Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

i-80 Gold Corp.

Basic Materials CA IAU

2.12CAD
-0.12(5.36%)

Last update at 2026-06-03T20:00:00Z

Day Range

2.112.21
LowHigh

52 Week Range

0.673.04
LowHigh

Fundamentals

  • Previous Close 2.24
  • Market Cap1864.13M
  • Volume770406
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-90.93800M
  • Revenue TTM95.19M
  • Revenue Per Share TTM0.14
  • Gross Profit TTM -0.96600M
  • Diluted EPS TTM-0.41

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -144.66303M -120.03500M -72.98800M -91.03000M 96.67M
Minority interest - - - - -
Net income -142.30919M -121.53300M -65.19600M -79.19700M 88.22M
Selling general administrative 29.37M 20.77M 21.63M 23.24M 13.14M
Selling and marketing expenses - - - - -
Gross profit -39.92017M -15.72300M -5.14400M 3.57M -0.38700M
Reconciled depreciation 3.25M 3.20M 8.85M 6.18M 0.36M
Ebit -70.23102M -88.47000M -81.17900M -68.66800M 111.15M
Ebitda -65.08176M -85.27000M -72.33300M -62.48400M 111.39M
Depreciation and amortization 5.15M 3.20M 8.85M 6.18M 0.24M
Non operating income net other - - - - -
Operating income -70.23102M -89.08700M -81.17900M -68.66800M 111.03M
Other operating expenses 138.36M 139.42M 133.74M 98.82M 24.00M
Interest expense 21.87M 31.57M 28.18M 17.13M 1.18M
Tax provision -3.28900M 1.50M -7.79200M -11.83300M 20.05M
Interest income 4.40M 22.46M - 21.32M 7.40M
Net interest income -26.15700M -31.24200M -29.08300M -17.48700M -1.17700M
Extraordinary items - - - 0.00000M 11.60M
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.35384M 1.50M -7.79200M -11.83300M 20.05M
Total revenue 68.13M 50.34M 54.91M 36.96M 0.00000M
Total operating expenses 30.31M 73.36M 73.68M 65.43M 24.00M
Cost of revenue 108.05M 66.06M 60.05M 33.39M 0.39M
Total other income expense net -74.43201M -30.94800M 34.92M -22.36200M -14.35500M
Discontinued operations - - - - 11.60M
Net income from continuing ops -198.84700M -121.53300M -65.19600M -79.19700M 76.62M
Net income applicable to common shares - -121.53300M - -79.19700M 88.22M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 513.16M 655.63M 723.69M 641.96M 656.35M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 4.33M 1.28M 3.20M 6.28M 2.65M
Total liab 260.18M 314.96M 297.43M 308.55M 249.37M
Total stockholder equity 252.98M 340.66M 426.26M 333.41M 406.98M
Deferred long term liab - - - - -
Other current liab 14.57M 8.88M 1.19M 53.74M 21.33M
Common stock 583.52M - 489.27M 354.47M 350.20M
Capital stock 799.86M 606.50M 489.27M - 350.20M
Retained earnings -352.84698M -284.81800M -82.31700M -36.10000M 43.10M
Other liab - - - - 178.07M
Good will - - - - -
Other assets - - - 35.39M 32.20M
Cash 46.14M 19.00M 16.28M 48.28M 87.66M
Cash and equivalents - - - 48.28M 87.66M
Total current liabilities 100.86M 74.05M 60.85M 85.65M 29.92M
Current deferred revenue - - 14.88M - -
Net debt 81.33M 172.40M 164.00M 67.60M -46.22200M
Short term debt 56.03M - 31.94M 21.29M 0.06M
Short long term debt 76.81M 37.84M 31.65M - 0.06M
Short long term debt total 127.46M - 180.27M 115.88M 41.44M
Other stockholder equity 22.31M - - - 13.68M
Property plant equipment - - - 529.26M 502.65M
Total current assets 73.20M 42.30M 39.81M 77.31M 121.50M
Long term investments - - - - -
Net tangible assets - - - - 406.98M
Short term investments - - - - -
Net receivables 1.40M 3.27M 4.32M 0.62M 0.39M
Long term debt 97.91M 153.56M 148.05M 94.59M 40.79M
Inventory 21.34M 15.33M 11.39M 16.54M 26.00M
Accounts payable 30.26M - 12.85M 10.62M 8.53M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 19.31M 15.04M 13.68M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.40M 40.88M 164.79M 35.39M 32.20M
Deferred long term asset charges - - - - -
Non current assets total 439.97M 613.33M 683.88M 564.65M 534.85M
Capital lease obligations - - 0.57M - 0.59M
Long term debt total - - - 94.59M 41.38M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -1.59300M -42.50500M -54.73500M -1.95400M
Change to liabilities - - - - 11.77M
Total cashflows from investing activities -6.88691M -1.59300M - -54.73500M -137.58600M
Net borrowings -61.37300M -32.20500M - - 58.46M
Total cash from financing activities 100.97M 82.67M 65.16M 61.43M 222.90M
Change to operating activities - - - - -4.01700M
Net income -142.30919M -121.53300M -65.19600M -79.19700M 76.62M
Change in cash 26.22M -1.47500M -31.99900M -39.38200M 72.42M
Begin period cash flow 19.91M 60.77M 48.28M 87.66M 15.24M
End period cash flow 46.14M 59.29M 16.28M 48.28M 87.66M
Total cash from operating activities -61.29299M -82.50100M -54.61800M -45.84200M -13.00700M
Issuance of capital stock 193.99M 123.50M 27.69M 0.00000M 166.84M
Depreciation 5.15M 3.20M -25.68700M 6.18M -116.81000M
Other cashflows from investing activities - 0.42M - -4.51400M -31.22300M
Dividends paid 0.00000M 0.00000M - 0.00000M 0.00000M
Change to inventory -13.67600M -3.62200M 1.38M 9.22M -4.57500M
Change to account receivables - 1.08M -3.60400M 1.22M -0.30300M
Sale purchase of stock - 124.48M - 3.14M 168.72M
Other cashflows from financing activities -0.03149M -8.62300M 59.67M 74.33M 76.93M
Change to netincome - - - - -104.46300M
Capital expenditures 6.89M 2.02M 39.51M 50.22M 6.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.69143M -1.33500M 8.45M 7.16M 2.87M
Stock based compensation 9.13M 0.57M 2.31M 2.92M 2.68M
Other non cash items 81.91M 38.30M 33.53M 28.93M 1.77M
Free cash flow -68.17990M -84.51900M -94.13100M -96.06300M -19.02200M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IAU
i-80 Gold Corp.		 -0.12 5.36% 2.12 - 38.61 19.58 4.17 16.44 6.78
AEM
Agnico Eagle Mines Limited		 -9.04 3.65% 238.71 24.22 15.85 11.68 4.34 8.85 12.58
ABX
Barrick Gold Corp		 -1.51 2.53% 58.21 14.39 10.63 5.80 2.63 4.04 6.19
WPM
Wheaton Precious Metals Corp		 -6.35 3.52% 173.92 43.69 24.75 38.06 7.39 27.40 31.65
FNV
Franco-Nevada Corporation		 -7.62 2.33% 318.84 42.91 30.30 36.18 6.45 26.79 28.34

Reports Covered

Stock Research & News

View All

Profile

i-80 Gold Corp., a mining company, engages in the exploration and advancement of gold and silver mineral deposits in the United States. It also explores for polymetallic deposits. Nevada. i-80 Gold Corp. was incorporated in 2020 and is headquartered in Reno, Nevada.

i-80 Gold Corp.

5190 Neil Road, Reno, NV, United States, 89502

Key Executives

Name Title Year Born
Mr. Ewan Stewart Downie CEO & Director 1967
Mr. Matthew D. Gili Pres & COO 1969
Mr. Ryan Snow Chief Financial Officer NA
Mr. Matthew Gollat HBComm Exec. Vice-Pres of Bus. & Corp. Devel. 1981
Ms. Jacklynn Hunt Corp. Sec. NA
Mr. Matthew D. Gili President & COO 1969
Mr. Matthew Gollat HBComm Executive Vice-President of Business & Corporate Development 1981
Mr. Curtis K. Turner VP of Finance & Corporate Controller 1974
Mr. Richard S. Young CEO & Director 1964
Tyler Hill CPG Chief Geologist NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions