24M - 3.28M 7.39M 0.60M
Other stockholder equity 28.45M - 23.38M 27.77M 32.17M
Property plant equipment - - - 1.24M 0.83M
Total current assets 51.01M 33.16M 29.09M 29.74M 26.96M
Long term investments 0.46M - - - -
Net tangible assets - - - 3.48M 14.40M
Short term investments - - 0.12M - -
Net receivables 34.00M 19.56M 18.64M 16.63M 8.51M
Long term debt - - - 6.65M -
Inventory - - 1.28M 1.70M 2.42M
Accounts payable 14.73M 3.24M 7.50M 4.33M 1.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.88M - 2.92M 4.09M 2.48M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.65M - 0.35M 0.05M 0.03M
Deferred long term asset charges - - - - -
Non current assets total 108.93M 73.43M 74.28M 74.65M 56.43M
Capital lease obligations 4.09M 3.70M 3.28M 0.64M 0.60M
Long term debt total - - - 6.99M 0.45M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -13.16600M -9.72300M -16.87300M -23.88300M
Change to liabilities - - - 4.67M -2.77300M
Total cashflows from investing activities -24.78018M -13.16600M -9.72300M -16.87300M -23.88300M
Net borrowings -3.97100M 4.37M -4.39700M 7.20M -0.17100M
Total cash from financing activities -6.18322M 3.61M -4.16600M 7.01M 12.41M
Change to operating activities - - - -0.57000M -0.94000M
Net income -12.79694M -5.14700M -3.83600M -3.48400M -7.51200M
Change in cash -4.86948M 1.67M -2.49100M -4.71900M -10.09600M
Begin period cash flow 15.59M 8.80M 11.29M 16.01M 26.10M
End period cash flow 10.72M 10.47M 8.80M 11.29M 16.01M
Total cash from operating activities 26.77M 11.16M 11.74M 5.75M -0.04100M
Issuance of capital stock - - - 0.00000M 1.31M
Depreciation 30.63M 16.89M 13.07M 8.45M 4.80M
Other cashflows from investing activities -0.63078M -12.10900M -9.39100M -8.95200M -2.65400M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - - 2.94M - -
Change to account receivables -1.63687M -1.43100M -2.94454M -7.73800M 2.25M
Sale purchase of stock - 0.36M 0.44M 0.01M 12.76M
Other cashflows from financing activities -2.29106M -0.75200M 0.23M 7.86M 11.27M
Change to netincome - - - 4.10M 4.67M
Capital expenditures 0.57M 13.17M 9.72M 7.92M 3.27M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 5.08M -3.83800M -0.45500M -3.31300M -1.99600M
Stock based compensation 1.39M 0.81M 2.06M 3.77M 4.67M
Other non cash items 4.12M 4.00M -0.00200M 0.36M 0.17M
Free cash flow 26.19M -2.00500M 2.02M -2.16800M -3.30700M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRAG
Bragg Gaming Group Inc		 -0.05 2.03% 2.41 - 476.19 0.66 0.70 0.42 3.14
PBL
Pollard Banknote Limited		 0.11 0.69% 16.06 14.36 8.94 0.83 1.32 1.07 5.66

Reports Covered

Stock Research & News

View All

Profile

Bragg Gaming Group Inc. operates as an iGaming content and technology solutions. The company offers Bragg PAM, a player account management platform; Bragg HUB, an iGaming product delivery solution; and Fuze, a gamification and engagement toolset. It also offers casino content, and marketing and operational services. The company operates in Malta, the Netherlands, the United States, Brazil, Curaçao, Marshall Islands, Belgium, Croatia, Isle of Man, Czech Republic, and internationally. The company was formerly known as Rockies Financial Corporation and changed its name to Bragg Gaming Group Inc. in 2018. Bragg Gaming Group Inc. is headquartered in Toronto, Canada.

Bragg Gaming Group Inc

130 King Street West, Toronto, ON, Canada, M5X 1E3

Key Executives

Name Title Year Born
Ms. Lara Falzon Pres & COO NA
Mr. Ronen Kannor Chief Financial Officer 1977
Mr. Peter Lavric Chief Technology Officer NA
Mr. Yaniv Spielberg Chief Strategy Officer & Company Sec. NA
Mr. Yaniv Sherman Chief Exec. Officer NA
Mr. Adam Joseph Arviv Co-Founder & Strategic Advisor NA
Tim Dawson Investor Relations Officer NA
Giles Potter Chief Marketing Officer NA
Ms. Benny Bonsu Head of Women's Sport at GiveMeSport NA
Mr. Chris Looney Chief Commercial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions