Explore 3 Stock Ideas & Industry Insights Download Free Report

Condor Energies Inc.

Energy CA CDR

3.05CAD
0.02(0.66%)

Last update at 2026-06-03T20:00:00Z

Day Range

3.043.14
LowHigh

52 Week Range

1.353.45
LowHigh

Fundamentals

  • Previous Close 3.03
  • Market Cap192.14M
  • Volume111964
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA19.57M
  • Revenue TTM69.54M
  • Revenue Per Share TTM1.03
  • Gross Profit TTM 34.35M
  • Diluted EPS TTM-0.06

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 3.42M 6.49M -11.39200M -3.06400M -11.32700M
Minority interest -5.44400M -7.56500M - - -
Net income -4.21200M -4.07200M -11.39200M -3.06400M -11.32700M
Selling general administrative 14.15M 10.02M 5.76M 5.52M 5.19M
Selling and marketing expenses - 2.37M 0.02M 0.06M 0.28M
Gross profit 17.16M 22.26M -5.20900M 1.47M -3.32600M
Reconciled depreciation 13.92M 5.77M 1.57M 0.90M 0.90M
Ebit 5.65M 8.71M -10.97200M -4.28800M -11.72500M
Ebitda 20.20M 14.95M -9.34900M -3.20400M -8.18800M
Depreciation and amortization 14.55M 6.24M 1.62M 1.08M 3.54M
Non operating income net other - - - - -
Operating income 5.65M 9.87M -10.97200M -4.10600M -11.55300M
Other operating expenses 63.89M 56.76M 11.52M 7.62M 12.29M
Interest expense 2.60M 2.22M 0.71M 0.00400M 0.00600M
Tax provision 2.19M 3.00M - - -
Interest income 0.43M 0.85M 0.19M 0.27M 0.18M
Net interest income -3.73000M 0.35M -0.56900M -0.15400M -0.06800M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.19M 3.00M 1.46M 0.06M -0.07900M
Total revenue 69.54M 66.63M 0.55M 3.61M 0.88M
Total operating expenses 11.51M 12.39M 5.76M 5.47M 8.08M
Cost of revenue 52.38M 44.37M 5.76M 2.14M 4.21M
Total other income expense net -2.22700M -3.37400M -0.42000M 1.10M 0.15M
Discontinued operations - - - - -
Net income from continuing ops 1.23M 3.49M -11.39200M -3.06400M -11.32700M
Net income applicable to common shares - -4.07200M - -3.06400M -11.32700M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 98.42M 66.61M 6.77M 10.06M 8.70M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.79M - 0.39M - 0.00000M
Total liab 76.61M 45.55M 9.30M 3.77M 3.68M
Total stockholder equity 11.86M 13.33M -2.53300M 6.30M 5.02M
Deferred long term liab - - - - -
Other current liab 1.42M 0.47M 0.64M - -
Common stock 76.55M - 276.72M 276.54M 273.19M
Capital stock 76.55M 75.65M 276.72M - -
Retained earnings -8.10100M -3.88900M -219.39400M -208.00200M -204.93800M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 18.52M 27.84M 5.04M 3.72M 4.59M
Cash and equivalents - - - - -
Total current liabilities 41.35M 21.73M 1.96M 2.01M 2.11M
Current deferred revenue - - - - -
Net debt 11.87M - 1.11M - -
Short term debt 18.65M - 0.65M 0.00000M 0.00000M
Short long term debt 13.33M 7.78M - - -
Short long term debt total 30.39M - 6.15M - -
Other stockholder equity 26.62M - 24.55M -83.93000M -84.58000M
Property plant equipment - - - 5.24M 2.84M
Total current assets 37.22M 47.70M 5.58M 4.40M 5.15M
Long term investments 0.27M 0.28M 0.27M - -
Net tangible assets - - - - -
Short term investments - - - 0.03M 0.03M
Net receivables 17.36M 17.62M 0.09M 0.35M 0.12M
Long term debt 11.48M 4.78M 5.42M 0.10M -
Inventory 0.56M 0.62M 0.06M 0.08M 0.07M
Accounts payable 21.28M 9.84M 0.68M - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -83.20900M - -84.41400M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.63M - 0.28M - -
Deferred long term asset charges - - - - -
Non current assets total 61.20M 18.90M 1.19M - -
Capital lease obligations 0.53M 0.63M 0.13M - -
Long term debt total - - - 0.10M 0.00000M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -7.35300M -1.08000M -1.20600M -2.00300M
Change to liabilities - - - - -
Total cashflows from investing activities -45.43100M -7.35300M - -1.20600M -2.00300M
Net borrowings 17.32M 5.89M - - -
Total cash from financing activities 14.31M 24.11M 7.72M 3.41M 0.36M
Change to operating activities - - - - -
Net income -4.21200M 3.49M -11.39200M -3.06400M -11.32700M
Change in cash -9.32500M 22.80M 1.29M -0.87200M -7.68400M
Begin period cash flow 27.84M 5.04M 3.75M 4.62M 12.31M
End period cash flow 18.52M 27.84M 5.04M 3.75M 4.62M
Total cash from operating activities 22.32M 5.36M -5.35300M -3.17100M -6.10000M
Issuance of capital stock 0.56M 19.62M 0.12M 3.73M 0.00000M
Depreciation 14.55M 5.77M 1.62M 1.08M 3.54M
Other cashflows from investing activities 8.07M 0.93M - 0.51M 2.29M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - 19.62M - 3.73M 0.36M
Other cashflows from financing activities -3.86900M -1.39700M -0.08200M -0.32100M -2.00300M
Change to netincome - - - - -
Capital expenditures 53.30M 8.28M 0.50M 1.71M 0.09M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 6.79M -3.50700M -0.13700M -0.59100M -0.91700M
Stock based compensation 1.53M 0.69M 0.73M 0.28M 0.19M
Other non cash items 6.15M 4.91M 7.80M 0.20M 5.95M
Free cash flow -30.98600M -2.92100M -5.85200M -4.88400M -6.18900M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CDR
Condor Energies Inc.
0.02 0.66% 3.05 - 10.65 2.76 16.02 2.51 10.14
CNQ
Canadian Natural Resources Ltd
0.96 1.47% 66.36 11.45 12.38 3.26 2.78 3.15 6.36
OXY
Occidental Petroleum CDR (CAD Hedged)
0.28 1.12% 25.18 42.29 13.11 2.65 2.04 3.96 7.33
TOU
Tourmaline Oil Corp.
1.00 1.55% 65.54 87.74 15.80 5.03 1.50 3.97 7.33
OVV
Ovintiv Inc
1.32 1.63% 82.34 11.06 7.80 2.46 1.34 2.39 6.40

Reports Covered

Stock Research & News

Profile

Condor Energies Inc., an oil and gas company, engages in the production of natural gas in Uzbekistan, Turkey, and Kazakhstan. It owns 100% interests in the Poyraz Ridge and Destan operating licenses and gas fields located in Turkiye; and the Sayakbay and Kolkuduk exploration licenses in Kazakhstan for mining solid minerals, including lithium and other critical minerals. The company was formerly known as Condor Petroleum Inc. and changed its name to Condor Energies Inc. in June 2022. Condor Energies Inc. was incorporated in 2006 and is headquartered in Calgary, Canada.

Condor Energies Inc.

500 ? 4th Avenue S.W., Calgary, AB, Canada, T2P 2V6

Key Executives

Name Title Year Born
Mr. Donald V. Streu CEO, Pres & Director 1932
Mr. Stanley Quilty CFO, VP of Fin. & Corp. Sec. NA
Mr. Jon Erickson Sr. VP of Operations NA
Mr. Trent Mercier VP & Gen. Counsel NA
Mr. Norman Storm B.Comm Managing Director of Kazakhstan 1959
Mr. Donald V. Streu CEO, President & Director 1932
Mr. Stanley Quilty CFO, VP of Finance & Corporate Secretary NA
Mr. Jon Erickson Senior VP of Operations NA
Mr. Trent Mercier VP & General Counsel NA
Mr. Matt Pachell Senior Vice president of Asset Development NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions