Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Cavvy Energy Ltd.

Energy CA CVVY

1.67CAD
-0.03(1.76%)

Last update at 2026-06-22T20:00:00Z

Day Range

1.661.69
LowHigh

52 Week Range

0.321.47
LowHigh

Fundamentals

  • Previous Close 1.70
  • Market Cap386.35M
  • Volume339583
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.67600M
  • Revenue TTM217.92M
  • Revenue Per Share TTM0.75
  • Gross Profit TTM 34.01M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 2.33M -55.27200M 5.13M 67.68M -39.79000M
Minority interest - - - - -
Net income -4.87100M -38.90500M 8.98M 146.58M -39.67600M
Selling general administrative 35.67M 43.81M 43.54M 52.43M 45.47M
Selling and marketing expenses - - - - -
Gross profit -9.63300M 83.09M 149.72M 224.26M 79.33M
Reconciled depreciation 41.06M - - - -
Ebit -45.30200M - - - 4.52M
Ebitda -1.65500M - - - 52.96M
Depreciation and amortization 43.65M - - - 48.44M
Non operating income net other - - - - -
Operating income -45.30200M -55.27200M 5.13M 67.68M 4.52M
Other operating expenses 263.22M - - - 268.85M
Interest expense 25.85M 37.90M 20.09M 30.16M 40.61M
Tax provision 7.20M -16.36700M -3.85300M -78.93700M -
Interest income - - - - -
Net interest income -25.84600M - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.20M - - - 48.20M
Total revenue 217.91M 268.84M 374.03M 443.83M 321.81M
Total operating expenses 35.67M - - - 268.85M
Cost of revenue 227.55M 185.75M 224.30M 219.57M 242.47M
Total other income expense net 47.63M - - - -44.30700M
Discontinued operations - - - - -
Net income from continuing ops -4.87100M - - - -
Net income applicable to common shares - -38.90500M 8.98M 146.58M -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 569.39M 612.42M 638.54M 615.22M 622.54M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 31.11M 44.35M 50.01M 18.65M 6.41M
Total liab 430.85M 444.00M 463.79M 500.12M 655.75M
Total stockholder equity 138.55M 168.43M 174.75M 115.10M -32.83300M
Deferred long term liab - - - - -
Other current liab 20.78M - - - 6.90M
Common stock 307.18M 306.31M 275.94M 275.88M 274.32M
Capital stock 307.18M - - - -
Retained earnings -212.89600M -206.67600M -167.43000M -176.41100M -324.34400M
Other liab - - - - -
Good will - - - - -
Other assets - 107.19M 82.99M 78.94M -
Cash 5.80M - - - 26.22M
Cash and equivalents - 8.58M 18.33M 22.27M -
Total current liabilities 109.83M 117.14M 163.87M 343.36M 172.44M
Current deferred revenue - - - - -
Net debt 149.55M - - - 208.10M
Short term debt 11.53M 0.00000M 0.00000M 0.00000M 23.20M
Short long term debt 9.70M - - - -
Short long term debt total 155.35M - - - 234.31M
Other stockholder equity 13.92M 55.16M 53.04M 2.81M 14.23M
Property plant equipment - 391.25M 412.44M 409.60M -
Total current assets 86.52M 113.99M 143.10M 126.69M 84.78M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 45.83M 50.17M 61.52M 74.51M 49.64M
Long term debt 141.14M 157.90M 141.47M - -
Inventory 3.78M 3.77M 3.66M 3.12M 2.52M
Accounts payable 77.52M - - - 142.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 30.34M - - - 2.96M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8.10M - - - 0.60M
Deferred long term asset charges - - - - -
Non current assets total 482.87M - - - 537.76M
Capital lease obligations 4.50M - - - -
Long term debt total - 160.94M 142.94M 1.84M -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities -22.39000M -18.15400M -58.89500M -28.85800M -33.51200M
Net borrowings -16.78800M - - - -
Total cash from financing activities -16.84000M 1.26M -49.24700M -63.10300M -2.79700M
Change to operating activities - - - - -
Net income -4.87100M -38.90500M 8.98M 146.62M -39.79000M
Change in cash -2.96500M -9.75700M -3.94000M -3.94300M 15.15M
Begin period cash flow 8.76M - - - 11.07M
End period cash flow 5.80M - - - 26.22M
Total cash from operating activities 36.45M 7.13M 104.20M 88.17M 51.12M
Issuance of capital stock 0.00000M - - - -
Depreciation 43.65M 59.56M 61.53M 56.20M 48.44M
Other cashflows from investing activities 0.97M 7.54M -3.35600M 10.67M 1.41M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - 33.49M 0.04M 1.04M -
Other cashflows from financing activities -1.34200M -3.51000M -13.22900M -0.42500M -0.45300M
Change to netincome - - - - -
Capital expenditures 23.34M 25.70M 55.54M 39.53M 34.92M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -18.74100M -5.42600M 21.63M -65.63500M 38.12M
Stock based compensation 7.13M - - - 0.51M
Other non cash items 9.22M - - - 52.28M
Free cash flow 13.12M - - - 16.20M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CVVY
Cavvy Energy Ltd.		 -0.03 1.76% 1.67 - 15.62 1.77 2.79 2.35 8.39
CNQ
Canadian Natural Resources Ltd		 0.48 0.82% 59.14 11.45 12.38 3.26 2.78 3.15 6.36
OXY
Occidental Petroleum CDR (CAD Hedged)		 0.20 0.93% 21.75 42.29 13.11 2.65 2.04 3.96 7.33
TOU
Tourmaline Oil Corp.		 0.35 0.58% 61.04 87.74 15.80 5.03 1.50 3.97 7.33
OVV
Ovintiv Inc		 2.64 3.54% 77.15 11.06 7.80 2.46 1.34 2.39 6.40

Reports Covered

Stock Research & News

View All

Profile

Cavvy Energy Ltd. operates as a midstream and upstream energy company in Canada. It produces and processes natural gas, natural gas liquids, condensate, and sulphur in Alberta and northeast British Columbia. The company was formerly known as Pieridae Energy Limited and changed its name to Cavvy Energy Ltd. in May 2025. Cavvy Energy Ltd. was founded in 2012 and is headquartered in Calgary, Canada.

Cavvy Energy Ltd.

1100, 411 - 1st Street SE, Calgary, AB, Canada, T2G 4Y5

Key Executives

Name Title Year Born
Mr. Darcy Reding CEO, President & Director 1969
Mr. Joseph Adam Gray Chief Financial Officer 1985
Mr. John Emery B.Sc., P. Eng Chief Operating Officer NA
Mr. Paul Kunkel C.F.A. Chief Commercial Officer NA
Mr. Dallas McConnell MBA Vice President of Corporate Finance NA
Mr. Michael Bartley Vice President of Human Resources & Corporate Services NA
Mr. Gregory Ronald Feltham MSc Vice President of Exploration NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions